Shivalik Rasayan Limited

NSE: SHIVALIK BSE: 539148 SECTOR: Chemicals - Fertilizers & Agrochemicals

266 1(0%)

Volume

Open

810

High

825

Low

797

264

VWAP

52 Week High

651

52 Week Low

207

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

419

No. of Shares

1.58

P/E

80.18

P/B

2.44

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

3.05

ROCE

Profit Growth

Listing Date

09-Dec-21

Promoter Holding

47.37%

FII Holding

3.9%

DII Holding

0.12%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	SOLARINDS	1,70,094	18797	2%	23%	37%	16%	77	0	0	0
2	PIDILITIND	1,50,529	1479	2%	6%	0%	2%	59	0	0	0
3	SRF	81,766	2758	4%	10%	2%	5%	0	0	0	0
4	LINDEINDIA	62,053	7276	2%	0%	21%	4%	0	0	0	0
5	FACT	59,660	922	4%	2%	3%	2%	0	0	0	0
6	UPL	55,453	657	3%	4%	14%	4%	0	0	0	0
7	COROMANDEL	54,896	1861	2%	7%	20%	23%	0	0	0	0
8	PIIND	43,208	2848	9%	8%	17%	24%	0	0	0	0
9	FLUOROCHEM	41,620	3789	0%	11%	9%	6%	0	0	0	0
10	NAVINFLUOR	37,932	7398	5%	15%	27%	74%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 47.37%	(0.01) 47.37%	(0.01) 47.37%	(-0.61) 47.37%	(0.01) 47.95%	(0.01) 47.95%	(0.01) 47.95%	(0.01) 47.95%	(0.01) 47.95%	(-2.11) 47.95%	(-0.31) 50.05%	(0.01) 50.32%	(0.01) 50.32%	(0.01) 50.32%	(0.01) 50.32%	(0.01) 50.32%	(-2.61) 50.32%	(0.01) 52.92%
FIIs	(-0.51) 3.90%	(0.01) 4.38%	(0.11) 4.36%	(0.01) 4.28%	(1.11) 4.33%	(1.11) 3.28%	(-0.81) 2.15%	(1.81) 2.99%	(0.51) 1.18%	(0.31) 0.66%	(0.31) 0.35%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.04%	(0.11) 0.06%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(-0.41) 0.12%	(-0.11) 0.48%	(-0.11) 0.56%	(-0.21) 0.64%	(0.01) 0.88%	(0.01) 0.88%	(0.01) 0.88%	(0.31) 0.88%	(0.41) 0.59%	(0.21) 0.24%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	48.62%	47.76%	47.71%	47.72%	46.81%	47.87%	49.00%	48.17%	50.28%	51.14%	49.60%	49.67%	49.67%	49.67%	49.64%	49.62%	49.68%	47.08%
No. of Shareholders	14,013	14,199	13,399	12,841	11,633	10,627	10,001	9,398	9,149	9,190	8,556	8,460	8,579	8,380	7,726	7,792	7,790	7,401

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	82.04	93.84	89.31	69.39	85.31	82.44	74.63	71.23	70.23	67.05	64.47	62.93	57.36	56.33	57.83	48.14	59.53	56.69	50.39
Expenses	71.72	81.8	78.33	63.63	71.99	70.68	65.25	61.94	61.37	57.39	53.1	52.81	47.38	45.32	45.99	37.84	47.6	44.69	37.86
Operating Profit	10.32	12.04	10.98	5.76	13.32	11.76	9.38	9.29	8.86	9.66	11.37	10.12	9.98	11.01	11.84	10.3	11.93	12	12.53
OPM %	12.58	12.83	12.29	8.3	15.61	14.26	12.57	13.04	12.62	14.41	17.64	16.08	17.4	19.55	20.47	21.4	20.04	21.17	24.87
Other Income	1.18	0.39	0.6	5.71	1.6	0.35	0.64	1.49	1.5	0.56	0.42	0.9	1.46	0.85	1.45	1.85	1.3	0.48	0.08
Interest	2.31	2.22	2.62	2.71	2.26	2.45	1.92	2.61	1.58	1.96	1.47	1.36	1.07	0.88	1.03	0.89	0.74	0.52	0.36
Depreciation	5.06	4.73	4.82	2.78	4.84	4.66	3.5	3.11	3.01	3.44	2.81	2.81	2.95	2.83	3.01	2.85	2.92	2.64	2.6
Profit before tax	4.13	5.48	4.14	5.98	7.82	5	4.6	5.06	5.77	4.82	7.51	6.85	7.42	8.15	9.25	8.41	9.57	9.32	9.65
Tax %	11.14	21.35	31.88	13.21	11.38	11.6	16.09	9.09	24.78	45.02	13.72	-3.21	10.24	6.26	8.54	3.09	12.64	7.62	5.28
Net Profit	3.67	4.31	2.82	5.19	6.94	4.43	3.86	4.6	4.34	2.65	6.48	7.08	6.65	7.65	8.46	8.14	8.37	8.61	9.14
EPS in Rs	1.71	1.94	1.02	2.62	3.39	2.58	2.26	2.21	1.97	1.21	2.8	2.28	3.27	3.82	4.4	4.51	4.28	4.44	4.88

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	312	273	234	215	198	186	171	155	123	110	41
Expenses	271	232	191	167	159	157	147	131	105	99	38
Operating Profit	41	41	43	47	38	29	24	24	18	10	3
OPM %	13	15	19	22	19	16	14	16	15	9	7
Other Income	8	4	5	4	1	3	8	3	1	1	0
Interest	10	9	5	3	2	2	3	4	6	5	0
Depreciation	16	12	12	11	9	4	3	2	2	2	0
Profit before tax	23	23	32	37	29	27	26	20	11	5	3
Tax %	13	22	6	7	15	17	20	25	25	33	33
Net Profit	20	18	30	34	25	22	21	15	8	3	2
EPS in Rs	10.6	8.17	14.32	17.68	12.77	10.17	9.88	14.39	9.84	3.66	2.1
Dividend Payout %	5	6	3	3	4	2	5	3	4	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	-9	-8	-19	11	59	6	-8	-7	8	12	4
Cash from Investing Activity	-21	-74	-71	-23	-65	-102	-24	-24	-4	-18	0
Cash from Financing Activity	21	89	50	78	2	10	100	52	-3	3	1
Net Cash Flow	-10	7	-40	66	-4	-86	69	21	2	-3	4

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	8	8	8	8	7	7	7	7	7	4	3	3	3
Reserves	579	528	499	500	412	280	172	169	158	45	7	11	8
Borrowings	100	94	97	76	58	38	29	10	20	22	32	31	0
Other Liabilities	117	104	111	109	101	163	155	142	103	81	52	36	11
Total Liabilities	804	734	715	692	578	488	363	328	288	152	94	81	23
Fixed Assets	337	337	312	214	218	221	210	52	41	40	27	27	7
CWIP	0	0	0	117	57	3	0	102	26	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	467	398	403	362	303	264	153	175	222	111	66	53	16
Total Assets	804	734	715	692	578	488	363	328	288	152	94	81	23

Delivery

#	Date	207 41% 292	Value (Cr)	Q/T 33	Del 54	Del 1
1	27-May	259	1	26	56	0
2	26-May	264	1	34	49	0
3	25-May	265	1	19	55	0
4	22-May	258	1	23	52	0
5	21-May	255	1	21	46	0
6	20-May	252	1	24	50	0
7	19-May	255	0	25	48	0
8	18-May	252	1	31	64	1
9	15-May	259	2	37	49	1
10	14-May	255	0	23	62	0
11	13-May	256	1	33	55	1
12	12-May	258	2	39	53	1
13	11-May	270	2	40	56	1
14	8-May	284	3	37	51	1
15	7-May	277	1	40	70	1
16	6-May	272	1	37	61	0
17	5-May	265	1	41	51	1
18	4-May	267	1	40	55	1
19	30-Apr	260	1	39	61	1
20	29-Apr	264	1	25	57	0
21	28-Apr	275	1	28	55	1
22	27-Apr	268	1	26	38	0
23	24-Apr	264	0	18	55	0
24	23-Apr	271	1	31	51	0
25	22-Apr	276	0	20	55	0
26	21-Apr	274	0	21	53	0
27	20-Apr	271	1	28	55	0
28	17-Apr	279	1	32	56	0
29	16-Apr	271	1	38	70	1
30	15-Apr	276	1	37	57	1
31	13-Apr	275	1	31	49	0
32	10-Apr	265	0	27	45	0
33	9-Apr	259	1	30	43	1
34	8-Apr	273	2	35	50	1
35	7-Apr	248	2	48	61	1
36	6-Apr	242	1	43	64	1
37	2-Apr	240	2	33	51	1
38	1-Apr	234	2	45	63	1
39	30-Mar	220	3	49	62	2
40	27-Mar	232	3	42	57	2
41	25-Mar	245	4	37	46	2
42	24-Mar	227	4	35	40	2
43	23-Mar	210	3	38	57	2
44	20-Mar	234	2	41	63	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	419c	1c	0.30
26-May	420c	95L	0.23
25-May	419c	13c	3.08
22-May	406c	2c	0.45
21-May	405c	11c	2.74
20-May	394c	5c	1.32
19-May	399c	16L	0.04
18-May	399c	14c	3.41
15-May	413c	14c	3.51
14-May	399c	47L	0.12
13-May	399c	8c	1.86
12-May	406c	22c	5.15
11-May	428c	7c	1.56
07-May	435c	13c	2.98
06-May	423c	8c	1.98
05-May	414c	1c	0.34
04-May	416c	1c	0.30
30-Apr	417c	2c	0.49
29-Apr	415c	20c	4.53
28-Apr	435c	20c	4.88
24-Apr	415c	19c	4.34
23-Apr	433c	4c	0.90
22-Apr	437c	3c	0.76
21-Apr	434c	15c	3.33
17-Apr	449c	22c	5.20
16-Apr	427c	16c	3.71
15-Apr	443c	0	0

Stock Checklist

Price is below from 52 week high low average: 73%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView