Thakker's Developers Ltd.

Web: thakkersdevelopers.com NSE: THAKDEV BSE: 526654 SECTOR: Realty - Realty | Add Note | View Notes

144 3(-2%)

Volume

0k as on 23, Jun

Open

192

High

198

Low

191

147

VWAP

127

52 Week High

163

52 Week Low

115

Viand Research Rating

Quality Score

72/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

130

No. of Shares

0.9

P/E

-47.12

P/B

1.33

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-2.81

ROCE

Profit Growth

Listing Date

Promoter Holding

71.31%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month8%

3 Months1%

6 Months1%

1 Year1%

YTD1%

Moving Average

5 Day SMA130

10 Day SMA126

20 Day SMA131

30 Day SMA134

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	137	128	134	130
Resistance 2	134	127	132	131
Resistance 1	130	127	130	124
Pivot Point	128	126	128	125
Support 1	124	126	125	117
Support 2	121	125	124	118
Support 3	117	124	121	111

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,69,213	684	1%	2%	15%	10%	53	33.6	0.01	4415
2	LODHA	1,21,056	1212	1%	0%	28%	4%	37	33.6	0.42	3431
3	PHOENIXLTD	69,569	1945	3%	0%	19%	31%	0	33.6	0.48	1557
4	OBEROIRLTY	69,084	1900	2%	2%	28%	14%	0	33.6	0.16	2507
5	PRESTIGE	68,628	1593	0%	3%	17%	4%	0	33.6	1.09	1305
6	GODREJPROP	59,733	1983	3%	4%	15%	0%	0	33.6	0.83	1841
7	BRIGADE	22,603	693	8%	22%	5%	23%	0	33.6	0.93	725
8	ANANTRAJ	22,539	626	4%	0%	23%	18%	0	33.6	0.12	559
9	SOBHA	13,318	1246	1%	8%	7%	13%	0	33.6	0.22	193
10	SIGNATURE	11,104	789	1%	5%	17%	28%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%
Public	28.68%	28.70%	28.68%	28.68%	28.68%	28.68%	28.69%	28.69%	28.70%	28.69%	28.69%	28.69%	28.69%	28.68%	28.69%	28.68%	28.69%	28.69%	28.69%
No. of Shareholders	1,377	1,387	1,382	1,417	1,399	1,351	1,376	1,318	1,387	1,465	1,327	1,337	1,313	1,311	1,274	1,227	1,309	1,359	1,128

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	18	5	14	6	9	6	7	14	4	6	5	9	10	19.11	15.26	14.33	9.05	17.85	6.82	29.1
Sales Growth % (YoY)	104%	-23%	104%	-54%	120%	-3%	36%	59%	-60%	-67%	-66%	-37%	13%	7.1%	124%	-51%	429%	149.6%	-33%	218%
Sales Growth % (QoQ)	260%	-64.3%	133.3%	-33.3%	50%	-14.3%	-50%	250%	-33.3%	20%	-44.4%	-10%	-47.7%	25.2%	6.5%	58.3%	-49.3%	161.7%	-76.6%	-
Expenses	9	6	10	8	8	2	7	12	4	8	5	8	9	11.15	14.17	7.54	4.54	11.29	5.45	3.14
Operating Profit	10	-1	5	-1	1	4	0	3	0	-2	0	1	1	7.96	1.09	6.79	4.51	6.56	1.37	25.96
OPM %	52	-23	34	-20	14	61	-1.4	19	-6	-26	10	7	11	41.65	7.14	47.38	49.83	36.75	20.09	89.21
Other Income	1	2	1	3	1	2	1	1	1	1	0	0	0	0.92	0.24	0.09	0.1	1.95	0.06	0.08
Interest	0	0	0	0	0	0	0	0	0	1	0	0	0	0.25	0.08	0.01	0.01	0.1	0.01	0.02
Depreciation	0	1	0	0	0	0	0	0	0	1	1	1	1	0.56	0.43	0.34	0.33	0.39	0.29	0.2
Profit before tax	10	0	5	1	1	5	0	3	0	-2	0	0	0	8.07	0.82	6.53	4.27	8.02	1.13	25.82
Tax %	0	5125	-1	-2	0	23	50	0	0	1	-1050	0	0	43	1.22	0	1.64	12.97	35.4	0
Net Profit	10	-2	5	1	1	4	0	3	0	-2	1	0	0	4.61	0.81	6.53	4.2	6.99	0.73	25.82
Net Profit Growth % (QoQ)	600%	-140%	400%	-	-75%	100%	-100%	100%	100%	-300%	100%	-	-100%	469.1%	-87.6%	55.5%	-39.9%	857.5%	-97.2%	-
Net Profit Growth % (YoY)	900%	-150%	100%	-66.7%	100%	300%	-100%	100%	-	-143.4%	23.5%	-100%	-100%	-34%	11%	-74.7%	-	-	-	-
TTM Net Profit	14	5	11	6	8	7	1	2	-1	-1	5.61	5.42	11.95	16.15	18.53	18.45	37.74	33.54	26.55	0
EPS in Rs	11.17	-2.33	5.61	0.73	1.6	4.24	0.14	3.2	-0.37	-2.51	0.86	0.06	0.54	5.12	0.9	7.26	4.67	7.77	0.81	28.69

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2011	Mar 2010
Sales	35	32	31	58	55	28	21	18	28	42	32	51	57	36.83
Sales Growth %	9.8%	2.5%	-46.7%	4.1%	101%	32.1%	13.5%	-34.5%	-32.6%	29.7%	-36.8%	-	53.9%	165.7%
Expenses	31	26	30	37	21	17	16	15	25	18	21	24	37	26.84
Operating Profit	4	6	1	20	34	10	5	4	3	24	11	27	19	9.99
OPM %	11	19	2	35	62	38	22	20	10	57	35	54	34	27.12
Other Income	6	5	1	1	2	4	7	1	4	0	0	0	2	0.49
Interest	1	2	1	0	0	1	2	2	3	5	7	11	3	2.55
Depreciation	2	2	2	2	1	1	1	2	2	1	1	2	0	0.09
Profit before tax	7	8	-2	20	35	13	8	1	2	18	4	15	19	7.84
Tax %	28	16	-46	18	4	15	11	-49	84	25	36	37	36	34.44
Net Profit	5	6	-1	16	34	11	7	1	0	14	2	9	12	5.14
Net Profit Growth %	-16.7%	700%	-106.2%	-52.9%	209.1%	57.1%	600%	-	-100%	600%	-77.8%	-25%	133.5%	-
EPS in Rs	5.68	7.2	-1.06	17.94	37.72	12.7	8.23	1.24	0.39	15.18	2.5	10.39	13.39	4.07
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	9	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2011	Mar 2010
Cash from Operating Activity	3	-14	15	-10	-3	20	1	6	-3	27	21	39	0	2.33
Cash from Investing Activity	1	27	-22	5	-12	5	0	-1	1	-5	0	-1	-2	-0.26
Cash from Financing Activity	-3	-14	7	6	12	-23	-6	0	1	-21	-17	-37	4	-2.42
Net Cash Flow	1	0	1	1	-2	2	-5	5	-1	1	5	1	2	-0.35

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2011	Mar 2010
Equity Capital	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9
Reserves	147	144	142	138.05	135	136	120	86	75	68	67	66	53	50	19	8.8
Borrowings	17	16	20	31.41	31	22	15	3	27	32	31	30	45	55	25	18.36
Other Liabilities	39	48	47	66.87	59	60	76	78	68	79	92	111	121	112	92	73.78
Total Liabilities	213	217	218	245.33	234	228	220	176	180	188	198	217	228	226	144	109.94
Fixed Assets	15	14	15	13.52	14	15	14	13	14	17	18	14	4	5	2	0.61
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	7	6	4	4.77	30	9	16	4	7	6	5	11	4	4	1	0.54
Other Assets	191	197	198	227.04	190	204	191	160	158	165	175	191	220	217	141	108.79
Total Assets	213	217	218	245.33	234	228	220	176	180	188	198	217	228	226	144	109.94

Delivery

Delivery Data: THAKDEV

#	Date	116 40% 163	Q/T 50	Del 67
1	4-Sep	144	5	100
2	3-Sep	147	26	100
3	2-Sep	138	16	73
4	1-Sep	142	5	100
5	31-Aug	150	15	100
6	27-Aug	141	91	100
7	26-Aug	141	5	99
8	25-Aug	143	4	77
9	24-Aug	150	20	87
10	21-Aug	155	17	70
11	20-Aug	158	32	80
12	19-Aug	150	7	76
13	18-Aug	155	22	86
14	17-Aug	154	61	59
15	14-Aug	146	1	50
16	13-Aug	156	26	100
17	11-Aug	145	49	45
18	10-Aug	142	14	97
19	7-Aug	140	15	70
20	6-Aug	128	6	100
21	5-Aug	135	4	100
22	3-Aug	140	12	86
23	31-Jul	141	4	83
24	29-Jul	146	1	33
25	28-Jul	153	10	100
26	27-Jul	161	52	87
27	24-Jul	156	8	98
28	23-Jul	151	28	88
29	22-Jul	156	23	82
30	21-Jul	149	13	92
31	20-Jul	146	21	41
32	17-Jul	143	13	39
33	16-Jul	142	15	100
34	15-Jul	138	13	100
35	14-Jul	134	34	100
36	13-Jul	127	34	100
37	10-Jul	128	10	100
38	9-Jul	132	28	100
39	7-Jul	128	100	100
40	6-Jul	127	2	94
41	3-Jul	122	5	100
42	1-Jul	129	35	100
43	29-Jun	123	4	100

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	130c	5c	4.23
03-Sep	124c	2c	1.78
31-Aug	127c	0	0
27-Aug	127c	2c	1.30
25-Aug	128c	7c	4.99
24-Aug	135c	5c	3.38
21-Aug	140c	5c	3.48
19-Aug	135c	9c	6.25
18-Aug	144c	2c	1.27
17-Aug	142c	15c	11.65
14-Aug	127c	3c	2.48
11-Aug	131c	8c	5.77
10-Aug	139c	22c	18.46
06-Aug	117c	5c	4.41
03-Aug	122c	15c	10.94
31-Jul	137c	5c	3.65
29-Jul	143c	5c	3.62
28-Jul	138c	7c	5.00
27-Jul	145c	5c	3.40
24-Jul	140c	0	0

Stock Checklist

Price is above from 52 week high low average: 60%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView