Take Solutions Limited

Web: takesolutions.com NSE: TAKE BSE: 532890 SECTOR: Healthcare - Healthcare Services | Add Note | View Notes

14 1(5%)

Volume

2L as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

44/100

Growth Score

40/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

204

No. of Shares

14.8

P/E

-1.22

P/B

0.85

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-69.44

ROCE

Profit Growth

Listing Date

27-Aug-07

Promoter Holding

FII Holding

0.28%

DII Holding

Price Chart

Price Performance

1 Week0%

1 Month2%

3 Months19%

6 Months22%

1 Year22%

YTD22%

Moving Average

5 Day SMA30

10 Day SMA30

20 Day SMA30

30 Day SMA29

50 Day SMA35

61 Day SMA36

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	32	30	31	32
Resistance 2	31	30	31	31
Resistance 1	31	30	30	31
Pivot Point	30	30	30	30
Support 1	29	30	29	29
Support 2	28	30	29	28
Support 3	27	29	28	28

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNPHARMA	4,56,655	1899	0%	2%	9%	21%	37	57.7	0.07	11509
2	DIVISLAB	2,43,196	9161	2%	8%	44%	51%	69	57.7	0	2568
3	TORNTPHARM	1,84,303	4846	2%	3%	12%	36%	72	57.7	1.79	2138
4	APOLLOHOSP	1,24,834	8650	1%	1%	12%	10%	58	57.7	0.9	2003
5	ZYDUSLIFE	1,12,897	1132	4%	2%	26%	13%	20	57.7	0.46	5124
6	CIPLA	1,11,346	1385	2%	5%	3%	12%	22	57.7	0.02	3862
7	LAURUSLABS	99,634	1844	3%	3%	75%	114%	0	57.7	0.48	890
8	DRREDDY	96,962	1151	2%	2%	11%	8%	20	57.7	0.2	4158
9	MAXHEALTH	96,646	985	1%	10%	8%	14%	0	57.7	0.32	1442
10	LUPIN	96,620	2113	1%	11%	8%	10%	23	57.7	0.29	5355
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 0.00%	(-5.21) 0.00%	(-48.21) 5.19%	(-0.11) 53.34%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%	(0.01) 53.41%
FIIs	(-0.31) 0.28%	(0.61) 0.56%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.00%	(-0.11) 0.00%	(0.01) 0.13%	(0.01) 0.13%	(-0.31) 0.13%	(-0.31) 0.41%	(-0.11) 0.75%	(-0.51) 0.84%	(-0.21) 1.38%	(0.01) 1.55%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.04%	(0.01) 0.28%	(0.01) 0.28%	(0.01) 0.28%
Public	99.73%	99.44%	94.81%	46.65%	46.58%	46.59%	46.58%	46.58%	46.56%	46.59%	46.57%	46.46%	46.45%	46.44%	46.19%	45.80%	45.47%	44.93%	44.76%
No. of Shareholders	64,699	70,324	74,410	75,141	75,988	77,163	78,033	80,288	81,938	79,336	81,183	82,045	83,950	86,924	88,469	90,363	90,968	86,247	89,986

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021	Mar 2021
Sales	54.19	0	0	0	0	0	0	0	0	0	0.05	3.55	37.54	50.71	43.35	57.48	41	207	197.42	209	221
Sales Growth % (YoY)	-	-	-	-	-	-	-100%	-100%	-100%	-100%	-99.9%	-93.8%	-8.4%	-75.6%	-78%	-72.5%	-81.5%	-4.2%	16%	26%	-40%
Sales Growth % (QoQ)	-	-	-	-	-	-	-	-	-	-100%	-98.6%	-90.5%	-26%	17%	-24.6%	40.2%	-80.2%	4.9%	-5.5%	-5.4%	-
Expenses	55.01	0.35	0.3	0.44	1.15	2.89	0.9	2.22	15.76	1.98	1.5	5.5	26.54	54.85	69.77	60.2	69	225	173.51	178	179
Operating Profit	-0.82	-0.35	-0.3	-0.44	-1.15	-2.89	-0.9	-2.22	-15.76	-1.98	-1.45	-1.95	11	-4.14	-26.42	-2.72	-28	-18	23.91	31	42
OPM %	-1.51	0	0	0	0	0	0	0	0	0	-2900	-54.93	29.3	-8.16	-60.95	-4.73	-68	-8	12.11	15	19
Other Income	5.18	1.46	6.92	-0.29	-3.48	51.31	-0.23	-0.97	-93.7	4.07	0.41	-2.25	-58.85	1.33	23.47	-17.42	-690	9	2.3	3	-68
Interest	0	0	0.17	0.18	0.24	0.73	0.5	0.49	0.54	0.54	0.56	0.64	3.92	0.96	1.33	1.87	2	9	7.65	11	8
Depreciation	0	0	0	0	0.01	0.01	0.01	0.01	0.01	0.11	0.3	0.3	4.3	3.76	3.94	4.84	5	23	25.78	25	28
Profit before tax	4.36	1.11	6.45	-0.91	-4.88	47.68	-1.64	-3.69	-110.01	1.44	-1.9	-5.14	-56.07	-7.53	-8.22	-26.85	-725	-41	-7.22	-3	-62
Tax %	0	0	2.48	0	0	0	-3.66	1.63	0.55	248.61	-18.42	3.5	-0.18	30.81	-0.36	-1.9	0	3	22.44	28	10
Net Profit	4.36	1.11	6.29	-0.91	-4.88	47.68	-1.58	-3.75	-110.61	-2.14	-1.55	-5.32	-55.96	-9.86	-8.19	-26.35	-725	-42	-8.84	-3	-68
Net Profit Growth % (QoQ)	292.8%	-82.4%	791.2%	81.4%	-110.2%	3117.7%	57.9%	96.6%	-5068.7%	-38.1%	70.9%	90.5%	-467.5%	-20.4%	68.9%	96.4%	-1626.2%	-375.1%	-194.7%	95.6%	-
Net Profit Growth % (YoY)	189.3%	-97.7%	498.1%	75.7%	95.6%	2328%	-1.9%	29.5%	-97.7%	78.3%	81.1%	79.8%	92.3%	76.5%	7.4%	-778.3%	-966.2%	-	-	-	-
TTM Net Profit	10.85	1.61	48.18	40.31	37.47	-68.26	-118.08	-118.05	-119.62	-64.97	-72.69	-79.33	-100.36	-769.4	-801.54	-802.19	-778.84	-121.84	-79.84	-71	0
EPS in Rs	0.29	0.08	0.43	-0.06	-0.33	3.22	-0.11	-0.25	-7.48	-0.14	-0.1	-0.36	-3.78	-0.69	-0.54	-1.77	-48.99	-2.83	-0.6	-0.22	-4.6

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	54	0	4	189	655	774	2213	2039	1587	1345	1030	730	815.54	832
Sales Growth %	-	-100%	-98.1%	-71.1%	-15.4%	-65%	8.5%	28.5%	18%	30.5%	41%	-10.4%	-2%	18%
Expenses	56	7	24	208	648	847	2044	1655	1281	1082	817	581	668.26	670
Operating Profit	-2	-7	-20	-19	7	-73	169	384	307	262	213	149	147.28	161
OPM %	-4	0	-569	-10	1	-9	8	19	19	20	21	20	18.06	19
Other Income	13	47	-92	-56	-677	-211	26	11	6	13	21	8	6.13	7
Interest	0	2	2	7	29	37	41	25	21	23	15	13	13.77	14
Depreciation	0	0	1	17	80	115	167	154	104	87	74	60	76.88	46
Profit before tax	11	37	-116	-99	-779	-437	-13	216	188	165	145	85	62.76	107
Tax %	1	0	3	2	0	3	-15	17	15	11	14	6	1.59	17
Net Profit	11	37	-120	-100	-782	-450	-11	178	160	146	125	80	61.76	89
Net Profit Growth %	-70.3%	130.8%	-20%	87.2%	-73.8%	-3990.9%	-106.2%	11.2%	9.6%	16.8%	56.2%	29.5%	-30.6%	-
EPS in Rs	0.73	2.53	-8.09	-6.78	-52.88	-30.56	-0.84	11.99	10.85	10.74	9.78	5.71	4.74	6.49
Dividend Payout %	0	0	0	0	0	0	0	8	15	9	10	17	20.69	15

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-16	9	20	30	135	211	104	121	56	151	74	99.83	117
Cash from Investing Activity	22	-7	-3	15	-57	-233	-474	-179	-130	-292	-14	-90.89	-70
Cash from Financing Activity	-3	-12	-36	-55	-84	21	100	302	56	111	-11	-6.89	-31
Net Cash Flow	3	-10	-18	-10	-6	-2	-270	243	-18	-30	49	2.05	16

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	15	14.62	15	15	15	15	15	15	15	15	15	13	12	12	12	12
Reserves	16	11.01	6	-29	-24	94	166	1110	1561	1504	1314	898	619	512	458.05	408
Borrowings	0	0	0	8	37	46	59	514	553	474	323	237	336	209	206.51	196
Other Liabilities	5	9.58	16	92	60	69	984	187	336	339	189	221	246	189	185.31	220
Total Liabilities	36	35.21	36	87	88	224	1223	1826	2465	2331	1840	1369	1214	922	861.87	837
Fixed Assets	0	0	0	0	30	73	101	934	1234	1091	589	554	543	359	383.99	368
CWIP	0	0	0	0	0	11	3	0	1	41	42	21	3	17	2.05	3
Investments	0	0	0	0	0	0	0	7	18	10	59	10	21	6	50.15	50
Other Assets	36	35.21	36	87	58	140	1119	885	1213	1188	1150	785	647	541	425.68	415
Total Assets	36	35.21	36	87	88	224	1223	1826	2465	2331	1840	1369	1214	922	861.87	837

Delivery

Delivery Data: TAKE

#	Date	13 95% 24	Value (Cr)	Q/T 767	Del 70	Del 2
1	4-Sep	14	1	1007	79	1
2	3-Sep	13	0	481	100	0
3	2-Sep	14	0	423	100	0
4	1-Sep	15	0	178	100	0
5	31-Aug	15	0	193	100	0
6	28-Aug	16	0	213	100	0
7	27-Aug	17	0	191	100	0
8	26-Aug	18	0	232	100	0
9	25-Aug	19	0	246	86	0
10	24-Aug	20	1	588	80	1
11	21-Aug	21	1	257	62	1
12	20-Aug	22	2	286	40	1
13	19-Aug	23	3	902	89	3
14	18-Aug	23	3	667	92	3
15	17-Aug	23	3	572	91	3
16	14-Aug	24	3	462	86	3
17	13-Aug	24	4	787	88	3
18	12-Aug	24	4	549	84	3
19	11-Aug	23	3	885	87	3
20	10-Aug	23	3	1014	94	3
21	7-Aug	23	3	873	86	3
22	6-Aug	22	3	1356	93	3
23	5-Aug	22	3	972	90	3
24	4-Aug	22	2	783	90	2
25	3-Aug	22	1	489	89	1
26	31-Jul	21	2	616	90	1
27	30-Jul	21	2	701	85	1
28	29-Jul	21	2	362	90	1
29	28-Jul	21	2	1107	95	2
30	27-Jul	21	2	635	89	1
31	24-Jul	21	0	248	70	0
32	23-Jul	21	1	379	63	0
33	22-Jul	21	3	901	82	3
34	21-Jul	20	1	280	81	1
35	20-Jul	20	2	1063	93	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	204c	10c	4.94
03-Sep	195c	0	0

Stock Checklist

Price is above from 52 week high low average: 9%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView