AKI India Limited

Web: groupaki.com NSE: AKI BSE: 542020 SECTOR: Consumer Durables - Consumer Durables | Add Note | View Notes

8 1(9%)

Volume

2L as on 22, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

34/100

Growth Score

61/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

10.3

P/E

125.78

P/B

2.97

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

2.36

ROCE

Profit Growth

Listing Date

06-Apr-23

Rank/Sector Rank

#3422/#160

Promoter Holding

53.92%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week1%

1 Month1%

3 Months8%

6 Months5%

1 Year5%

YTD5%

Moving Average

5 Day SMA5

10 Day SMA5

20 Day SMA5

30 Day SMA5

50 Day SMA5

61 Day SMA5

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	5	5	5	5
Resistance 2	5	5	5	5
Resistance 1	5	5	5	5
Pivot Point	5	5	5	5
Support 1	5	5	5	5
Support 2	5	5	5	5
Support 3	5	5	5	5

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	TITAN	3,88,930	4381	1%	9%	0%	19%	70	50.6	1.12	4630
2	ASIANPAINT	2,22,476	2319	0%	4%	4%	7%	61	50.6	0.18	4395
3	LGEINDIA	1,12,683	1660	9%	9%	4%	2%	0	50.6	0.06	1685
4	DIXON	71,502	11689	3%	6%	9%	23%	0	50.6	0.21	1644
5	HAVELLS	67,250	1072	8%	3%	13%	25%	66	50.6	0.03	1689
6	KALYANKJIL	57,524	557	1%	4%	27%	13%	0	50.6	0.97	1350
7	BERGEPAINT	55,199	473	0%	6%	0%	12%	0	50.6	0.07	1096
8	VOLTAS	33,036	998	0%	9%	27%	29%	0	50.6	0.1	341
9	BLUESTARCO	31,953	1554	0%	4%	15%	20%	0	50.6	0.3	385
10	METROBRAND	23,772	872	4%	1%	6%	10%	0	50.6	0.78	400
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 53.92%	(0.01) 53.92%	(0.01) 53.92%	(0.01) 53.92%	(-0.81) 53.92%	(0.01) 54.72%	(0.01) 54.72%	(0.51) 54.72%	(0.71) 54.24%	(-15.11) 53.57%	(0.01) 68.64%	(-0.31) 68.64%	(-3.91) 68.94%	(0.01) 72.81%	(0.01) 72.81%	(0.01) 72.81%	(0.01) 72.81%	(0.01) 72.81%	(0.01) 72.81%	(0.01) 72.81%
FIIs	(0.01) 0.00%	(-0.31) 0.00%	(-0.71) 0.28%	(-1.21) 0.98%	(-0.51) 2.20%	(-0.71) 2.71%	(0.01) 3.39%	(0.01) 3.39%	(-0.11) 3.39%	(3.51) 3.50%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	46.08%	46.08%	45.80%	45.10%	43.87%	42.58%	41.90%	41.89%	42.37%	42.93%	31.36%	31.36%	31.06%	27.20%	27.20%	27.20%	27.20%	27.19%	27.19%	27.19%
No. of Shareholders	15,250	14,378	13,899	14,035	12,011	12,164	10,153	7,749	6,765	4,967	4,409	5,469	2,677	150	130	123	61	49	47	48

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Sales	18.68	21.68	13.3	18.38	11.36	17.05	21.75	11.15	18.71	18.06	17.57	16.01	13.19	14.52	12.23	16.87	11.85	18.92
Sales Growth % (YoY)	64%	27%	-39%	65%	-39%	-6%	24%	-30%	42%	24%	44%	-5%	11%	-23%	-	-	-	-
Sales Growth % (QoQ)	-13.8%	63%	-27.6%	61.8%	-33.4%	-21.6%	95.1%	-40.4%	3.6%	2.8%	9.7%	21.4%	-9.2%	18.7%	-27.5%	42.4%	-37.4%	-
Expenses	18.79	20.93	13.28	17.55	11.43	17.91	21.16	11.43	18.25	17.26	17.12	15.41	12.54	13.66	11.52	15.58	11.7	14.46
Operating Profit	-0.11	0.75	0.02	0.83	-0.07	-0.86	0.59	-0.28	0.46	0.8	0.45	0.6	0.65	0.86	0.71	1.29	0.15	4.46
OPM %	-0.59	3.46	0.15	4.52	-0.62	-5.04	2.71	-2.51	2.46	4.43	2.56	3.75	4.93	5.92	5.81	7.65	1.27	23.57
Other Income	1.25	1.14	1.24	0.81	1.29	2.41	1.33	1.75	0.91	0.75	0.94	0.59	0.73	0.5	0.79	0.68	0.38	1.45
Interest	0.49	0.52	0.49	0.55	0.51	0.62	0.47	0.4	0.39	0.33	0.49	0.44	0.53	0.67	0.55	0.44	0.33	0.42
Depreciation	0.42	0.48	0.47	0.43	0.4	0.5	0.44	0.43	0.44	0.51	0.47	0.47	0.4	0.48	0.48	0.47	0.46	0.43
Profit before tax	0.23	0.89	0.3	0.66	0.31	0.43	1.01	0.64	0.54	0.71	0.43	0.28	0.45	0.21	0.47	1.06	-0.26	5.06
Tax %	34.78	33.71	36.67	30.3	32.26	72.09	33.66	25	35.19	19.72	32.56	32.14	31.11	-9.52	38.3	23.58	0	33.2
Net Profit	0.15	0.58	0.19	0.46	0.21	0.12	0.67	0.48	0.36	0.57	0.29	0.19	0.31	0.23	0.29	0.81	-0.26	3.38
Net Profit Growth % (QoQ)	-74.1%	205.3%	-58.7%	119%	75%	-82.1%	39.6%	33.3%	-36.8%	96.6%	52.6%	-38.7%	34.8%	-20.7%	-64.2%	411.5%	-107.7%	-
Net Profit Growth % (YoY)	-28.6%	383.3%	-71.6%	-4.2%	-41.7%	-78.9%	131%	152.6%	16.1%	147.8%	-	-76.5%	219.2%	-93.2%	-	-	-	-
TTM Net Profit	1.38	1.44	0.98	1.46	1.48	1.63	2.08	1.7	1.41	1.36	1.02	1.02	1.64	1.07	4.22	3.93	3.12	0
EPS in Rs	0.01	0.06	0.02	0.04	0.02	0.01	0.08	0.05	0.04	0.07	0.04	0.03	0.05	0.03	0.04	0.12	-0.04	0.5

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2013
Sales	64.71	68.66	64.84	55.44	60.9	44.79	41.04	39.74	42.12	40.24	38.64	29.99	14
Sales Growth %	-5.8%	5.9%	17%	-9%	36%	9.1%	3.3%	-5.6%	4.7%	4.1%	28.8%	-	-
Expenses	63.19	68.77	62.32	52.43	58.57	43.22	38.98	38.67	41.29	39.25	37.58	29.5	14
Operating Profit	1.52	-0.11	2.52	3.01	2.33	1.57	2.06	1.07	0.83	0.99	1.06	0.49	0
OPM %	2.35	-0.16	3.89	5.43	3.83	3.51	5.02	2.69	1.97	2.46	2.74	1.63	-2
Other Income	4.48	6.42	3	2.35	3.04	3.73	2.05	3.19	3.16	2.36	2.01	1.76	1
Interest	2.07	1.88	1.8	1.99	1.39	1.33	1.3	1.5	1.34	1.71	1.59	1.59	0
Depreciation	1.78	1.81	1.85	1.9	2.23	2.27	1.75	1.63	1.42	1.39	1.39	1.38	0
Profit before tax	2.15	2.62	1.87	1.47	1.75	1.7	1.06	1.13	1.23	0.25	0.09	-0.72	0
Tax %	32.56	37.79	27.27	27.21	5.71	48.24	29.25	55.75	73.98	36	-66.67	-11.11	50
Net Profit	1.44	1.63	1.36	1.08	1.65	0.89	0.75	0.5	0.31	0.15	0.14	-0.63	0
Net Profit Growth %	-11.7%	19.9%	25.9%	-34.5%	85.4%	18.7%	50%	61.3%	106.7%	7.1%	122.2%	-	-
EPS in Rs	0.14	0.18	0.16	0.16	0.25	0.13	0.11	0.07	0.06	0.05	0.14	-0.64	0.18
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	-20.26	-3.25	-17.59	3.67	0.76	-4.92	7.38	3.14	-0.67	1.04
Cash from Investing Activity	-3.23	-1.07	-17.8	-2.4	-0.99	-1.68	-6.37	0.48	-0.98	-2.68
Cash from Financing Activity	22.81	4.98	35.65	-1.1	0.34	6.49	-0.75	-4.15	1.37	1.26
Net Cash Flow	-0.67	0.65	0.27	0.17	0.11	-0.1	0.26	-0.53	-0.28	-0.39

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2013
Equity Capital	20.64	20.64	17.71	17.71	17.15	13.39	10.3	10.3	10.3	10.3	7.5	5	1.5	1.5	0.87
Reserves	65.63	79.22	47.18	46.84	42.42	1.54	3.77	2.53	2.4	1.64	1.01	1.63	1.48	1.33	2
Borrowings	21.38	25.99	19.17	21.65	18.07	29.51	29.43	27.87	21.63	21.37	17.68	20.89	22.76	21.17	8
Other Liabilities	29.76	28.03	26.03	28.73	24.7	17.31	16.99	16.17	16.05	12.16	10.25	12.41	13.36	12.65	5
Total Liabilities	137.41	153.88	110.09	114.93	102.34	61.75	60.49	56.87	50.38	45.47	36.44	39.93	39.1	36.65	16
Fixed Assets	12.16	13.74	11.63	11.67	12.73	12.16	13.73	15.12	10.85	12.29	7.14	9.34	9.88	9.34	5
CWIP	9.53	8.78	8.77	8.33	7	4.47	2.51	2.31	7.03	0.91	4	2	1.87	1.11	0
Investments	2.59	1.03	2.59	1.14	2.48	2.48	2.48	2.49	2.54	2.54	1.09	0.95	0.95	0.95	0
Other Assets	113.13	130.33	87.1	93.79	80.13	42.64	41.77	36.95	29.96	29.73	24.21	27.64	26.4	25.25	10
Total Assets	137.41	153.88	110.09	114.93	102.34	61.75	60.49	56.87	50.38	45.47	36.44	39.93	39.1	36.65	16

Delivery

Delivery Data: AKI

#	Date	4 111% 8	Value (Cr)	Q/T 1567	Del 71	Del 1
1	8-Sep	7	3	824	43	1
2	7-Sep	8	1	2322	88	0
3	4-Sep	7	0	2290	100	0
4	3-Sep	7	1	2910	82	1
5	2-Sep	5	2	884	42	1
6	1-Sep	5	0	603	53	0
7	31-Aug	4	0	379	66	0
8	28-Aug	4	0	291	67	0
9	27-Aug	4	0	494	71	0
10	26-Aug	4	0	845	77	0
11	25-Aug	4	0	869	49	0
12	24-Aug	4	0	614	53	0
13	21-Aug	4	0	514	73	0
14	20-Aug	4	0	579	80	0
15	19-Aug	4	0	361	66	0
16	18-Aug	4	0	524	71	0
17	17-Aug	4	0	223	57	0
18	14-Aug	4	0	353	64	0
19	13-Aug	4	0	307	61	0
20	12-Aug	4	0	332	71	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
07-Sep	82c	7c	9.97
04-Sep	75c	0	0

Stock Checklist

Price is above from 52 week high low average: 82%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView