Advani Hotels & Resorts (India) Limited
Web: caravelabeachresortgoa.com NSE: ADVANIHOTR BSE: 523269 SECTOR: Consumer Services - Leisure Services
54 1(1%)
Volume
-
Open
69
High
70
Low
68
Close
53
VWAP
0
52 Week High
68
52 Week Low
47
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
498
No. of Shares
P/E
26.57
P/B
8.85
Face Value
2
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
33.33
ROCE
-
Profit Growth
-
Listing Date
25-Jun-07
Promoter Holding
50.24%
FII Holding
0.2%
DII Holding
0.05%
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | DMART | 2,68,881 | 4123 | 3% | 8% | 2% | 0% | 86 | 0 | 0 | 0 | |
| 2 | ETERNAL | 2,46,769 | 256 | 2% | 2% | 18% | 12% | 970 | 0 | 0 | 0 | |
| 3 | TRENT | 1,50,830 | 4243 | 4% | 1% | 1% | 24% | 79 | 0 | 0 | 0 | |
| 4 | INDHOTEL | 95,007 | 667 | 1% | 4% | 10% | 14% | 49 | 0 | 0 | 0 | |
| 5 | LENSKART | 90,467 | 521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6 | NYKAA | 76,427 | 267 | 2% | 2% | 1% | 33% | 0 | 0 | 0 | 0 | |
| 7 | SWIGGY | 74,956 | 272 | 3% | 12% | 35% | 21% | 0 | 0 | 0 | 0 | |
| 8 | NAUKRI | 65,426 | 1009 | 5% | 0% | 27% | 32% | 0 | 0 | 0 | 0 | |
| 9 | VMM | 56,798 | 121 | 0% | 2% | 10% | 3% | 0 | 0 | 0 | 0 | |
| 10 | IRCTC | 43,148 | 539 | 1% | 1% | 22% | 32% | 0 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Mar 2009 | Dec 2008 | Sep 2008 | Jun 2008 | Mar 2008 | Dec 2007 | Sep 2007 | Jun 2007 | Mar 2007 | Dec 2006 | Sep 2006 | Jun 2006 | Mar 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.6 | 12.24 | 10.14 | 15.47 | 25.96 | 16.62 | 12.8 | 16.01 | 20.52 | 20.62 | 8.77 | 13.14 | 19.15 |
| Expenses | 12.4 | 12.79 | 12.57 | 12.55 | 14.5 | 15.49 | 10.11 | 10.83 | 12.54 | 11.37 | 7.68 | 8.18 | 11.6 |
| Operating Profit | 1.2 | -0.55 | -2.43 | 2.92 | 11.46 | 1.13 | 2.69 | 5.18 | 7.98 | 9.25 | 1.09 | 4.96 | 7.55 |
| OPM % | 8.82 | -4.49 | -23.96 | 18.88 | 44.14 | 6.8 | 21.02 | 32.35 | 38.89 | 44.86 | 12.43 | 37.75 | 39.43 |
| Other Income | 1.11 | 2.01 | -0.45 | 4.11 | 2.8 | 2.95 | 0.87 | 1.78 | 4.35 | 1.22 | 0.28 | 0.84 | 1.42 |
| Interest | 0.33 | 0.39 | 0.33 | 0.61 | 0.68 | 0.86 | 0.68 | 0.58 | 0.75 | 0.9 | 0.65 | 0.6 | 0.61 |
| Depreciation | 0.85 | 0.87 | 0.79 | 0.85 | 0.85 | 1.05 | 1.01 | 0.98 | 0.95 | 0.75 | 0.7 | 0.86 | 0.86 |
| Profit before tax | 1.13 | 0.2 | -4 | 5.57 | 12.73 | 2.17 | 1.87 | 5.4 | 10.63 | 8.82 | 0.02 | 4.34 | 7.5 |
| Tax % | 12.39 | -535 | 12.25 | 14.36 | 27.89 | 25.35 | 60.43 | 33.15 | 32.83 | 40.82 | -850 | 17.97 | 40.13 |
| Net Profit | 0.99 | 1.27 | -4.52 | 4.77 | 9.18 | 1.59 | 0.7 | 3.61 | 7.09 | 5.19 | 0.16 | 3.5 | 4.41 |
| EPS in Rs | 0.22 | 0.19 | -0.52 | 0.43 | 0.9 | 0.17 | -0.06 | 0.25 | 0.67 | 0.38 | -0.09 | 0.15 | 0.43 |
Profit and Loss
| Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | |
|---|---|---|---|---|---|
| Sales | 32 | 48 | 71 | 64 | 51 |
| Expenses | 40 | 52 | 52 | 40 | 38 |
| Operating Profit | -8 | -4 | 20 | 23 | 13 |
| OPM % | -25 | -8 | 27 | 36 | 25 |
| Other Income | -2 | 8 | 7 | 5 | 4 |
| Interest | 1 | 2 | 3 | 3 | 3 |
| Depreciation | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | -14 | -1 | 21 | 22 | 11 |
| Tax % | 5 | -24 | 37 | 35 | 38 |
| Net Profit | -15 | -1 | 13 | 15 | 7 |
| EPS in Rs | -0.89 | -0.03 | 1.06 | 0.91 | 0.61 |
| Dividend Payout % | -6 | 0 | 28 | 28 | 8 |
Cash Flows
| Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | -6 | -2 | 17 | 19 | 12 |
| Cash from Investing Activity | -3 | -1 | -10 | -13 | -4 |
| Cash from Financing Activity | 8 | -6 | -6 | -2 | -5 |
| Net Cash Flow | -1 | -8 | 1 | 4 | 3 |
Balance Sheet
| Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | |
|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 |
| Reserves | 16 | 25 | 19 | 12 | 6 |
| Borrowings | 34 | 26 | 22 | 25 | 24 |
| Other Liabilities | 20 | 25 | 48 | 34 | 22 |
| Total Liabilities | 79 | 85 | 99 | 81 | 61 |
| Fixed Assets | 44 | 50 | 56 | 48 | 40 |
| CWIP | 24 | 19 | 4 | 3 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 11 | 15 | 40 | 29 | 20 |
| Total Assets | 79 | 85 | 99 | 81 | 61 |
Delivery
| # | Date | 47 19% 56 Value (Cr) | Q/T | 71 Del | 65 Del | 0 1 | 27-May | 54 | 0 | 45 | 67 | 0 | 2 | 26-May | 53 | 0 | 51 | 61 | 0 | 3 | 25-May | 53 | 0 | 44 | 46 | 0 | 4 | 22-May | 53 | 0 | 35 | 64 | 0 | 5 | 21-May | 53 | 0 | 36 | 69 | 0 | 6 | 20-May | 53 | 0 | 43 | 72 | 0 | 7 | 19-May | 53 | 0 | 67 | 74 | 0 | 8 | 18-May | 53 | 0 | 52 | 65 | 0 | 9 | 15-May | 53 | 0 | 37 | 68 | 0 | 10 | 14-May | 52 | 0 | 32 | 68 | 0 | 11 | 13-May | 53 | 0 | 41 | 60 | 0 | 12 | 12-May | 52 | 0 | 34 | 52 | 0 | 13 | 11-May | 54 | 0 | 44 | 66 | 0 | 14 | 8-May | 55 | 0 | 40 | 63 | 0 | 15 | 7-May | 55 | 0 | 87 | 70 | 0 | 16 | 6-May | 55 | 0 | 74 | 64 | 0 | 17 | 5-May | 55 | 0 | 110 | 85 | 0 | 18 | 4-May | 55 | 0 | 79 | 74 | 0 | 19 | 30-Apr | 54 | 0 | 56 | 52 | 0 | 20 | 29-Apr | 54 | 0 | 52 | 58 | 0 | 21 | 28-Apr | 55 | 0 | 59 | 58 | 0 | 22 | 27-Apr | 55 | 0 | 78 | 51 | 0 | 23 | 24-Apr | 54 | 0 | 50 | 74 | 0 | 24 | 23-Apr | 54 | 0 | 49 | 56 | 0 | 25 | 22-Apr | 55 | 0 | 69 | 80 | 0 | 26 | 21-Apr | 55 | 0 | 58 | 54 | 0 | 27 | 20-Apr | 55 | 0 | 94 | 74 | 0 | 28 | 17-Apr | 55 | 0 | 72 | 64 | 0 | 29 | 16-Apr | 54 | 0 | 67 | 62 | 0 | 30 | 15-Apr | 54 | 0 | 81 | 66 | 0 | 31 | 13-Apr | 52 | 0 | 55 | 69 | 0 | 32 | 10-Apr | 53 | 0 | 77 | 74 | 0 | 33 | 9-Apr | 52 | 0 | 82 | 78 | 0 | 34 | 8-Apr | 52 | 0 | 68 | 64 | 0 | 35 | 7-Apr | 51 | 0 | 45 | 74 | 0 | 36 | 6-Apr | 51 | 0 | 36 | 59 | 0 | 37 | 2-Apr | 50 | 0 | 49 | 60 | 0 | 38 | 1-Apr | 50 | 0 | 92 | 74 | 0 | 39 | 30-Mar | 47 | 0 | 96 | 75 | 0 | 40 | 27-Mar | 48 | 0 | 71 | 65 | 0 | 41 | 25-Mar | 50 | 0 | 75 | 63 | 0 | 42 | 24-Mar | 49 | 0 | 74 | 60 | 0 | 43 | 23-Mar | 48 | 0 | 67 | 73 | 0 | 44 | 20-Mar | 52 | 0 | 38 | 74 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 28-May | 498c | 3c | 0.52 |
| 27-May | 501c | 5c | 1.03 |
| 26-May | 496c | 1c | 0.28 |
| 25-May | 494c | 3c | 0.68 |
| 22-May | 491c | 0 | 0 |
| 21-May | 491c | 2c | 0.43 |
| 20-May | 489c | 4c | 0.74 |
| 19-May | 485c | 4c | 0.90 |
| 18-May | 481c | 4c | 0.90 |
| 15-May | 485c | 0 | 0 |
| 14-May | 485c | 3c | 0.55 |
| 12-May | 488c | 9c | 1.88 |
| 11-May | 497c | 11c | 2.18 |
| 07-May | 508c | 9L | 0.02 |
| 06-May | 509c | 2c | 0.31 |
| 05-May | 510c | 9c | 1.85 |
| 04-May | 501c | 2c | 0.35 |
| 30-Apr | 499c | 4c | 0.77 |
| 29-Apr | 495c | 13c | 2.53 |
| 28-Apr | 508c | 10c | 2.08 |
| 24-Apr | 498c | 7c | 1.41 |
| 23-Apr | 505c | 3c | 0.49 |
| 22-Apr | 507c | 2c | 0.38 |
| 21-Apr | 509c | 2c | 0.46 |
| 20-Apr | 507c | 4c | 0.73 |
| 17-Apr | 503c | 2c | 0.48 |
| 16-Apr | 501c | 2c | 0.35 |
| 15-Apr | 499c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 35%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO