Suraj Estate Developers Limited

Web: surajestate.com NSE: SURAJEST BSE: 544054 SECTOR: Realty - Realty | Add Note | View Notes

180 2(1%)

Near 52W Low of 171

Volume

70k as on 23, Jun

Open

604

High

610

Low

580

178

VWAP

196

52 Week High

349

52 Week Low

171

Viand Research Rating

Quality Score

43/100

Growth Score

31/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

858

No. of Shares

4.78

P/E

42.49

P/B

6.51

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

15.33

ROCE

Profit Growth

Listing Date

26-Dec-23

Promoter Holding

69.8%

FII Holding

1.31%

DII Holding

1.02%

Price Chart

Price Performance

1 Week0%

1 Month9%

3 Months3%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA195

10 Day SMA193

20 Day SMA198

30 Day SMA204

50 Day SMA217

61 Day SMA213

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	203	197	201	204
Resistance 2	201	196	199	202
Resistance 1	198	196	198	199
Pivot Point	196	195	196	197
Support 1	193	195	194	195
Support 2	191	194	193	192
Support 3	188	194	191	190

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,69,213	684	1%	2%	15%	10%	53	33.6	0.01	4415
2	LODHA	1,21,056	1212	1%	0%	28%	4%	37	33.6	0.42	3431
3	PHOENIXLTD	69,569	1945	3%	0%	19%	31%	0	33.6	0.48	1557
4	OBEROIRLTY	69,084	1900	2%	2%	28%	14%	0	33.6	0.16	2507
5	PRESTIGE	68,628	1593	0%	3%	17%	4%	0	33.6	1.09	1305
6	GODREJPROP	59,733	1983	3%	4%	15%	0%	0	33.6	0.83	1841
7	BRIGADE	22,603	693	8%	22%	5%	23%	0	33.6	0.93	725
8	ANANTRAJ	22,539	626	4%	0%	23%	18%	0	33.6	0.12	559
9	SOBHA	13,318	1246	1%	8%	7%	13%	0	33.6	0.22	193
10	SIGNATURE	11,104	789	1%	5%	17%	28%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Oct 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023
Promoters	(0.01) 69.80%	(0.21) 69.80%	(0.01) 69.60%	(0.01) 69.60%	(0.01) 69.60%	(0.01) 69.60%	(0.01) 69.60%	(-5.41) 69.60%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%	(0.01) 74.95%
FIIs	(-0.91) 1.31%	(0.51) 2.23%	(0.11) 1.77%	(-0.51) 1.70%	(-0.11) 2.18%	(0.41) 2.32%	(-0.91) 1.94%	(-0.31) 2.80%	(0.61) 3.14%	(-3.21) 2.51%	(-1.51) 5.66%	(0.01) 7.13%
DIIs	(-0.11) 1.02%	(0.11) 1.11%	(0.11) 1.03%	(-0.51) 0.93%	(-0.51) 1.45%	(-0.51) 1.99%	(0.11) 2.49%	(-0.21) 2.36%	(1.11) 2.51%	(-1.71) 1.42%	(-0.91) 3.11%	(0.01) 4.02%
Public	27.87%	26.87%	27.60%	27.78%	26.76%	26.09%	25.96%	25.25%	19.40%	21.12%	16.28%	13.91%
No. of Shareholders	38,247	38,518	40,182	40,059	36,016	34,069	32,369	31,339	31,731	33,898	59,301	82,282

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	145	99	180	145	132	136	170	109	134	100	106	103	102
Sales Growth % (YoY)	9.2%	-27.6%	6%	32.5%	-0.9%	36%	60.2%	5.4%	30.5%	-	-	-	-
Sales Growth % (QoQ)	46.5%	-45%	24.1%	9.8%	-2.9%	-20%	56%	-18.7%	34%	-5.7%	2.9%	1%	-
Expenses	91	49	126	80	83	106	124	46	70	47	36	40	56
Operating Profit	53	50	54	65	50	30	46	63	63	53	70	63	47
OPM %	37	50	30	45	37	22	27	58	47	53	66	61	46
Other Income	2	2	1	1	1	1	2	1	1	3	0	0	0
Interest	22	32	20	20	21	4	20	19	22	25	47	40	27
Depreciation	1	1	1	1	1	1	1	1	2	2	1	1	1
Profit before tax	31	19	34	44	28	26	26	44	40	30	22	23	19
Tax %	27	43	26	25	25	30	23	27	25	34	25	26	25
Net Profit	23	11	25	33	21	18	20	32	30	19	17	17	15
Net Profit Growth % (QoQ)	109.1%	-56%	-24.2%	57.1%	16.7%	-10%	-37.5%	6.7%	57.9%	11.8%	-	13.3%	-
Net Profit Growth % (YoY)	9.5%	-38.9%	25%	3.1%	-30%	-5.3%	17.6%	88.2%	100%	-	-	-	-
TTM Net Profit	92	90	97	92	91	100	101	98	83	68	49	32	0
EPS in Rs	4.78	2.25	5.26	6.93	4.45	3.83	4.18	7.18	6.79	4.34	3.74	5.1	4.42

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	556	549	412	306	273	240	87	35
Sales Growth %	1.2%	33.2%	34.8%	12.1%	13.6%	176.1%	151.4%	-
Expenses	338	346	179	155	141	153	20	-20
Operating Profit	218	203	233	151	132	87	67	54
OPM %	39	37	57	49	48	36	77	157
Other Income	5	4	3	2	1	4	2	1
Interest	92	66	139	107	93	79	64	53
Depreciation	5	5	4	3	4	2	2	1
Profit before tax	126	136	94	43	36	9	2	2
Tax %	28	26	28	26	27	31	35	25
Net Profit	90	100	67	32	27	6	2	2
Net Profit Growth %	-10%	49.3%	109.4%	18.5%	350%	200%	-	-
EPS in Rs	18.9	20.97	15.22	9.67	7.93	9.44	2.18	2.36
Dividend Payout %	0	0	6	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	-54	-306	9	190	70	-15	-32	-53
Cash from Investing Activity	-15	79	-90	-27	-21	-7	-15	-4
Cash from Financing Activity	94	238	70	-157	-45	27	45	59
Net Cash Flow	26	10	-11	6	4	5	-2	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	23	23	23	21	21	16	16	6	6	6
Reserves	970	934	880	549	495	56	23	23	17	15
Borrowings	645	550	461	449	441	593	649	600	500	375
Other Liabilities	323	481	383	379	333	339	175	162	186	201
Total Liabilities	1961	1988	1747	1399	1290	1004	864	792	710	597
Fixed Assets	66	35	37	37	38	16	18	19	22	6
CWIP	0	0	0	0	0	0	0	2	0	0
Investments	4	16	3	14	1	9	0	1	0	0
Other Assets	1891	1937	1707	1349	1251	980	846	770	688	591
Total Assets	1961	1988	1747	1399	1290	1004	864	792	710	597

Delivery

Delivery Data: SURAJEST

#	Date	175 27% 223	Value (Cr)	Q/T 131	Del 64	Del 3
1	4-Sep	178	2	87	62	1
2	3-Sep	178	6	59	55	3
3	2-Sep	190	1	105	87	1
4	1-Sep	192	2	132	76	1
5	31-Aug	191	3	122	86	3
6	28-Aug	199	3	94	76	3
7	27-Aug	196	3	222	91	3
8	26-Aug	196	2	111	84	1
9	25-Aug	197	1	132	90	1
10	24-Aug	195	1	101	82	1
11	21-Aug	195	2	133	86	2
12	20-Aug	199	3	120	83	3
13	19-Aug	206	2	238	89	2
14	18-Aug	208	2	102	80	2
15	17-Aug	211	5	98	75	4
16	14-Aug	214	3	131	80	3
17	13-Aug	216	7	105	79	6
18	12-Aug	209	2	94	77	2
19	11-Aug	209	5	165	85	4
20	10-Aug	208	3	91	63	2
21	7-Aug	202	3	142	82	2
22	6-Aug	204	1	154	90	1
23	5-Aug	205	3	114	70	2
24	4-Aug	200	1	87	78	1
25	3-Aug	202	1	45	64	0
26	31-Jul	196	0	33	64	0
27	30-Jul	195	0	31	78	0
28	29-Jul	195	0	26	55	0
29	28-Jul	194	0	26	74	0
30	27-Jul	196	0	25	46	0
31	24-Jul	194	0	23	41	0
32	23-Jul	195	0	49	54	0
33	22-Jul	194	1	54	60	0
34	21-Jul	196	1	41	54	0
35	20-Jul	199	1	50	36	0
36	17-Jul	199	0	38	61	0
37	16-Jul	200	1	34	60	0
38	15-Jul	199	1	45	58	1
39	14-Jul	203	1	29	36	0
40	13-Jul	207	1	46	64	1
41	10-Jul	205	1	33	54	0
42	9-Jul	202	1	47	47	0
43	8-Jul	201	1	50	51	1
44	7-Jul	203	1	40	47	0
45	6-Jul	205	3	125	85	3
46	3-Jul	205	1	47	57	1
47	2-Jul	206	2	54	56	1
48	1-Jul	202	4	54	41	2
49	30-Jun	198	5	56	47	2
50	29-Jun	188	1	45	50	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	858c	7c	0.76
03-Sep	865c	52c	5.69
01-Sep	917c	2c	0.25
31-Aug	919c	11c	1.20
27-Aug	930c	8c	0.89
26-Aug	939c	8c	0.85
25-Aug	931c	33L	0.04
24-Aug	931c	26c	2.67
21-Aug	957c	27c	2.79
19-Aug	984c	10c	0.96
18-Aug	994c	19c	1.89
17-Aug	1,013c	12c	1.18
14-Aug	1,025c	12c	1.20
13-Aug	1,013c	13c	1.33
12-Aug	999c	3c	0.26
11-Aug	1,002c	6c	0.60
10-Aug	996c	13c	1.34
06-Aug	983c	16c	1.60
04-Aug	967c	30c	3.16
31-Jul	938c	6c	0.59
30-Jul	932c	2c	0.18
29-Jul	934c	12c	1.30
28-Jul	922c	10c	1.03
27-Jul	932c	10c	1.04
24-Jul	922c	0	0

Stock Checklist

Price is above from 52 week high low average: 5%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView