Thakker's Developers Ltd.

Web: thakkersdevelopers.com NSE: THAKDEV BSE: 526654 SECTOR: Realty - Realty | Add Note | View Notes

134 6(4%)

Volume

0k as on 23, Jun

Open

192

High

198

Low

191

128

VWAP

127

52 Week High

163

52 Week Low

115

Viand Research Rating

Quality Score

57/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

121

No. of Shares

0.9

P/E

-47.12

P/B

1.33

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-2.81

ROCE

Profit Growth

Listing Date

Rank/Sector Rank

#3027/#82

Promoter Holding

71.31%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month8%

3 Months1%

6 Months1%

1 Year1%

YTD1%

Moving Average

5 Day SMA130

10 Day SMA126

20 Day SMA131

30 Day SMA134

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	137	128	134	130
Resistance 2	134	127	132	131
Resistance 1	130	127	130	124
Pivot Point	128	126	128	125
Support 1	124	126	125	117
Support 2	121	125	124	118
Support 3	117	124	121	111

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,64,361	664	4%	8%	14%	13%	53	30.8	0	3748
2	LODHA	1,01,440	1015	1%	3%	21%	11%	37	30.8	0.42	3431
3	PHOENIXLTD	67,043	1874	5%	2%	6%	15%	0	30.8	0.48	1557
4	PRESTIGE	62,241	1445	6%	5%	12%	13%	0	30.8	1.09	1305
5	OBEROIRLTY	59,900	1647	0%	0%	0%	0%	0	30.8	0.15	1968
6	GODREJPROP	47,121	1564	3%	4%	8%	30%	0	30.8	0.83	1841
7	BRIGADE	18,580	570	5%	8%	22%	41%	0	30.8	0.93	725
8	ANANTRAJ	17,317	481	10%	12%	0%	20%	0	30.8	0.06	298
9	SOBHA	12,763	1194	2%	1%	10%	23%	0	30.8	0.33	301
10	SIGNATURE	10,031	713	3%	3%	10%	32%	0	30.8	3.37	16
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%
Public	28.68%	28.70%	28.68%	28.68%	28.68%	28.68%	28.69%	28.69%	28.70%	28.69%	28.69%	28.69%	28.69%	28.68%	28.69%	28.68%	28.69%	28.69%	28.69%
No. of Shareholders	1,377	1,387	1,382	1,417	1,399	1,351	1,376	1,318	1,387	1,465	1,327	1,337	1,313	1,311	1,274	1,227	1,309	1,359	1,128

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	13.02	1.46	5.42	2.51	2.59	4.05	3.31	3.45	2.52	1.78	3.17	1.27	10.26	19.11	15.26	14.33	9.05	17.85	6.82	29.1
Sales Growth % (YoY)	403%	-64%	64%	-27%	3%	128%	4%	172%	-75%	-89%	-79%	-91%	13%	7.1%	124%	-51%	429%	149.6%	-33%	218%
Sales Growth % (QoQ)	791.8%	-73.1%	115.9%	-3.1%	-36%	22.4%	-4.1%	36.9%	41.6%	-43.8%	149.6%	-87.6%	-46.3%	25.2%	6.5%	58.3%	-49.3%	161.7%	-76.6%	-
Expenses	4.27	2.95	4.16	3.78	3.03	3.11	3.02	3.03	2.93	3.17	3.31	2.47	8.85	11.15	14.17	7.54	4.54	11.29	5.45	3.14
Operating Profit	8.75	-1.49	1.26	-1.27	-0.44	0.94	0.29	0.42	-0.41	-1.39	-0.14	-1.2	1.41	7.96	1.09	6.79	4.51	6.56	1.37	25.96
OPM %	67.2	-102.05	23.25	-50.6	-16.99	23.21	8.76	12.17	-16.27	-78.09	-4.42	-94.49	13.74	41.65	7.14	47.38	49.83	36.75	20.09	89.21
Other Income	0.93	1.71	0.84	2.64	0.85	2.04	1.23	1.07	0.83	0.58	0.37	0.2	0.17	0.92	0.24	0.09	0.1	1.95	0.06	0.08
Interest	0.11	0.15	0.19	0.18	0.16	0.34	0.46	0.43	0.48	0.56	0.34	0.22	0.24	0.25	0.08	0.01	0.01	0.1	0.01	0.02
Depreciation	0.35	0.49	0.49	0.45	0.42	0.44	0.42	0.42	0.42	0.58	0.58	0.55	0.5	0.56	0.43	0.34	0.33	0.39	0.29	0.2
Profit before tax	9.22	-0.42	1.42	0.74	-0.17	2.2	0.64	0.64	-0.48	-1.95	-0.69	-1.77	0.84	8.07	0.82	6.53	4.27	8.02	1.13	25.82
Tax %	0	173.81	-4.23	0	0	7.73	18.75	0	0	-9.74	-121.74	0	0	43	1.22	0	1.64	12.97	35.4	0
Net Profit	9.21	-1.15	1.48	0.74	-0.17	2.03	0.52	0.64	-0.47	-1.76	0.15	-1.77	0.84	4.61	0.81	6.53	4.2	6.99	0.73	25.82
Net Profit Growth % (QoQ)	900.9%	-177.7%	100%	535.3%	-108.4%	290.4%	-18.8%	236.2%	73.3%	-1273.3%	108.5%	-310.7%	-81.8%	469.1%	-87.6%	55.5%	-39.9%	857.5%	-97.2%	-
Net Profit Growth % (YoY)	5517.6%	-156.7%	184.6%	15.6%	63.8%	215.3%	246.7%	136.2%	-156%	-138.2%	-81.5%	-127.1%	-80%	-34%	11%	-74.7%	-	-	-	-
TTM Net Profit	10.28	0.9	4.08	3.12	3.02	2.72	-1.07	-1.44	-3.85	-2.54	3.83	4.49	12.79	16.15	18.53	18.45	37.74	33.54	26.55	0
EPS in Rs	10.23	-1.28	1.64	0.82	-0.19	2.26	0.58	0.71	-0.52	-1.96	0.17	-1.97	0.93	5.12	0.9	7.26	4.67	7.77	0.81	28.69

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2011	Mar 2010
Sales	12	13	16	55	53	26	12	15	20	40	30	47	57	36.83
Sales Growth %	-10.2%	-19.2%	-70.2%	3.9%	107%	108.7%	-16.6%	-25.7%	-50.6%	34.3%	-35.6%	0.7%	53.9%	165.7%
Expenses	14	12	18	35	20	16	12	11	18	16	19	23	37	26.84
Operating Profit	-2	1	-1	21	33	9	0	4	2	24	11	24	19	9.99
OPM %	-16	9	-8	37	62	37	3	24	11	59	37	51	34	27.12
Other Income	6	5	1	1	2	4	7	1	4	0	0	0	2	0.49
Interest	1	2	1	0	0	1	2	2	3	5	7	11	3	2.55
Depreciation	2	2	2	2	1	1	1	2	2	1	1	2	0	0.09
Profit before tax	2	3	-4	20	35	12	4	1	2	18	4	11	19	7.84
Tax %	42	10	-29	16	3	12	0	-72	98	25	36	37	36	34.44
Net Profit	1	3	-3	17	33	11	4	1	0	14	2	7	12	5.14
Net Profit Growth %	-66.7%	200%	-117.6%	-48.5%	200%	175%	300%	-	-100%	600%	-71.4%	-41.7%	133.5%	-
EPS in Rs	1	3.01	-2.82	18.81	37.16	12.22	4.6	1.09	0.03	15.19	2.53	7.89	13.39	4.07
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	9	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2011	Mar 2010
Cash from Operating Activity	-1	-8	5	-10	2	20	1	5	-3	24	21	39	0	2.33
Cash from Investing Activity	1	20	-14	5	-11	5	0	-1	-3	-4	0	-1	-2	-0.26
Cash from Financing Activity	0	-13	7	6	8	-23	-6	1	0	-20	-17	-37	4	-2.42
Net Cash Flow	0	-1	-2	1	-2	2	-5	5	-6	1	5	1	2	-0.35

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2011	Mar 2010
Equity Capital	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9
Reserves	132	144	131	138.05	128	130	113	80	69	65	64	64	50	48	19	8.8
Borrowings	15	16	15	31.41	26	18	10	3	27	32	30	30	45	55	25	18.36
Other Liabilities	43	48	46	66.87	40	47	71	80	63	73	86	104	110	101	92	73.78
Total Liabilities	199	217	201	245.33	203	203	203	171	168	179	189	208	214	213	144	109.94
Fixed Assets	12	14	13	13.52	13	13	12	11	13	15	16	14	4	5	2	0.61
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	5	6	2	4.77	19	6	14	2	4	4	3	8	1	2	1	0.54
Other Assets	182	197	186	227.04	171	183	178	159	151	160	170	186	209	206	141	108.79
Total Assets	199	217	201	245.33	203	203	203	171	168	179	189	208	214	213	144	109.94

Delivery

Delivery Data: THAKDEV

#	Date	115 39% 160	Q/T 56	Del 71
1	15-Oct	134	1	64
2	13-Oct	128	2	100
3	12-Oct	122	3	80
4	9-Oct	126	8	93
5	8-Oct	133	1	100
6	7-Oct	134	1	100
7	5-Oct	135	6	100
8	1-Oct	129	9	77
9	30-Sep	135	112	100
10	29-Sep	135	4	100
11	28-Sep	141	65	94
12	25-Sep	135	3	100
13	24-Sep	131	3	52
14	23-Sep	134	24	42
15	22-Sep	126	26	67
16	21-Sep	118	9	75
17	18-Sep	128	6	100
18	16-Sep	128	24	100
19	15-Sep	128	5	100
20	11-Sep	128	29	56
21	10-Sep	139	16	91
22	9-Sep	138	3	88
23	8-Sep	148	1	100
24	7-Sep	150	39	100
25	4-Sep	144	5	100
26	3-Sep	147	26	100
27	2-Sep	138	16	73
28	1-Sep	142	5	100
29	31-Aug	150	15	100
30	27-Aug	141	91	100
31	26-Aug	141	5	99
32	25-Aug	143	4	77
33	24-Aug	150	20	87
34	21-Aug	155	17	70
35	20-Aug	158	32	80
36	19-Aug	150	7	76
37	18-Aug	155	22	86
38	17-Aug	154	61	59
39	14-Aug	146	1	50
40	13-Aug	156	26	100

Daily Market Cap

Date	Total Market Cap	Change	Chg %
15-Oct	121c	5c	4.52
13-Oct	115c	6c	5.00
12-Oct	110c	4c	3.43
09-Oct	114c	6c	5.00
08-Oct	120c	2c	1.48
05-Oct	122c	6c	4.93
28-Sep	128c	5c	4.14
25-Sep	123c	1c	1.00
24-Sep	122c	18c	16.78
22-Sep	104c	11c	9.79
16-Sep	115c	11c	8.46
07-Sep	126c	4c	2.78
04-Sep	130c	0	0

Stock Checklist

Price is above from 52 week high low average: 39%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView