Suraj Estate Developers Limited

Web: surajestate.com NSE: SURAJEST BSE: 544054 SECTOR: Realty - Realty

198 4(2%)

Volume

70k as on 23, Jun

Open

604

High

610

Low

580

194

VWAP

196

52 Week High

349

52 Week Low

171

Viand Research Rating

Quality Score

28/100

Growth Score

43/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

946

No. of Shares

4.78

P/E

42.49

P/B

6.51

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

15.33

ROCE

Profit Growth

Listing Date

26-Dec-23

Promoter Holding

69.8%

FII Holding

2.23%

DII Holding

1.11%

Price Chart

Price Performance

1 Week0%

1 Month9%

3 Months3%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA195

10 Day SMA193

20 Day SMA198

30 Day SMA204

50 Day SMA217

61 Day SMA213

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	203	197	201	204
Resistance 2	201	196	199	202
Resistance 1	198	196	198	199
Pivot Point	196	195	196	197
Support 1	193	195	194	195
Support 2	191	194	193	192
Support 3	188	194	191	190

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,59,361	644	1%	4%	6%	23%	53	33.6	0.01	4415
2	LODHA	1,15,093	1152	0%	25%	23%	13%	37	33.6	0.42	3431
3	PHOENIXLTD	72,851	2037	4%	10%	16%	42%	0	33.6	0.48	1557
4	PRESTIGE	70,213	1630	1%	10%	17%	5%	0	33.6	1.09	1305
5	OBEROIRLTY	66,067	1817	2%	9%	25%	5%	0	33.6	0.16	2507
6	GODREJPROP	61,543	2043	1%	16%	28%	10%	0	33.6	0.83	1841
7	ANANTRAJ	21,089	586	8%	16%	15%	10%	0	33.6	0.12	557
8	BRIGADE	17,189	527	3%	2%	30%	48%	0	33.6	0.93	725
9	SOBHA	14,639	1369	4%	1%	6%	14%	0	33.6	0.22	193
10	SIGNATURE	10,805	768	7%	1%	12%	36%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Oct 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023
Promoters	(0.21) 69.80%	(0.01) 69.60%	(0.01) 69.60%	(0.01) 69.60%	(0.01) 69.60%	(0.01) 69.60%	(-5.41) 69.60%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%
FIIs	(0.51) 2.23%	(0.11) 1.77%	(-0.51) 1.70%	(-0.11) 2.18%	(0.41) 2.32%	(-0.91) 1.94%	(-0.31) 2.80%	(0.61) 3.14%	(-3.21) 2.51%	(-1.51) 5.66%	(0.01) 7.13%
DIIs	(0.11) 1.11%	(0.11) 1.03%	(-0.51) 0.93%	(-0.51) 1.45%	(-0.51) 1.99%	(0.11) 2.49%	(-0.21) 2.36%	(1.11) 2.51%	(-1.71) 1.42%	(-0.91) 3.11%	(0.01) 4.02%
Public	26.87%	27.60%	27.78%	26.76%	26.09%	25.96%	25.25%	19.40%	21.12%	16.28%	13.91%
No. of Shareholders	38,518	40,182	40,059	36,016	34,069	32,369	31,339	31,731	33,898	59,301	82,282

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	99	180	145	132	136	170	109	134	100	106	103	102
Sales Growth % (YoY)	-27.6%	6%	32.5%	-0.9%	36%	60.2%	5.4%	30.5%	-	-	-	-
Sales Growth % (QoQ)	-45%	24.1%	9.8%	-2.9%	-20%	56%	-18.7%	34%	-5.7%	2.9%	1%	-
Expenses	49	126	80	83	106	124	46	70	47	36	40	56
Operating Profit	50	54	65	50	30	46	63	63	53	70	63	47
OPM %	50	30	45	37	22	27	58	47	53	66	61	46
Other Income	2	1	1	1	1	2	1	1	3	0	0	0
Interest	32	20	20	21	4	20	19	22	25	47	40	27
Depreciation	1	1	1	1	1	1	1	2	2	1	1	1
Profit before tax	19	34	44	28	26	26	44	40	30	22	23	19
Tax %	43	26	25	25	30	23	27	25	34	25	26	25
Net Profit	11	25	33	21	18	20	32	30	19	17	17	15
Net Profit Growth % (QoQ)	-56%	-24.2%	57.1%	16.7%	-10%	-37.5%	6.7%	57.9%	11.8%	-	13.3%	-
Net Profit Growth % (YoY)	-38.9%	25%	3.1%	-30%	-5.3%	17.6%	88.2%	100%	-	-	-	-
TTM Net Profit	90	97	92	91	100	101	98	83	68	49	32	0
EPS in Rs	2.25	5.26	6.93	4.45	3.83	4.18	7.18	6.79	4.34	3.74	5.1	4.42

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	556	549	412	306	273	240	87	35
Sales Growth %	1.2%	33.2%	34.8%	12.1%	13.6%	176.1%	151.4%	-
Expenses	338	346	179	155	141	153	20	-20
Operating Profit	218	203	233	151	132	87	67	54
OPM %	39	37	57	49	48	36	77	157
Other Income	5	4	3	2	1	4	2	1
Interest	92	66	139	107	93	79	64	53
Depreciation	5	5	4	3	4	2	2	1
Profit before tax	126	136	94	43	36	9	2	2
Tax %	28	26	28	26	27	31	35	25
Net Profit	90	100	67	32	27	6	2	2
Net Profit Growth %	-10%	49.3%	109.4%	18.5%	350%	200%	-	-
EPS in Rs	18.9	20.97	15.22	9.67	7.93	9.44	2.18	2.36
Dividend Payout %	0	0	6	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	-54	-306	9	190	70	-15	-32	-53
Cash from Investing Activity	-15	79	-90	-27	-21	-7	-15	-4
Cash from Financing Activity	94	238	70	-157	-45	27	45	59
Net Cash Flow	26	10	-11	6	4	5	-2	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	23	23	23	21	21	16	16	6	6	6
Reserves	970	934	880	549	495	56	23	23	17	15
Borrowings	645	550	461	449	441	593	649	600	500	375
Other Liabilities	323	481	383	379	333	339	175	162	186	201
Total Liabilities	1961	1988	1747	1399	1290	1004	864	792	710	597
Fixed Assets	66	35	37	37	38	16	18	19	22	6
CWIP	0	0	0	0	0	0	0	2	0	0
Investments	4	16	3	14	1	9	0	1	0	0
Other Assets	1891	1937	1707	1349	1251	980	846	770	688	591
Total Assets	1961	1988	1747	1399	1290	1004	864	792	710	597

Delivery

#	Date	182 27% 231	Value (Cr)	Q/T 72	Del 61	Del 2
1	22-Jul	194	1	54	60	0
2	21-Jul	196	1	41	54	0
3	20-Jul	199	1	50	36	0
4	17-Jul	199	0	38	61	0
5	16-Jul	200	1	34	60	0
6	15-Jul	199	1	45	58	1
7	14-Jul	203	1	29	36	0
8	13-Jul	207	1	46	64	1
9	10-Jul	205	1	33	54	0
10	9-Jul	202	1	47	47	0
11	8-Jul	201	1	50	51	1
12	7-Jul	203	1	40	47	0
13	6-Jul	205	3	125	85	3
14	3-Jul	205	1	47	57	1
15	2-Jul	206	2	54	56	1
16	1-Jul	202	4	54	41	2
17	30-Jun	198	5	56	47	2
18	29-Jun	188	1	45	50	0
19	25-Jun	192	1	39	61	1
20	24-Jun	194	1	30	48	0
21	23-Jun	196	1	47	53	1
22	22-Jun	195	1	43	62	1
23	19-Jun	196	2	54	36	1
24	18-Jun	193	3	47	53	1
25	17-Jun	196	4	95	64	2
26	16-Jun	196	0	32	61	0
27	15-Jun	196	1	45	54	1
28	12-Jun	190	1	41	59	1
29	11-Jun	187	1	45	59	1
30	10-Jun	189	1	33	65	0
31	9-Jun	193	6	111	70	4
32	8-Jun	184	1	46	49	1
33	5-Jun	187	2	65	55	1
34	4-Jun	188	3	66	62	2
35	3-Jun	190	5	82	75	3
36	2-Jun	196	6	71	68	4
37	1-Jun	208	4	57	72	3
38	29-May	225	1	42	57	1
39	27-May	224	1	28	47	0
40	26-May	225	1	28	47	0
41	25-May	224	1	31	51	1
42	22-May	215	1	37	54	1
43	21-May	218	1	31	43	0
44	20-May	215	1	25	47	0
45	19-May	218	1	19	43	0
46	18-May	213	1	23	39	0
47	15-May	217	1	35	47	1
48	14-May	220	2	39	54	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	946c	18c	1.92
22-Jul	928c	5c	0.49
21-Jul	933c	16c	1.66
17-Jul	948c	7c	0.75
16-Jul	956c	2c	0.16
15-Jul	954c	16c	1.64
14-Jul	970c	19c	1.94
13-Jul	989c	13c	1.33
10-Jul	976c	15c	1.59
09-Jul	961c	12c	1.18
08-Jul	972c	6c	0.63
07-Jul	966c	18c	1.83
06-Jul	984c	5c	0.49
02-Jul	979c	7c	0.69
01-Jul	973c	27c	2.83
30-Jun	946c	43c	4.76
29-Jun	903c	14c	1.49
26-Jun	917c	2c	0.19
25-Jun	915c	12c	1.28
24-Jun	927c	5c	0.53
23-Jun	932c	0	0
22-Jun	932c	3c	0.31
19-Jun	934c	8c	0.82
18-Jun	927c	11c	1.13
17-Jun	937c	4c	0.41
16-Jun	934c	2c	0.16
15-Jun	932c	22c	2.41
12-Jun	910c	14c	1.56
11-Jun	896c	13c	1.43
10-Jun	909c	0	0

Stock Checklist

Price is below from 52 week high low average: 70%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView