Vraj Iron and Steel Limited

Web: vrajtmt.in NSE: VRAJ BSE: 544204 SECTOR: Metals & Mining - Ferrous Metals | Add Note | View Notes

122 1(-1%)

Volume

14k as on 19, Jun

Open

128

High

131

Low

128

123

VWAP

123

52 Week High

160

52 Week Low

Viand Research Rating

Quality Score

55/100

Growth Score

42/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

402

No. of Shares

3.3

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

19.66

ROCE

Profit Growth

Listing Date

03-Jul-24

Promoter Holding

74.96%

FII Holding

0.19%

DII Holding

3.69%

Price Chart

Price Performance

1 Week2%

1 Month2%

3 Months11%

6 Months0%

1 Year28%

YTD8%

Moving Average

5 Day SMA123

10 Day SMA122

20 Day SMA123

30 Day SMA124

50 Day SMA126

61 Day SMA122

80 Day SMA122

200 Day SMA152

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	129	123	128	130
Resistance 2	128	123	126	128
Resistance 1	125	122	125	125
Pivot Point	123	122	123	123
Support 1	120	121	121	120
Support 2	118	121	120	118
Support 3	115	120	118	116

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIENT	3,98,829	2938	8%	5%	37%	31%	39	28.3	1.32	9951
2	JSWSTEEL	3,20,575	1325	2%	1%	3%	22%	12	28.3	0.99	25508
3	HINDZINC	2,52,484	598	4%	7%	5%	34%	17	28.3	0.39	13832
4	TATASTEEL	2,30,433	189	1%	4%	13%	10%	24	28.3	0.9	10886
5	HINDALCO	2,27,105	1011	1%	2%	7%	37%	17	28.3	0.73	13391
6	JINDALSTEL	1,17,106	1148	2%	4%	7%	11%	60	28.3	0.44	3361
7	VEDL	1,05,972	271	4%	1%	63%	38%	16	28.3	0.56	25096
8	LLOYDSME	1,02,753	1825	3%	10%	53%	42%	43	28.3	1.49	3829
9	SAIL	80,975	196	2%	19%	19%	54%	0	28.3	0.53	3373
10	NMDC	74,352	85	2%	0%	4%	15%	0	28.3	0.19	7450
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jul 2024
Promoters	(0.01) 74.96%	(0.01) 74.96%	(0.01) 74.96%	(0.01) 74.96%	(0.01) 74.96%	(0.01) 74.96%	(0.01) 74.96%	(0.01) 74.96%	(0.01) 74.96%
FIIs	(0.01) 0.19%	(0.01) 0.18%	(0.01) 0.22%	(-0.31) 0.23%	(0.01) 0.51%	(0.01) 0.53%	(-0.41) 0.51%	(-1.71) 0.94%	(0.01) 2.64%
DIIs	(0.01) 3.69%	(0.01) 3.66%	(0.01) 3.66%	(0.01) 3.66%	(0.01) 3.66%	(0.01) 3.66%	(0.01) 3.66%	(-2.61) 3.66%	(0.01) 6.26%
Public	21.16%	21.21%	21.16%	21.16%	20.87%	20.86%	20.88%	20.45%	16.14%
No. of Shareholders	34,320	35,095	36,786	38,258	39,424	40,080	41,020	39,880	41,507

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023
Sales	194	170	146	133	138	153	120	88	115	119	81	115	106	139
Sales Growth % (YoY)	40.1%	11.2%	22.2%	51.9%	20.7%	29.1%	48.7%	-23.9%	8.4%	-14.8%	-	-	-	-
Sales Growth % (QoQ)	14.1%	16.4%	9.8%	-3.6%	-9.8%	27.5%	36.4%	-23.5%	-3.4%	46.9%	-29.6%	8.5%	-23.7%	-
Expenses	174	145	141	120	125	137	109	74	94	101	70	89	84	127
Operating Profit	20	25	5	13	13	16	11	14	21	18	11	26	22	12
OPM %	10	15	3.5	10	10	11	9	16	18	15	13	23	21	9
Other Income	3	4	2	3	2	1	2	2	1	1	3	2	2	1
Interest	1	1	1	0	0	0	0	0	0	0	1	1	1	1
Depreciation	7	7	5	5	5	4	2	1	1	1	1	1	1	2
Profit before tax	15	21	1	10	10	14	11	14	21	17	11	26	22	11
Tax %	22	26	19	25	25	26	26	25	24	25	23	24	25	30
Net Profit	12	16	1	8	8	10	8	10	16	13	9	20	16	8
Net Profit Growth % (QoQ)	-25%	1500%	-87.5%	-	-20%	25%	-20%	-37.5%	23.1%	44.4%	-55%	25%	100%	-
Net Profit Growth % (YoY)	50%	60%	-87.5%	-20%	-50%	-23.1%	-11.1%	-50%	-	62.5%	-	-	-	-
TTM Net Profit	37	33	27	34	36	44	47	48	58	58	53	44	24	0
EPS in Rs	3.49	4.72	0.33	2.35	2.3	3.03	2.5	3.12	6.29	5.19	3.46	7.96	33.03	15.49

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	588	475	420	516	414	291
Sales Growth %	23.8%	13.1%	-18.6%	24.6%	42.4%	-
Expenses	530	412	343	438	366	263
Operating Profit	57	63	77	77	48	28
OPM %	10	13	18	15	12	10
Other Income	11	6	8	5	2	2
Interest	3	2	3	3	4	6
Depreciation	23	8	6	6	7	7
Profit before tax	43	59	76	72	39	16
Tax %	25	25	24	25	26	31
Net Profit	32	44	57	54	29	11
Net Profit Growth %	-27.3%	-22.8%	5.6%	86.2%	163.6%	-
EPS in Rs	9.71	13.37	23.22	109.21	58.05	22.23
Dividend Payout %	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	31	14	19	63	9	22
Cash from Investing Activity	-70	-103	-56	-40	-1	-6
Cash from Financing Activity	38	90	36	-23	-7	-16
Net Cash Flow	-1	1	0	0	0	0

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	33	33	33	33	25	5	5	5
Reserves	397	380	364	346	176	136	82	52
Borrowings	43	27	2	7	63	25	44	47
Other Liabilities	23	25	18	22	17	26	20	21
Total Liabilities	496	465	417	407	281	192	150	126
Fixed Assets	273	189	195	83	48	53	58	64
CWIP	8	31	3	130	64	0	0	0
Investments	41	40	38	2	23	18	15	13
Other Assets	174	204	181	192	146	120	77	49
Total Assets	496	465	417	407	281	192	150	126

Delivery

Delivery Data: VRAJ

#	Date	112 33% 148	Value (Cr)	Q/T 57	Del 55	Del 2
1	4-Sep	122	0	30	67	0
2	3-Sep	123	0	30	83	0
3	2-Sep	122	0	31	58	0
4	1-Sep	125	0	41	63	0
5	31-Aug	127	0	45	56	0
6	28-Aug	125	0	30	57	0
7	27-Aug	127	0	53	64	0
8	26-Aug	123	0	45	78	0
9	25-Aug	121	0	24	73	0
10	24-Aug	121	0	27	77	0
11	21-Aug	121	0	30	77	0
12	20-Aug	122	0	19	66	0
13	19-Aug	121	0	16	65	0
14	18-Aug	121	0	14	49	0
15	17-Aug	122	0	19	63	0
16	14-Aug	123	0	28	54	0
17	13-Aug	124	0	22	62	0
18	12-Aug	123	0	31	71	0
19	11-Aug	125	0	32	55	0
20	10-Aug	125	0	25	59	0
21	7-Aug	123	0	35	73	0
22	6-Aug	122	0	21	58	0
23	5-Aug	124	1	45	68	0
24	4-Aug	122	0	31	72	0
25	3-Aug	123	0	42	76	0
26	31-Jul	123	1	41	76	0
27	30-Jul	124	1	33	64	0
28	29-Jul	127	0	25	51	0
29	28-Jul	126	0	15	50	0
30	27-Jul	128	0	21	46	0
31	24-Jul	129	1	52	69	0
32	23-Jul	132	0	21	35	0
33	22-Jul	131	0	37	34	0
34	21-Jul	132	0	19	24	0
35	20-Jul	132	0	37	51	0
36	17-Jul	135	1	55	39	1
37	16-Jul	146	2	84	48	1
38	15-Jul	145	10	99	30	3
39	14-Jul	133	8	65	25	2
40	13-Jul	120	0	38	77	0
41	10-Jul	117	0	42	74	0
42	9-Jul	113	0	35	84	0
43	8-Jul	113	0	35	80	0
44	7-Jul	113	0	70	79	0
45	6-Jul	115	0	89	78	0
46	3-Jul	115	0	91	87	0
47	2-Jul	116	0	15	31	0
48	1-Jul	115	0	32	53	0
49	30-Jun	117	0	76	86	0
50	29-Jun	117	0	22	66	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	402c	3c	0.63
03-Sep	405c	3c	0.80
01-Sep	408c	7c	1.78
31-Aug	416c	11c	2.67
26-Aug	405c	5c	1.25
25-Aug	400c	30L	0.07
24-Aug	400c	6c	1.35
21-Aug	405c	4c	1.06
19-Aug	401c	1c	0.28
18-Aug	400c	3c	0.70
17-Aug	402c	4c	0.89
14-Aug	406c	2c	0.49
13-Aug	404c	66L	0.16
12-Aug	405c	10c	2.50
11-Aug	415c	20L	0.05
10-Aug	415c	5c	1.27
06-Aug	410c	7c	1.80
04-Aug	402c	2c	0.55
31-Jul	405c	16c	3.87
30-Jul	421c	3c	0.62
29-Jul	418c	4c	0.93
28-Jul	414c	9c	2.05
27-Jul	423c	2c	0.56
24-Jul	426c	0	0

Stock Checklist

Price is above from 52 week high low average: 43%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView