Pansari Developers Limited

Web: pansaridevelopers.com NSE: PANSARI SECTOR: Realty - Realty | Add Note | View Notes

310 10(3%)

Volume

1k as on 23, Jun

Open

115

High

120

Low

115

300

VWAP

294

52 Week High

389

52 Week Low

231

Viand Research Rating

Quality Score

28/100

Growth Score

83/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

542

No. of Shares

1.74

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

18-Oct-21

Promoter Holding

73.88%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week1%

1 Month12%

3 Months9%

6 Months1%

1 Year1%

YTD1%

Moving Average

5 Day SMA300

10 Day SMA291

20 Day SMA287

30 Day SMA280

50 Day SMA287

61 Day SMA283

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	314	299	308	318
Resistance 2	308	298	304	311
Resistance 1	302	297	301	307
Pivot Point	297	296	297	299
Support 1	290	295	292	295
Support 2	285	294	290	288
Support 3	279	293	285	284

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,69,213	684	1%	2%	15%	10%	53	33.6	0.01	4415
2	LODHA	1,21,056	1212	1%	0%	28%	4%	37	33.6	0.42	3431
3	PHOENIXLTD	69,569	1945	3%	0%	19%	31%	0	33.6	0.48	1557
4	OBEROIRLTY	69,084	1900	2%	2%	28%	14%	0	33.6	0.16	2507
5	PRESTIGE	68,628	1593	0%	3%	17%	4%	0	33.6	1.09	1305
6	GODREJPROP	59,733	1983	3%	4%	15%	0%	0	33.6	0.83	1841
7	BRIGADE	22,603	693	8%	22%	5%	23%	0	33.6	0.93	725
8	ANANTRAJ	22,539	626	4%	0%	23%	18%	0	33.6	0.12	559
9	SOBHA	13,318	1246	1%	8%	7%	13%	0	33.6	0.22	193
10	SIGNATURE	11,104	789	1%	5%	17%	28%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Jun 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(0.01) 73.88%	(-0.11) 73.88%	(0.01) 73.93%
Public	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.12%	26.13%	26.07%
No. of Shareholders	1,120	1,169	1,143	1,169	1,287	1,146	1,177	1,438	1,387	1,179	955	845	855	836	759	721	713	595	52

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021	Mar 2021
Sales	14.65	13.58	37.21	27.57	17.74	18.68	21.3	7.63	12.22	30.22	6.01	8.04	4.55	8.58	5.44	4.6	17.74	20.6	17.1	4.8	11.28
Sales Growth % (YoY)	-17.4%	-27.3%	74.7%	-	132.5%	52.9%	-29.5%	-5.1%	168.6%	252.2%	10.5%	74.8%	-74.4%	-58.4%	-68%	-4%	57%	35%	178%	-	-
Sales Growth % (QoQ)	7.9%	-63.5%	35%	55.4%	-5%	-12.3%	179.2%	-37.6%	-59.6%	402.8%	-25.2%	76.7%	-47%	57.7%	18.3%	-74.1%	-13.9%	20.5%	256.3%	-57.4%	-
Expenses	10.85	13.91	31.75	23.53	12.1	11.93	15.45	5.29	11.48	26.94	4.71	6.04	3.36	7.42	4.22	3.61	15.99	18.44	14.6	3.52	6.46
Operating Profit	3.8	-0.33	5.46	4.04	5.64	6.75	5.85	2.34	0.74	3.28	1.3	2	1.19	1.16	1.22	0.99	1.75	2.16	2.5	1.28	4.82
OPM %	25.94	-2.43	14.67	14.65	31.79	36.13	27.46	30.67	6.06	10.85	21.63	24.88	26.15	13.52	22.43	21.52	9.86	10.49	14.62	26.67	42.73
Other Income	2.49	13.41	1.51	2.1	1.17	2.29	2.58	0.84	2.17	1.09	1.33	0.6	0.54	0.16	0.04	0.07	0.19	0.1	0.07	0.02	0.28
Interest	0.53	2.39	0.68	0.59	0.85	1.47	2.79	1	0.8	1.26	1.22	1.11	0.55	0.06	0.09	0.09	0.67	0.25	0.12	0.35	2
Depreciation	0.55	0.57	0.56	0.59	0.71	0.21	2.97	0.99	0.59	0.45	0.45	0.44	0.5	0.48	0.46	0.42	0.46	0.8	0.28	0.28	0.32
Profit before tax	5.21	10.12	5.73	4.96	5.25	7.36	2.67	1.19	1.52	2.66	0.96	1.05	0.68	0.78	0.71	0.55	0.81	1.21	2.17	0.67	2.78
Tax %	23.61	18.38	26	34.48	20.95	26.9	21.35	21.01	1.97	22.56	14.58	20.95	29.41	23.08	35.21	16.36	61.73	24.79	18.89	1.49	28.78
Net Profit	3.98	8.25	4.24	3.26	4.14	5.39	2.11	0.94	1.49	2.07	0.82	0.83	0.48	0.61	0.46	0.47	0.31	0.91	1.76	0.67	1.99
Net Profit Growth % (QoQ)	-51.8%	94.6%	30.1%	-21.3%	-23.2%	155.5%	124.5%	-36.9%	-28%	152.4%	-1.2%	72.9%	-21.3%	32.6%	-2.1%	51.6%	-65.9%	-48.3%	162.7%	-66.3%	-
Net Profit Growth % (YoY)	-3.9%	53.1%	100.9%	-	340.4%	261.7%	1.9%	13.3%	210.4%	239.3%	78.3%	76.6%	54.8%	-33%	-73.9%	-29.9%	-84.4%	-	-	-	-
TTM Net Profit	19.73	19.89	17.03	14.9	11.64	8.44	4.54	5.32	5.21	4.2	2.74	2.38	2.02	1.85	2.15	3.45	3.65	5.33	4.42	2.66	0
EPS in Rs	2.28	4.73	2.43	1.87	2.37	3.09	1.21	0.54	0.85	1.19	0.47	0.48	0.28	0.35	0.26	0.27	0.18	0.52	1.01	0.38	1.14

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	96	40	56	23	60	36	35	10	6	3	7	10
Sales Growth %	142%	-29%	149%	-63%	67%	4%	246%	67%	107%	-56%	-35%	-
Expenses	81	27	49	18	53	27	28	8	3	1	4	6
Operating Profit	15	13	7	5	8	9	7	2	3	2	3	4
OPM %	15	32	13	20	13	25	21	18	55	58	45	43
Other Income	18	5	5	1	0	1	1	4	3	1	1	2
Interest	5	4	4	1	1	4	3	2	2	1	1	1
Depreciation	2	3	2	2	2	1	1	1	1	0	0	0
Profit before tax	26	10	6	3	5	5	4	2	4	2	3	6
Tax %	24	25	16	26	25	24	27	21	22	24	19	9
Net Profit	20	8	5	2	4	4	3	2	3	1	3	5
Net Profit Growth %	150%	60%	150%	-50%	-	33.3%	50%	-33.3%	200%	-66.7%	-40%	-
EPS in Rs	11.4	4.3	2.99	1.15	2.09	2.16	1.58	1.12	1.85	0.71	12.36	23.6
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	-9	-16	11	-22	10	20	5	4	9	-29	-15	1
Cash from Investing Activity	15	5	-10	-5	0	-4	-5	-4	-11	-22	9	0
Cash from Financing Activity	-5	11	0	27	-11	-15	0	-1	2	51	7	-1
Net Cash Flow	1	0	2	0	-1	1	0	0	0	-1	1	1

Balance Sheet

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	17	17	17	17	17	17	17	17	17	17	2	2
Reserves	137	117	109	104	102	93	42	40	38	35	38	38
Borrowings	100	101	86	81	54	62	74	70	64	59	17	10
Other Liabilities	230	175	114	84	47	73	74	96	82	74	71	54
Total Liabilities	484	411	327	287	220	246	208	223	201	185	129	104
Fixed Assets	86	92	93	74	75	77	32	25	23	12	1	1
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	13	9	9	9	9	3	1	0	0	0	11	11
Other Assets	385	310	225	203	137	166	175	198	178	173	116	92
Total Assets	484	411	327	287	220	246	208	223	201	185	129	104

Delivery

Delivery Data: PANSARI

#	Date	278 40% 389	Value (Cr)	Q/T 86	Del 53	Del 1
1	4-Sep	300	0	19	81	0
2	3-Sep	300	0	10	99	0
3	2-Sep	296	0	50	92	0
4	1-Sep	304	0	26	76	0
5	31-Aug	303	0	29	97	0
6	28-Aug	307	0	11	93	0
7	27-Aug	315	0	2	65	0
8	26-Aug	324	0	21	87	0
9	25-Aug	329	0	29	88	0
10	24-Aug	328	0	24	55	0
11	21-Aug	318	0	52	86	0
12	20-Aug	318	0	15	42	0
13	19-Aug	313	0	24	84	0
14	18-Aug	315	0	3	70	0
15	17-Aug	319	0	24	58	0
16	14-Aug	312	0	11	77	0
17	13-Aug	316	0	6	49	0
18	12-Aug	322	0	11	78	0
19	11-Aug	315	0	37	80	0
20	10-Aug	322	0	8	43	0
21	7-Aug	323	0	17	34	0
22	6-Aug	329	0	16	66	0
23	5-Aug	333	0	21	47	0
24	4-Aug	336	0	15	17	0
25	3-Aug	329	0	11	39	0
26	31-Jul	324	0	8	33	0
27	30-Jul	330	0	7	32	0
28	29-Jul	328	4	66	8	0
29	28-Jul	353	0	7	27	0
30	27-Jul	340	0	28	73	0
31	24-Jul	355	0	21	48	0
32	23-Jul	358	0	9	47	0
33	22-Jul	360	0	29	72	0
34	21-Jul	365	0	17	70	0
35	20-Jul	357	0	19	66	0
36	17-Jul	361	0	18	56	0
37	16-Jul	361	0	15	60	0
38	15-Jul	363	0	15	56	0
39	14-Jul	363	0	18	60	0
40	13-Jul	359	1	20	51	0
41	10-Jul	363	17	129	5	1
42	9-Jul	360	1	40	17	0
43	8-Jul	356	3	64	11	0
44	7-Jul	355	7	46	23	2
45	6-Jul	334	2	169	12	0
46	3-Jul	314	4	83	9	0
47	2-Jul	310	3	79	9	0
48	1-Jul	308	6	92	12	1
49	30-Jun	290	0	39	100	0
50	29-Jun	282	0	16	47	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	542c	18c	3.47
03-Sep	523c	5c	0.99
01-Sep	529c	21c	3.79
31-Aug	550c	9L	0.02
27-Aug	550c	24c	4.18
26-Aug	574c	17c	3.07
25-Aug	557c	16c	2.74
24-Aug	572c	29c	5.33
19-Aug	543c	15c	2.76
18-Aug	529c	28c	4.99
17-Aug	556c	9c	1.56
14-Aug	548c	15c	2.67
13-Aug	563c	2c	0.32
12-Aug	565c	1c	0.22
10-Aug	563c	7c	1.24
07-Aug	557c	17c	3.02
06-Aug	574c	2c	0.32
05-Aug	576c	5c	0.82
04-Aug	571c	10c	1.71
03-Aug	561c	9c	1.67
31-Jul	552c	25c	4.31
30-Jul	577c	16c	2.72
29-Jul	593c	9c	1.48
28-Jul	602c	11c	1.80
27-Jul	591c	28c	4.45
24-Jul	619c	0	0

Stock Checklist

Price is above from 52 week high low average: 50%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

NseIndia | Trendlyne | Screener | TradingView