Thakker's Developers Ltd.

Web: thakkersdevelopers.com NSE: THAKDEV BSE: 526654 SECTOR: Realty - Realty

152 4(-3%)

Near 52W High of 160

Volume

0k as on 23, Jun

Open

192

High

198

Low

191

156

VWAP

127

52 Week High

160

52 Week Low

115

Viand Research Rating

Quality Score

25/100

Growth Score

87/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

137

No. of Shares

0.9

P/E

-47.12

P/B

1.33

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-2.81

ROCE

Profit Growth

Listing Date

Promoter Holding

71.31%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month8%

3 Months1%

6 Months1%

1 Year1%

YTD1%

Moving Average

5 Day SMA130

10 Day SMA126

20 Day SMA131

30 Day SMA134

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	137	128	134	130
Resistance 2	134	127	132	131
Resistance 1	130	127	130	124
Pivot Point	128	126	128	125
Support 1	124	126	125	117
Support 2	121	125	124	118
Support 3	117	124	121	111

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,58,197	639	1%	4%	6%	23%	53	33.6	0.01	4415
2	LODHA	1,13,400	1135	0%	25%	23%	13%	37	33.6	0.42	3431
3	PHOENIXLTD	72,798	2036	4%	10%	16%	42%	0	33.6	0.48	1557
4	PRESTIGE	69,852	1622	1%	10%	17%	5%	0	33.6	1.09	1305
5	OBEROIRLTY	66,019	1816	2%	9%	25%	5%	0	33.6	0.16	2507
6	GODREJPROP	61,318	2036	1%	16%	28%	10%	0	33.6	0.83	1841
7	ANANTRAJ	21,258	591	8%	16%	15%	10%	0	33.6	0.12	557
8	BRIGADE	17,176	527	3%	2%	30%	48%	0	33.6	0.93	725
9	SOBHA	14,805	1384	4%	1%	6%	14%	0	33.6	0.22	193
10	SIGNATURE	10,799	768	7%	1%	12%	36%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%	(0.01) 71.31%
Public	28.70%	28.68%	28.68%	28.68%	28.68%	28.69%	28.69%	28.70%	28.69%	28.69%	28.69%	28.69%	28.68%	28.69%	28.68%	28.69%	28.69%	28.69%
No. of Shareholders	1,387	1,382	1,417	1,399	1,351	1,376	1,318	1,387	1,465	1,327	1,337	1,313	1,311	1,274	1,227	1,309	1,359	1,128

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	4.78	14.39	6.5	8.99	6.18	7.05	14.26	4.09	6.38	5.19	8.97	10.26	19.11	15.26	14.33	9.05	17.85	6.82	29.1
Sales Growth % (YoY)	-22.6%	104.1%	-54.4%	119.8%	-3.1%	35.8%	59%	-60.1%	-66.6%	-66%	-37.4%	13.4%	7.1%	124%	-51%	429%	149.6%	-33%	218%
Sales Growth % (QoQ)	-66.8%	121.4%	-27.7%	45.5%	-12.3%	-50.6%	248.7%	-35.9%	22.9%	-42.1%	-12.6%	-46.3%	25.2%	6.5%	58.3%	-49.3%	161.7%	-76.6%	-
Expenses	5.9	9.54	7.82	7.75	2.44	7.15	11.58	4.33	8.02	4.69	8.32	9.17	11.15	14.17	7.54	4.54	11.29	5.45	3.14
Operating Profit	-1.12	4.85	-1.32	1.24	3.74	-0.1	2.68	-0.24	-1.64	0.5	0.65	1.09	7.96	1.09	6.79	4.51	6.56	1.37	25.96
OPM %	-23.43	33.7	-20.31	13.79	60.52	-1.42	18.79	-5.87	-25.71	9.63	7.25	10.62	41.65	7.14	47.38	49.83	36.75	20.09	89.21
Other Income	1.75	0.82	2.64	0.82	2.04	1.26	1.07	0.83	0.58	0.37	0.2	0.17	0.92	0.24	0.09	0.1	1.95	0.06	0.08
Interest	0.15	0.2	0.2	0.18	0.34	0.47	0.43	0.49	0.57	0.34	0.22	0.25	0.25	0.08	0.01	0.01	0.1	0.01	0.02
Depreciation	0.52	0.49	0.46	0.44	0.45	0.45	0.44	0.43	0.6	0.61	0.58	0.52	0.56	0.43	0.34	0.33	0.39	0.29	0.2
Profit before tax	-0.04	4.98	0.66	1.44	4.99	0.24	2.88	-0.33	-2.23	-0.08	0.05	0.49	8.07	0.82	6.53	4.27	8.02	1.13	25.82
Tax %	5125	-1.41	-1.52	0	23.25	50	0	0	1.35	-1050	0	0	43	1.22	0	1.64	12.97	35.4	0
Net Profit	-2.1	5.05	0.66	1.44	3.82	0.13	2.88	-0.33	-2.26	0.77	0.05	0.49	4.61	0.81	6.53	4.2	6.99	0.73	25.82
Net Profit Growth % (QoQ)	-141.6%	665.2%	-54.2%	-62.3%	2838.5%	-95.5%	972.7%	85.4%	-393.5%	1440%	-89.8%	-89.4%	469.1%	-87.6%	55.5%	-39.9%	857.5%	-97.2%	-
Net Profit Growth % (YoY)	-155%	3784.6%	-77.1%	536.4%	269%	-83.1%	5660%	-167.3%	-149%	-4.9%	-99.2%	-88.3%	-34%	11%	-74.7%	-	-	-	-
TTM Net Profit	5.05	10.97	6.05	8.27	6.5	0.42	1.06	-1.77	-0.95	5.92	5.96	12.44	16.15	18.53	18.45	37.74	33.54	26.55	0
EPS in Rs	-2.33	5.61	0.73	1.6	4.24	0.14	3.2	-0.37	-2.51	0.86	0.06	0.54	5.12	0.9	7.26	4.67	7.77	0.81	28.69

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2011	Mar 2010
Sales	34.67	31.59	30.81	57.76	55.48	27.6	20.89	18.41	28.09	41.68	32.14	50.89	57	36.83
Sales Growth %	9.8%	2.5%	-46.7%	4.1%	101%	32.1%	13.5%	-34.5%	-32.6%	29.7%	-36.8%	-	53.9%	165.7%
Expenses	31.02	25.51	30.19	37.4	21.36	17.23	16.29	14.69	25.4	17.78	21.01	23.54	37	26.84
Operating Profit	3.65	6.08	0.62	20.36	34.12	10.37	4.6	3.72	2.69	23.9	11.13	27.35	19	9.99
OPM %	10.53	19.25	2.01	35.25	61.5	37.57	22.02	20.21	9.58	57.34	34.63	53.74	34	27.12
Other Income	6.08	5.17	1.31	1.35	2.46	4.28	6.63	0.95	4.13	0.13	0.25	0.19	2	0.49
Interest	0.73	1.74	1.38	0.36	0.16	0.54	1.7	2.37	2.89	4.76	6.63	11.19	3	2.55
Depreciation	1.91	1.77	2.31	1.66	0.97	0.73	1.16	1.55	1.76	1.16	1.21	1.53	0	0.09
Profit before tax	7.09	7.74	-1.76	19.69	35.45	13.38	8.37	0.75	2.17	18.11	3.54	14.82	19	7.84
Tax %	27.93	16.28	-46.02	18.03	4.2	14.57	11.47	-49.33	83.87	24.57	36.44	36.84	36	34.44
Net Profit	5.11	6.48	-0.95	16.15	33.95	11.43	7.41	1.12	0.35	13.66	2.25	9.35	12	5.14
Net Profit Growth %	-21.1%	782.1%	-105.9%	-52.4%	197%	54.3%	561.6%	220%	-97.4%	507.1%	-75.9%	-22.1%	133.5%	-
EPS in Rs	5.68	7.2	-1.06	17.94	37.72	12.7	8.23	1.24	0.39	15.18	2.5	10.39	13.39	4.07
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	9	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2011	Mar 2010
Cash from Operating Activity	2.86	-13.98	15.42	-9.52	-2.65	20.31	1.11	5.63	-3.2	26.52	21.24	38.98	0	2.33
Cash from Investing Activity	0.93	27.44	-22.25	4.71	-11.53	5.15	0.02	-1.45	1.46	-5.36	0.12	-0.7	-2	-0.26
Cash from Financing Activity	-3.22	-13.71	7.34	5.86	12.4	-23.1	-6.19	0.39	0.51	-20.52	-16.66	-37.16	4	-2.42
Net Cash Flow	0.57	-0.24	0.52	1.04	-1.78	2.37	-5.05	4.56	-1.24	0.63	4.69	1.11	2	-0.35

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2011	Mar 2010
Equity Capital	9	9	9	9	9	9	9	9	9	9	9	9	9.04	9.04	9	9
Reserves	147.29	144	142.03	138.05	135.49	136.19	120.24	86.47	75.13	67.72	66.6	66.25	52.52	50.27	19	8.8
Borrowings	17.09	16	19.58	31.41	31.35	22.32	15.22	2.64	27.3	32.12	30.75	30.39	45.01	54.96	25	18.36
Other Liabilities	39.2	48	47.45	66.87	58.64	60.39	75.94	78.12	68.18	79.35	91.62	111.3	121.42	112.1	92	73.78
Total Liabilities	212.58	217	218.06	245.33	234.48	227.9	220.4	176.23	179.61	188.19	197.97	216.94	227.99	226.37	144	109.94
Fixed Assets	14.55	14	15.31	13.52	14.26	14.99	13.59	12.67	14.5	16.79	17.93	14.24	4.42	5.08	2	0.61
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	7.04	6	4.41	4.77	30.09	8.66	16.01	4.01	6.81	6.23	5.4	11.43	3.61	4.15	1	0.54
Other Assets	190.99	197	198.34	227.04	190.13	204.25	190.8	159.55	158.3	165.17	174.64	191.27	219.96	217.14	141	108.79
Total Assets	212.58	217	218.06	245.33	234.48	227.9	220.4	176.23	179.61	188.19	197.97	216.94	227.99	226.37	144	109.94

Delivery

#	Date	115 35% 156	Q/T 250	Del 70
1	22-Jul	156	23	82
2	21-Jul	149	13	92
3	20-Jul	146	21	41
4	17-Jul	143	13	39
5	16-Jul	142	15	100
6	15-Jul	138	13	100
7	14-Jul	134	34	100
8	13-Jul	127	34	100
9	10-Jul	128	10	100
10	9-Jul	132	28	100
11	7-Jul	128	100	100
12	6-Jul	127	2	94
13	3-Jul	122	5	100
14	1-Jul	129	35	100
15	29-Jun	123	4	100
16	24-Jun	129	6	83
17	23-Jun	130	1	100
18	22-Jun	126	3	50
19	19-Jun	132	1	75
20	18-Jun	132	24	100
21	17-Jun	132	50	100
22	16-Jun	127	500	100
23	15-Jun	121	25	99
24	10-Jun	115	8	100
25	5-Jun	121	25	100
26	4-Jun	121	17	100
27	3-Jun	123	15	100
28	2-Jun	124	16	100
29	1-Jun	130	78	100
30	29-May	137	10	95
31	27-May	144	96	73
32	26-May	141	2	100
33	25-May	135	5	100
34	22-May	141	2	100
35	19-May	148	2	100
36	18-May	143	2	65
37	14-May	149	3	100

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	137c	4c	2.55
22-Jul	140c	5c	3.92
21-Jul	135c	3c	2.28
17-Jul	132c	1c	0.93
16-Jul	131c	6c	4.99
15-Jul	125c	5c	3.79
14-Jul	120c	5c	4.49
13-Jul	115c	4c	3.39
09-Jul	119c	4c	3.54
07-Jul	115c	52L	0.46
06-Jul	114c	2c	1.47
01-Jul	116c	99L	0.85
24-Jun	117c	0	0
23-Jun	117c	4c	3.50
22-Jun	113c	6c	4.78
19-Jun	119c	4L	0.04
18-Jun	119c	0	0
17-Jun	119c	5c	4.06
16-Jun	114c	5c	4.92
15-Jun	109c	5c	5.00
10-Jun	104c	0	0

Stock Checklist

Price is above from 52 week high low average: 64%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView