Omaxe Limited

Web: omaxe.com NSE: OMAXE BSE: 532880 SECTOR: Realty - Realty | Add Note | View Notes

107 8(-7%)

Volume

59k as on 23, Jun

Open

111

High

111

Low

107

115

VWAP

52 Week High

139

52 Week Low

Viand Research Rating

Quality Score

43/100

Growth Score

10/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,956

No. of Shares

18.3

P/E

-12.62

P/B

2.56

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-20.29

ROCE

Profit Growth

Listing Date

09-Aug-07

Rank/Sector Rank

#1248/#36

Promoter Holding

74.14%

FII Holding

5.33%

DII Holding

1.4%

Price Chart

Price Performance

1 Week2%

1 Month4%

3 Months13%

6 Months3%

1 Year3%

YTD3%

Moving Average

5 Day SMA78

10 Day SMA77

20 Day SMA76

30 Day SMA77

50 Day SMA79

61 Day SMA78

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	81	79	80	81
Resistance 2	80	78	79	80
Resistance 1	79	78	79	79
Pivot Point	78	78	78	78
Support 1	77	78	78	78
Support 2	76	78	77	77
Support 3	75	78	76	76

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,64,361	664	4%	8%	14%	13%	53	30.8	0	3748
2	LODHA	1,01,440	1015	1%	3%	21%	11%	37	30.8	0.42	3431
3	PHOENIXLTD	67,043	1874	5%	2%	6%	15%	0	30.8	0.48	1557
4	PRESTIGE	62,241	1445	6%	5%	12%	13%	0	30.8	1.09	1305
5	OBEROIRLTY	59,900	1647	0%	0%	0%	0%	0	30.8	0.15	1968
6	GODREJPROP	47,121	1564	3%	4%	8%	30%	0	30.8	0.83	1841
7	BRIGADE	18,580	570	5%	8%	22%	41%	0	30.8	0.93	725
8	ANANTRAJ	17,317	481	10%	12%	0%	20%	0	30.8	0.06	298
9	SOBHA	12,763	1194	2%	1%	10%	23%	0	30.8	0.33	301
10	SIGNATURE	10,031	713	3%	3%	10%	32%	0	30.8	3.37	16
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%
FIIs	(-0.91) 5.33%	(1.11) 6.18%	(-0.91) 5.11%	(-0.61) 6.06%	(-0.71) 6.66%	(0.11) 7.38%	(0.11) 7.27%	(0.11) 7.19%	(0.01) 7.12%	(0.01) 7.09%	(-0.11) 7.06%	(-1.51) 7.12%	(-0.41) 8.57%	(-0.21) 9.00%	(-0.61) 9.15%	(0.01) 9.73%	(-0.11) 9.74%	(0.41) 9.85%	(0.01) 9.45%	(0.01) 9.44%
DIIs	(-0.21) 1.40%	(0.01) 1.56%	(0.01) 1.56%	(-0.71) 1.56%	(0.01) 2.26%	(0.01) 2.29%	(0.01) 2.29%	(0.01) 2.29%	(-0.11) 2.29%	(0.01) 2.40%	(0.01) 2.40%	(0.01) 2.40%	(0.01) 2.40%	(-0.31) 2.40%	(-0.11) 2.69%	(0.01) 2.76%	(0.01) 2.76%	(0.01) 2.76%	(0.01) 2.80%	(0.01) 2.81%
Public	19.13%	18.12%	19.20%	18.23%	16.93%	16.18%	16.30%	16.39%	16.45%	16.37%	16.41%	16.35%	14.91%	14.46%	14.01%	13.36%	13.35%	13.25%	13.60%	13.61%
No. of Shareholders	47,595	47,585	48,463	49,331	48,598	48,385	48,084	49,450	50,864	51,810	51,825	53,420	50,605	50,779	50,395	50,382	52,086	52,892	52,267	55,048

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	406.17	348.52	301.82	320.82	282.24	541.26	288.94	389.18	341.61	535.58	599.21	266.09	213.45	289	244	119	121	168	180	184	86
Sales Growth % (YoY)	43.9%	-35.6%	4.5%	-17.6%	-17.4%	1.1%	-51.8%	46.3%	60%	85%	145.7%	123.8%	76.2%	72.2%	35.6%	-35.3%	40.7%	0.4%	75%	18.5%	70%
Sales Growth % (QoQ)	16.5%	15.5%	-5.9%	13.7%	-47.9%	87.3%	-25.8%	13.9%	-36.2%	-10.6%	125.2%	24.7%	-26.1%	18.4%	105%	-1.7%	-28%	-6.7%	-2.2%	114%	-
Expenses	398.85	550.46	457.02	489.88	451.88	647.35	415.69	613.15	492.82	681.9	636.61	333.11	305.98	399	346	187	145	162	204	195	104
Operating Profit	7.32	-201.94	-155.2	-169.06	-169.64	-106.09	-126.75	-223.97	-151.21	-146.32	-37.4	-67.02	-92.53	-109	-102	-68	-23	6	-24	-11	-18
OPM %	1.8	-57.94	-51.42	-52.7	-60.1	-19.6	-43.87	-57.55	-44.26	-27.32	-6.24	-25.19	-43.35	-38	-42	-57	-19	4	-13	-6	-21
Other Income	32.77	27.79	17.21	25.54	15.79	11.77	11.45	9.14	43.62	6.88	2.74	3.73	7.44	9	10	3	3	5	4	8	3
Interest	27.08	69.54	53.86	64.68	67.03	51.33	56.95	44.64	42.38	38.19	32.44	28.96	30.75	26	27	31	29	34	26	33	29
Depreciation	7.88	10.05	8.99	8.26	7.21	11.6	10.43	7.46	7.2	13.6	14.61	10.39	15.66	16	16	16	17	8	6	17	15
Profit before tax	5.13	-253.74	-200.84	-216.46	-228.09	-157.25	-182.68	-266.93	-157.17	-191.23	-81.71	-102.64	-131.5	-143	-136	-112	-66	-31	-52	-53	-59
Tax %	74.66	-24.56	-23.72	-23.12	-18.55	-5.46	-17.74	-10.28	-6.48	-24.91	-12.16	-17.82	-19.23	-27	-20	-22	-24	20	-25	-21	-25
Net Profit	1.3	-191.42	-153.2	-166.42	-185.77	-148.67	-150.28	-239.48	-146.98	-143.59	-71.77	-84.35	-106.21	-104	-109	-87	-50	-37	-39	-42	-44
Net Profit Growth % (QoQ)	100.7%	-24.9%	7.9%	10.4%	-25%	1.1%	37.2%	-62.9%	-2.4%	-100.1%	14.9%	20.6%	-2.1%	4.6%	-25.3%	-74%	-35.1%	5.1%	7.1%	4.5%	-
Net Profit Growth % (YoY)	100.7%	-28.8%	-1.9%	30.5%	-26.4%	-3.5%	-109.4%	-183.9%	-38.4%	-38.1%	34.2%	3%	-112.4%	-181.1%	-179.5%	-107.1%	-13.6%	-	-	-	-
TTM Net Profit	-509.74	-696.81	-654.06	-651.14	-724.2	-685.41	-680.33	-601.82	-446.69	-405.92	-366.33	-403.56	-406.21	-350	-283	-213	-168	-162	-125	-86	0
EPS in Rs	0.05	-10.46	-8.38	-9.11	-10.16	-8.11	-8.23	-13.1	-8.06	-7.93	-3.66	-4.61	-5.81	-5.77	-5.79	-4.78	-2.68	-2.15	-2.06	-2.14	-2.38

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1253	1561	1614	773	618	476	1121	1167	1839	1627	1386	1414	1605	2049
Sales Growth %	-19.7%	-3.3%	108.8%	25.2%	29.9%	-57.6%	-3.9%	-36.6%	13%	17.4%	-2%	-11.9%	-21.7%	12%
Expenses	1949	2169	1958	1077	665	594	924	1038	1579	1343	1144	1180	1378	1815
Operating Profit	-696	-608	-343	-303	-47	-119	198	128	260	284	242	234	226	234
OPM %	-56	-39	-21	-39	-8	-25	18	11	14	17	17	17	14	11
Other Income	86	76	21	25	20	39	28	34	59	59	54	34	30	25
Interest	255	195	130	113	121	161	108	74	169	155	147	144	131	126
Depreciation	35	37	54	65	47	63	73	9	9	9	10	14	10	7
Profit before tax	-899	-764	-507	-457	-194	-305	44	79	141	179	139	110	116	125
Tax %	-22	-10	-20	-23	-17	-23	319	38	39	41	45	46	32	15
Net Profit	-697	-685	-406	-351	-162	-235	-97	49	85	105	77	60	79	106
Net Profit Growth %	-1.8%	-68.7%	-15.7%	-116.7%	31.1%	-142.3%	-298%	-42.4%	-19%	36.4%	28.3%	-24.1%	-25.5%	-
EPS in Rs	-38.1	-37.51	-22.01	-19.02	-8.72	-12.86	-5.32	2.68	4.59	5.58	4.2	3.28	4.29	4.85
Dividend Payout %	0	0	0	0	0	0	0	26	15	13	17	15	12	12

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	212	1007	987	469	783	566	638	400	19	121	91	362	139	486
Cash from Investing Activity	60	-126	-64	-142	-22	23	106	16	21	20	6	-6	11	-7
Cash from Financing Activity	-82	-770	-924	-262	-740	-517	-783	-435	-35	-173	-105	-391	-152	-413
Net Cash Flow	189	111	-1	65	21	72	-39	-18	4	-32	-7	-34	-2	66

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	183	183	183	183	183	183	183	183	183	183	183	183	183	183	183	174
Reserves	-1084	-740	-388	-90	298	715	1062	1222	1456	1558	2014	1936	1848	1794	1746	1685
Borrowings	1466	1419	796	693	796	1107	1128	1530	1672	1856	1802	1503	1328	1346	1299	1082
Other Liabilities	15958	14866	14300	13693	12546	11555	9545	8108	7239	7163	4129	4704	4353	3585	3225	2733
Total Liabilities	16522	15728	14891	14478	13822	13560	11918	11042	10549	10760	8128	8326	7712	6908	6453	5674
Fixed Assets	170	595	606	612	565	582	627	671	747	599	604	604	600	118	131	129
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	18	20	21	20	29	14	13	12	12	12	12	12	22	20	16	11
Other Assets	16334	15112	14264	13846	13228	12964	11278	10359	9789	10149	7512	7710	7091	6769	6306	5534
Total Assets	16522	15728	14891	14478	13822	13560	11918	11042	10549	10760	8128	8326	7712	6908	6453	5674

Delivery

Delivery Data: OMAXE

#	Date	81 72% 139	Value (Cr)	Q/T 229	Del 35	Del 17
1	21-Oct	105	5	73	43	2
2	19-Oct	115	10	87	32	3
3	16-Oct	114	17	109	30	5
4	15-Oct	109	6	85	43	3
5	14-Oct	105	4	77	49	2
6	13-Oct	101	2	74	38	1
7	12-Oct	100	4	65	43	2
8	9-Oct	100	4	77	33	1
9	8-Oct	98	5	90	53	3
10	7-Oct	107	2	64	47	1
11	6-Oct	108	3	77	44	1
12	5-Oct	107	3	62	34	1
13	1-Oct	109	4	64	38	1
14	30-Sep	110	6	84	47	3
15	29-Sep	109	5	65	30	1
16	28-Sep	110	13	86	36	5
17	25-Sep	119	10	80	21	2
18	24-Sep	118	7	82	42	3
19	23-Sep	123	11	72	32	3
20	22-Sep	116	9	83	22	2
21	21-Sep	114	7	91	53	3
22	18-Sep	117	9	90	32	3
23	17-Sep	121	9	82	27	2
24	16-Sep	115	8	109	38	3
25	15-Sep	118	10	92	33	3
26	11-Sep	124	13	91	31	4
27	10-Sep	122	9	85	23	2
28	9-Sep	121	14	132	38	5
29	8-Sep	128	10	98	36	4
30	7-Sep	130	33	155	24	8
31	4-Sep	136	75	168	19	14
32	3-Sep	127	74	211	20	15
33	2-Sep	133	387	190	5	18
34	1-Sep	127	529	174	4	24
35	31-Aug	126	56	139	20	11
36	28-Aug	132	317	172	7	21
37	27-Aug	113	56	139	17	10
38	26-Aug	109	151	187	8	12
39	25-Aug	100	9	110	38	3
40	24-Aug	102	25	130	38	9
41	21-Aug	103	11	136	36	4
42	20-Aug	103	14	145	42	6
43	19-Aug	99	12	130	36	4
44	18-Aug	102	23	138	21	5
45	17-Aug	101	32	152	20	6
46	14-Aug	99	182	193	11	20
47	13-Aug	98	186	396	18	33
48	12-Aug	82	3	122	65	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	1,956c	124c	5.98
19-Oct	2,081c	4c	0.21
17-Oct	2,076c	0	0
16-Oct	2,076c	135c	6.93
15-Oct	1,942c	57c	3.04
14-Oct	1,884c	32c	1.70
13-Oct	1,853c	42c	2.32
12-Oct	1,811c	19c	1.02
09-Oct	1,829c	30c	1.65
08-Oct	1,800c	196c	9.83
05-Oct	1,996c	9c	0.46
01-Oct	1,987c	15c	0.75
29-Sep	2,002c	4c	0.18
28-Sep	1,998c	137c	6.41
25-Sep	2,135c	72c	3.24
24-Sep	2,207c	85c	3.99
22-Sep	2,122c	20c	0.93
17-Sep	2,142c	96c	4.29
10-Sep	2,238c	195c	8.03
07-Sep	2,433c	35c	1.46
04-Sep	2,398c	0	0

Stock Checklist

Price is above from 52 week high low average: 58%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView