Vedanta Limited

NSE: VEDL BSE: 500295 SECTOR: Metals & Mining - Diversified Metals

355 10(3%)

Volume

4c as on 26, May

Open

660

High

665

Low

644

345

VWAP

342

52 Week High

795

52 Week Low

272

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,38,799

No. of Shares

391

P/E

15.86

P/B

2.35

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

23.8

ROCE

Profit Growth

Listing Date

13-May-98

Promoter Holding

56.38%

FII Holding

13.93%

DII Holding

13.43%

Price Chart

Price Performance

1 Week2%

1 Month52%

3 Months53%

6 Months33%

1 Year23%

YTD43%

Moving Average

5 Day SMA334

10 Day SMA333

20 Day SMA362

30 Day SMA494

50 Day SMA572

61 Day SMA597

80 Day SMA618

200 Day SMA554

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	340	334	338	340
Resistance 2	338	333	336	338
Resistance 1	335	333	335	335
Pivot Point	333	332	333	333
Support 1	330	332	331	330
Support 2	328	332	330	328
Support 3	325	331	328	325

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	ADANIENT	3,84,054	2973	9%	30%	28%	21%	20	0	0	0
2	JSWSTEEL	3,20,354	1310	1%	3%	12%	28%	34	0	0	0
3	HINDZINC	2,74,456	650	2%	10%	38%	43%	18	0	0	0
4	TATASTEEL	2,67,784	215	1%	0%	24%	30%	28	0	0	0
5	HINDALCO	2,58,543	1150	6%	6%	38%	68%	12	0	0	0
6	VEDL	1,38,799	355	2%	52%	33%	23%	16	0	0	0
7	JINDALSTEL	1,24,757	1223	0%	2%	18%	29%	60	0	0	0
8	LLOYDSME	1,01,193	1856	11%	9%	49%	37%	43	0	0	0
9	SAIL	85,089	206	2%	14%	49%	58%	0	0	0	0
10	NMDC	81,210	92	2%	2%	22%	25%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 56.38%	(0.01) 56.38%	(0.01) 56.38%	(0.01) 56.38%	(0.01) 56.38%	(0.01) 56.38%	(0.01) 56.38%	(-2.91) 56.38%	(-2.61) 59.31%	(-1.81) 61.95%	(0.01) 63.71%	(-4.41) 63.71%	(0.01) 68.11%	(-1.61) 68.11%	(0.01) 69.68%	(0.01) 69.68%	(0.01) 69.69%	(0.01) 69.69%	(0.01) 69.69%
FIIs	(1.81) 13.93%	(1.11) 12.15%	(0.51) 11.08%	(-0.61) 10.60%	(-0.91) 11.15%	(0.61) 12.02%	(-1.21) 11.45%	(2.41) 12.61%	(1.51) 10.23%	(1.01) 8.77%	(-0.11) 7.74%	(0.31) 7.82%	(-0.41) 7.48%	(0.01) 7.89%	(-0.21) 7.90%	(-0.61) 8.09%	(-0.71) 8.68%	(0.71) 9.35%	(0.01) 8.67%
DIIs	(-1.91) 13.43%	(-0.91) 15.31%	(-0.21) 16.25%	(0.11) 16.47%	(0.91) 16.38%	(-0.81) 15.49%	(0.61) 16.29%	(0.91) 15.65%	(1.61) 14.78%	(2.01) 13.15%	(0.61) 11.19%	(0.61) 10.59%	(-0.21) 9.98%	(-0.91) 10.20%	(0.71) 11.05%	(-1.21) 10.37%	(0.01) 11.57%	(0.81) 11.60%	(0.01) 10.84%
Government	0.06%	0.06%	0.06%	0.06%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.00%	0.00%	0.00%
Public	16.05%	16.05%	16.09%	16.35%	15.89%	15.92%	15.64%	15.11%	15.41%	15.86%	17.23%	17.74%	14.29%	13.63%	11.07%	11.57%	9.84%	9.13%	10.56%
No. of Shareholders	2,110,601	2,031,537	2,074,956	2,087,745	2,046,988	1,999,975	1,866,939	1,781,268	1,792,821	1,785,798	1,909,460	1,942,800	1,565,264	1,411,551	1,298,599	1,326,953	951,228	743,582	715,446

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	24609	21337	18747	37824	16686	17063	37634	35764	35509	35541	38945	33733	37930	34102	36654	38622	39822	34097	30401	28412
Expenses	17050	14816	13832	27906	11440	12050	27806	25819	26741	27010	27466	27313	28471	27035	28955	28425	26189	23287	19987	18541
Operating Profit	7559	6521	4915	9918	5246	5013	9828	9945	8768	8531	11479	6420	9459	7067	7699	10197	13633	10810	10414	9871
OPM %	31	31	26	26	31	29	26	28	25	24	29	19	25	21	21	26	34	32	34	35
Other Income	5520	4426	1248	985	2771	3202	3168	934	385	779	1863	2326	-631	1619	931	733	275	472	576	605
Interest	737	547	1033	2026	1071	1073	2667	2222	2415	2417	2523	2110	1805	1572	1642	1206	1333	1216	1066	1182
Depreciation	1332	1239	1303	2824	1191	1238	2696	2731	2743	2788	2642	2550	2765	2720	2624	2464	2379	2274	2118	2124
Profit before tax	11010	9161	3827	6053	5755	5904	7633	5926	3995	4105	8177	4086	4258	4394	4364	7260	10196	7792	7806	7170
Tax %	15	15	9	26	14	17	27	14	43	30	111	19	26	30	38	23	29	31	26	26
Net Profit	9352	7807	3479	4457	4961	4876	5603	5095	2275	2868	-915	3308	3132	3091	2687	5593	7261	5354	5812	5283
EPS in Rs	17.13	14.6	4.6	8.14	8.91	9.07	11.13	9.7	3.68	5.42	-4.8	7.1	5.06	6.63	4.86	11.89	15.6	11.2	12.42	11.36

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	78437	152968	143727	147308	132732	88021	84447	92048	91866	72225	64262	73710	66152	2749
Expenses	55254	110625	108415	112877	87908	60703	63704	68877	66989	50849	82741	51595	46557	2283
Operating Profit	23183	42343	35312	34431	44824	27318	20743	23171	24877	21376	-18479	22114	19595	465
OPM %	30	28	25	23	34	31	25	25	27	30	-29	30	30	17
Other Income	14186	5544	5241	2625	1832	2743	-14932	4270	6087	4423	4290	-19222	1874	33
Interest	2817	9914	9465	6225	4797	5210	4977	5689	5112	5855	5778	5659	5094	475
Depreciation	4810	11096	10723	10555	8895	7638	9093	8192	6283	6292	8572	7159	6882	197
Profit before tax	29742	26877	20365	20276	32964	17213	-8259	13560	19569	13652	-28540	-9925	9493	-174
Tax %	16	24	63	28	28	13	-43	28	30	17	-37	15	-9	-25
Net Profit	25096	20535	7539	14503	23710	15032	-4744	9698	13692	11316	-17862	-11369	11421	2280
EPS in Rs	44.47	38.33	11.4	28.45	50.58	31.21	-17.93	19.01	27.82	23.47	-41.39	-52.77	21.25	26.24
Dividend Payout %	101	113	259	357	89	30	-22	99	76	83	-8	-8	15	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	39499	39562	35654	33065	34963	23980	19300	23754	17366	18083	20377	17805	15601	22
Cash from Investing Activity	-24338	-19158	-13676	-668	-2243	-6678	-5925	-10594	15480	2681	-7868	-4133	-2890	-311
Cash from Financing Activity	-13549	-19223	-26092	-34142	-28903	-17565	-15547	-10242	-39255	-12425	-11303	-13956	-5052	238
Net Cash Flow	1612	1181	-4114	-1745	3817	-263	-2172	2918	-6409	8339	1206	-284	7659	-51

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	391	391	391	391	372	372	372	372	372	372	372	297	296	296	296	87
Reserves	49261	39753	40821	37097	30350	39051	65011	61906	54263	61925	62940	60128	43743	53579	72712	17388
Borrowings	27844	85065	91479	79808	87706	80329	53583	57669	59187	66226	58159	71569	67778	77752	80566	4839
Other Liabilities	155741	91383	67249	87879	69690	69703	74981	63549	66915	70045	58896	64952	80163	58654	60545	723
Total Liabilities	233237	216592	199940	205175	188118	189455	193947	183496	180737	198568	180367	196946	191980	190281	214120	23037
Fixed Assets	30769	110238	99905	100699	98963	95744	93466	90470	88904	96397	80279	76756	67231	70108	87205	4136
CWIP	10310	30450	33896	27719	22889	19529	15879	16314	18585	24959	32055	27557	38461	38748	43128	723
Investments	15418	12386	14532	12823	11869	13150	17291	16660	24753	33065	28700	46962	53386	39606	37910	16059
Other Assets	176740	63518	51607	63934	54397	61032	67311	60052	48495	44147	39333	45671	32903	41819	45877	2119
Total Assets	233237	216592	199940	205175	188118	189455	193947	183496	180737	198568	180367	196946	191980	190281	214120	23037

OI Chart

Price

Delivery

#	Date	269 196% 795	Value (Cr)	Q/T 149	Del 45	Del 1171
1	27-May	355	953	153	27	253
2	26-May	345	1373	184	34	466
3	25-May	332	370	132	28	104
4	22-May	330	465	126	31	144
5	21-May	330	483	124	33	158
6	20-May	334	706	132	28	196
7	19-May	338	1167	237	45	528
8	18-May	327	689	134	32	223
9	15-May	331	1858	149	43	803
10	14-May	339	2594	195	37	963
11	13-May	323	2314	152	39	906
12	12-May	305	1453	151	47	676
13	11-May	298	767	131	39	299
14	8-May	296	983	117	40	392
15	7-May	305	2022	148	39	798
16	6-May	316	2356	158	30	714
17	5-May	304	2092	140	31	640
18	4-May	295	2499	129	31	778
19	30-Apr	272	2045	88	50	1027
20	29-Apr	774	4179	114	54	2239
21	28-Apr	739	2829	106	60	1708
22	27-Apr	742	1647	96	61	1007
23	24-Apr	721	1372	84	54	743
24	23-Apr	736	1294	63	54	700
25	22-Apr	757	1087	79	49	530
26	21-Apr	767	2370	90	47	1120
27	20-Apr	771	819	71	52	423
28	17-Apr	788	778	81	41	319
29	16-Apr	783	1186	90	35	413
30	15-Apr	766	1760	124	46	814
31	13-Apr	753	941	98	37	350
32	10-Apr	745	1133	88	37	418
33	9-Apr	737	1139	105	39	444
34	8-Apr	721	1187	94	40	478
35	7-Apr	713	1489	104	26	394
36	6-Apr	690	904	101	32	289
37	2-Apr	688	1076	99	40	425
38	1-Apr	677	1140	102	42	478
39	30-Mar	655	1623	88	40	646
40	27-Mar	649	1125	78	60	673
41	25-Mar	670	864	81	53	457
42	24-Mar	652	931	99	47	436
43	23-Mar	646	1414	79	47	661
44	20-Mar	672	1753	168	63	1111
45	19-Mar	665	934	61	39	361

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	1,38,350c	2,776c	2.05
26-May	1,35,573c	5,162c	3.96
25-May	1,30,411c	860c	0.66
22-May	1,29,551c	645c	0.50
21-May	1,30,196c	411c	0.31
20-May	1,30,607c	1,447c	1.10
19-May	1,32,054c	4,751c	3.73
18-May	1,27,303c	1,740c	1.35
15-May	1,29,043c	3,715c	2.80
14-May	1,32,758c	14,351c	12.12
12-May	1,18,407c	1,486c	1.27
11-May	1,16,921c	2,581c	2.16
07-May	1,19,502c	3,226c	2.63
06-May	1,22,728c	4,712c	3.99
05-May	1,18,016c	2,933c	2.55
04-May	1,15,083c	6,002c	5.50
30-Apr	1,09,080c	1,93,975c	64.01
29-Apr	3,03,055c	12,709c	4.38
28-Apr	2,90,346c	10,245c	3.66
24-Apr	2,80,101c	8,114c	2.82
23-Apr	2,88,215c	8,290c	2.80
22-Apr	2,96,505c	3,598c	1.20
21-Apr	3,00,103c	7,058c	2.30
17-Apr	3,07,161c	10,363c	3.49
15-Apr	2,96,799c	6,413c	2.21
13-Apr	2,90,385c	0	0

Stock Checklist

Price is below from 52 week high low average: 68%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView