Suraj Estate Developers Limited

Web: surajestate.com NSE: SURAJEST BSE: 544054 SECTOR: Realty - Realty | Add Note | View Notes

185 9(-5%)

Volume

70k as on 23, Jun

Open

604

High

610

Low

580

194

VWAP

196

52 Week High

319

52 Week Low

165

Viand Research Rating

Quality Score

0/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

884

No. of Shares

4.78

P/E

42.49

P/B

6.51

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

15.33

ROCE

Profit Growth

Listing Date

26-Dec-23

Rank/Sector Rank

#1629/#43

Promoter Holding

69.8%

FII Holding

1.31%

DII Holding

1.02%

Price Chart

Price Performance

1 Week0%

1 Month9%

3 Months3%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA195

10 Day SMA193

20 Day SMA198

30 Day SMA204

50 Day SMA217

61 Day SMA213

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	203	197	201	204
Resistance 2	201	196	199	202
Resistance 1	198	196	198	199
Pivot Point	196	195	196	197
Support 1	193	195	194	195
Support 2	191	194	193	192
Support 3	188	194	191	190

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,64,361	664	4%	8%	14%	13%	53	30.8	0	3748
2	LODHA	1,01,440	1015	1%	3%	21%	11%	37	30.8	0.42	3431
3	PHOENIXLTD	67,043	1874	5%	2%	6%	15%	0	30.8	0.48	1557
4	PRESTIGE	62,241	1445	6%	5%	12%	13%	0	30.8	1.09	1305
5	OBEROIRLTY	59,900	1647	0%	0%	0%	0%	0	30.8	0.15	1968
6	GODREJPROP	47,121	1564	3%	4%	8%	30%	0	30.8	0.83	1841
7	BRIGADE	18,580	570	5%	8%	22%	41%	0	30.8	0.93	725
8	ANANTRAJ	17,317	481	10%	12%	0%	20%	0	30.8	0.06	298
9	SOBHA	12,763	1194	2%	1%	10%	23%	0	30.8	0.33	301
10	SIGNATURE	10,031	713	3%	3%	10%	32%	0	30.8	3.37	16
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Oct 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023
Promoters	(0.01) 69.80%	(0.21) 69.80%	(0.01) 69.60%	(0.01) 69.60%	(0.01) 69.60%	(0.01) 69.60%	(0.01) 69.60%	(-5.41) 69.60%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%
FIIs	(-0.91) 1.31%	(0.51) 2.23%	(0.11) 1.77%	(-0.51) 1.70%	(-0.11) 2.18%	(0.41) 2.32%	(-0.91) 1.94%	(-0.31) 2.80%	(0.61) 3.14%	(-3.21) 2.51%	(-1.51) 5.66%	(0.01) 7.13%
DIIs	(-0.11) 1.02%	(0.11) 1.11%	(0.11) 1.03%	(-0.51) 0.93%	(-0.51) 1.45%	(-0.51) 1.99%	(0.11) 2.49%	(-0.21) 2.36%	(1.11) 2.51%	(-1.71) 1.42%	(-0.91) 3.11%	(0.01) 4.02%
Public	27.87%	26.87%	27.60%	27.78%	26.76%	26.09%	25.96%	25.25%	19.40%	21.12%	16.28%	13.91%
No. of Shareholders	38,247	38,518	40,182	40,059	36,016	34,069	32,369	31,339	31,731	33,898	59,301	82,282

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	86	49	87	141	127	130	142	104	130	87	100	96	88
Sales Growth % (YoY)	-31.9%	-62.3%	-38.8%	35.2%	-2.4%	49.5%	42.8%	8.6%	47.7%	-	-	-	-
Sales Growth % (QoQ)	75.5%	-43.7%	-38.3%	11%	-2.3%	-8.5%	36.5%	-20%	49.4%	-13%	4.2%	9.1%	-
Expenses	57	22	76	92	92	125	109	51	79	69	60	45	39
Operating Profit	30	27	11	50	35	5	34	53	51	18	40	51	49
OPM %	34	55	13	35	27	4	24	51	39	21	40	53	56
Other Income	16	16	16	15	14	15	13	10	8	15	0	0	0
Interest	17	27	14	15	16	5	17	17	15	13	18	24	18
Depreciation	1	1	1	1	1	1	1	1	1	1	0	1	0
Profit before tax	28	15	12	48	32	14	29	44	43	19	22	26	32
Tax %	27	46	25	25	25	32	24	27	25	36	25	27	25
Net Profit	21	8	9	36	24	10	22	32	32	12	17	19	24
Net Profit Growth % (QoQ)	162.5%	-11.1%	-75%	50%	140%	-54.5%	-31.2%	-	166.7%	-29.4%	-10.5%	-20.8%	-
Net Profit Growth % (YoY)	-12.5%	-20%	-59.1%	12.5%	-25%	-16.7%	29.4%	68.4%	33.3%	-	-	-	-
TTM Net Profit	74	77	79	92	88	96	98	93	80	72	60	43	0
EPS in Rs	4.38	1.74	1.83	7.56	4.98	2	4.63	7.29	7.32	2.77	3.72	5.71	7.09

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	404	507	371	246	204	164	58	35
Sales Growth %	-20.3%	36.7%	50.7%	20.3%	24.5%	183%	-	-
Expenses	282	363	213	109	116	96	12	-20
Operating Profit	122	143	158	137	88	68	46	54
OPM %	30	28	43	56	43	42	79	157
Other Income	61	46	16	1	1	2	1	1
Interest	72	54	73	85	67	59	45	53
Depreciation	4	5	2	2	2	2	1	1
Profit before tax	107	131	99	51	20	9	1	2
Tax %	28	26	28	26	27	29	33	25
Net Profit	77	96	71	38	15	6	1	2
Net Profit Growth %	-19.8%	35.2%	86.8%	153.3%	150%	500%	-50%	-
EPS in Rs	16.09	20.2	16.09	11.42	4.48	9.2	1.43	2.36
Dividend Payout %	0	0	6	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	-23	-275	-155	101	53	43	-38	-53
Cash from Investing Activity	-8	38	-92	-27	-18	4	-7	-4
Cash from Financing Activity	28	243	240	-65	-34	-47	43	59
Net Cash Flow	-3	7	-7	9	1	0	-2	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	24	23	24	21	22	17	17	7	7	6
Reserves	960	934	883	549	502	58	20	15	9	15
Borrowings	466	550	369	449	355	407	388	358	352	375
Other Liabilities	275	481	344	379	296	283	140	111	116	201
Total Liabilities	1724	1988	1620	1399	1175	764	564	490	484	597
Fixed Assets	25	35	27	37	27	4	5	5	5	6
CWIP	0	0	0	0	0	0	0	2	0	0
Investments	123	16	53	14	37	31	30	12	8	0
Other Assets	1576	1937	1541	1349	1111	729	529	472	471	591
Total Assets	1724	1988	1620	1399	1175	764	564	490	484	597

Delivery

Delivery Data: SURAJEST

#	Date	165 39% 229	Value (Cr)	Q/T 131	Del 57	Del 6
1	21-Oct	187	1	40	67	1
2	19-Oct	194	1	36	67	0
3	16-Oct	198	1	54	71	1
4	15-Oct	202	0	24	53	0
5	14-Oct	205	1	50	70	1
6	13-Oct	203	1	40	48	0
7	12-Oct	203	1	31	35	0
8	9-Oct	202	1	49	59	1
9	8-Oct	197	2	35	59	1
10	7-Oct	208	1	46	42	1
11	6-Oct	206	2	52	63	1
12	5-Oct	208	3	41	46	1
13	1-Oct	200	2	68	61	1
14	30-Sep	208	2	58	60	1
15	29-Sep	209	2	60	64	1
16	28-Sep	217	1	40	66	1
17	25-Sep	222	2	47	44	1
18	24-Sep	219	8	58	49	4
19	23-Sep	220	5	55	44	2
20	22-Sep	217	14	48	35	5
21	21-Sep	216	58	69	22	13
22	18-Sep	192	12	59	39	5
23	17-Sep	177	4	53	46	2
24	16-Sep	169	1	31	52	0
25	15-Sep	170	2	49	56	1
26	11-Sep	175	1	29	62	0
27	10-Sep	177	6	77	62	4
28	9-Sep	170	7	109	73	5
29	8-Sep	174	4	127	83	3
30	7-Sep	176	5	139	85	5
31	4-Sep	178	2	87	62	1
32	3-Sep	178	6	59	55	3
33	2-Sep	190	1	105	87	1
34	1-Sep	192	2	132	76	1
35	31-Aug	191	3	122	86	3
36	28-Aug	199	3	94	76	3
37	27-Aug	196	3	222	91	3
38	26-Aug	196	2	111	84	1
39	25-Aug	197	1	132	90	1
40	24-Aug	195	1	101	82	1
41	21-Aug	195	2	133	86	2
42	20-Aug	199	3	120	83	3
43	19-Aug	206	2	238	89	2
44	18-Aug	208	2	102	80	2
45	17-Aug	211	5	98	75	4
46	14-Aug	214	3	131	80	3
47	13-Aug	216	7	105	79	6

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	884c	38c	4.15
19-Oct	922c	14c	1.53
17-Oct	936c	0	0
16-Oct	936c	30c	3.07
15-Oct	966c	5c	0.50
14-Oct	971c	1c	0.11
13-Oct	970c	2c	0.25
12-Oct	967c	26c	2.76
09-Oct	941c	9c	0.97
08-Oct	951c	29c	2.91
06-Oct	979c	19c	1.89
05-Oct	998c	22c	2.25
01-Oct	976c	34c	3.37
29-Sep	1,010c	24c	2.36
28-Sep	1,035c	21c	1.97
25-Sep	1,055c	8c	0.79
24-Sep	1,064c	46c	4.49
22-Sep	1,018c	209c	25.79
17-Sep	809c	22c	2.63
10-Sep	831c	10c	1.14
07-Sep	841c	0	0

Stock Checklist

Price is above from 52 week high low average: 13%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView