Omaxe Limited

Web: omaxe.com NSE: OMAXE BSE: 532880 SECTOR: Realty - Realty

87 3(-3%)

Volume

59k as on 23, Jun

Open

111

High

111

Low

107

VWAP

52 Week High

110

52 Week Low

Viand Research Rating

Quality Score

0/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,588

No. of Shares

18.3

P/E

-12.62

P/B

2.56

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-20.29

ROCE

Profit Growth

Listing Date

09-Aug-07

Promoter Holding

74.14%

FII Holding

6.18%

DII Holding

1.56%

Price Chart

Price Performance

1 Week2%

1 Month4%

3 Months13%

6 Months3%

1 Year3%

YTD3%

Moving Average

5 Day SMA78

10 Day SMA77

20 Day SMA76

30 Day SMA77

50 Day SMA79

61 Day SMA78

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	81	79	80	81
Resistance 2	80	78	79	80
Resistance 1	79	78	79	79
Pivot Point	78	78	78	78
Support 1	77	78	78	78
Support 2	76	78	77	77
Support 3	75	78	76	76

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,58,197	639	1%	4%	6%	23%	53	33.6	0.01	4415
2	LODHA	1,13,400	1135	0%	25%	23%	13%	37	33.6	0.42	3431
3	PHOENIXLTD	72,798	2036	4%	10%	16%	42%	0	33.6	0.48	1557
4	PRESTIGE	69,852	1622	1%	10%	17%	5%	0	33.6	1.09	1305
5	OBEROIRLTY	66,019	1816	2%	9%	25%	5%	0	33.6	0.16	2507
6	GODREJPROP	61,318	2036	1%	16%	28%	10%	0	33.6	0.83	1841
7	ANANTRAJ	21,258	591	8%	16%	15%	10%	0	33.6	0.12	557
8	BRIGADE	17,176	527	3%	2%	30%	48%	0	33.6	0.93	725
9	SOBHA	14,805	1384	4%	1%	6%	14%	0	33.6	0.22	193
10	SIGNATURE	10,799	768	7%	1%	12%	36%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%	(0.01) 74.14%
FIIs	(1.11) 6.18%	(-0.91) 5.11%	(-0.61) 6.06%	(-0.71) 6.66%	(0.11) 7.38%	(0.11) 7.27%	(0.11) 7.19%	(0.01) 7.12%	(0.01) 7.09%	(-0.11) 7.06%	(-1.51) 7.12%	(-0.41) 8.57%	(-0.21) 9.00%	(-0.61) 9.15%	(0.01) 9.73%	(-0.11) 9.74%	(0.41) 9.85%	(0.01) 9.45%	(0.01) 9.44%
DIIs	(0.01) 1.56%	(0.01) 1.56%	(-0.71) 1.56%	(0.01) 2.26%	(0.01) 2.29%	(0.01) 2.29%	(0.01) 2.29%	(-0.11) 2.29%	(0.01) 2.40%	(0.01) 2.40%	(0.01) 2.40%	(0.01) 2.40%	(-0.31) 2.40%	(-0.11) 2.69%	(0.01) 2.76%	(0.01) 2.76%	(0.01) 2.76%	(0.01) 2.80%	(0.01) 2.81%
Public	18.12%	19.20%	18.23%	16.93%	16.18%	16.30%	16.39%	16.45%	16.37%	16.41%	16.35%	14.91%	14.46%	14.01%	13.36%	13.35%	13.25%	13.60%	13.61%
No. of Shareholders	47,585	48,463	49,331	48,598	48,385	48,084	49,450	50,864	51,810	51,825	53,420	50,605	50,779	50,395	50,382	52,086	52,892	52,267	55,048

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	349	302	321	282	541	289	389	342	536	599	266	213	289	244	119	121	168	180	184	86
Sales Growth % (YoY)	-35.6%	4.5%	-17.6%	-17.4%	1.1%	-51.8%	46.3%	60%	85%	145.7%	123.8%	76.2%	72.2%	35.6%	-35.3%	40.7%	0.4%	75%	18.5%	70%
Sales Growth % (QoQ)	15.6%	-5.9%	13.8%	-47.9%	87.2%	-25.7%	13.7%	-36.2%	-10.5%	125.2%	24.9%	-26.3%	18.4%	105%	-1.7%	-28%	-6.7%	-2.2%	114%	-
Expenses	550	457	490	452	647	416	613	493	682	637	333	306	399	346	187	145	162	204	195	104
Operating Profit	-202	-155	-169	-170	-106	-127	-224	-151	-146	-37	-67	-93	-109	-102	-68	-23	6	-24	-11	-18
OPM %	-58	-51	-53	-60	-20	-44	-58	-44	-27	-6	-25	-43	-38	-42	-57	-19	4	-13	-6	-21
Other Income	28	17	26	16	12	11	9	44	7	3	4	7	9	10	3	3	5	4	8	3
Interest	70	54	65	67	51	57	45	42	38	32	29	31	26	27	31	29	34	26	33	29
Depreciation	10	9	8	7	12	10	7	7	14	15	10	16	16	16	16	17	8	6	17	15
Profit before tax	-254	-201	-216	-228	-157	-183	-267	-157	-191	-82	-103	-132	-143	-136	-112	-66	-31	-52	-53	-59
Tax %	-25	-24	-23	-19	-5	-18	-10	-6	-25	-12	-18	-19	-27	-20	-22	-24	20	-25	-21	-25
Net Profit	-191	-153	-166	-186	-149	-150	-239	-147	-144	-72	-84	-106	-104	-109	-87	-50	-37	-39	-42	-44
Net Profit Growth % (QoQ)	-24.8%	7.8%	10.8%	-24.8%	0.7%	37.2%	-62.6%	-2.1%	-100%	14.3%	20.8%	-1.9%	4.6%	-25.3%	-74%	-35.1%	5.1%	7.1%	4.5%	-
Net Profit Growth % (YoY)	-28.2%	-2%	30.5%	-26.5%	-3.5%	-108.3%	-184.5%	-38.7%	-38.5%	33.9%	3.4%	-112%	-181.1%	-179.5%	-107.1%	-13.6%	-	-	-	-
TTM Net Profit	-696	-654	-651	-724	-685	-680	-602	-447	-406	-366	-403	-406	-350	-283	-213	-168	-162	-125	-86	0
EPS in Rs	-10.46	-8.38	-9.11	-10.16	-8.11	-8.23	-13.1	-8.06	-7.93	-3.66	-4.61	-5.81	-5.77	-5.79	-4.78	-2.68	-2.15	-2.06	-2.14	-2.38

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1253	1561	1614	773	618	476	1121	1167	1839	1627	1386	1414	1605	2049
Sales Growth %	-19.7%	-3.3%	108.8%	25.2%	29.9%	-57.6%	-3.9%	-36.6%	13%	17.4%	-2%	-11.9%	-21.7%	12%
Expenses	1949	2169	1958	1077	665	594	924	1038	1579	1343	1144	1180	1378	1815
Operating Profit	-696	-608	-343	-303	-47	-119	198	128	260	284	242	234	226	234
OPM %	-56	-39	-21	-39	-8	-25	18	11	14	17	17	17	14	11
Other Income	86	76	21	25	20	39	28	34	59	59	54	34	30	25
Interest	255	195	130	113	121	161	108	74	169	155	147	144	131	126
Depreciation	35	37	54	65	47	63	73	9	9	9	10	14	10	7
Profit before tax	-899	-764	-507	-457	-194	-305	44	79	141	179	139	110	116	125
Tax %	-22	-10	-20	-23	-17	-23	319	38	39	41	45	46	32	15
Net Profit	-697	-685	-406	-351	-162	-235	-97	49	85	105	77	60	79	106
Net Profit Growth %	-1.8%	-68.7%	-15.7%	-116.7%	31.1%	-142.3%	-298%	-42.4%	-19%	36.4%	28.3%	-24.1%	-25.5%	-
EPS in Rs	-38.1	-37.51	-22.01	-19.02	-8.72	-12.86	-5.32	2.68	4.59	5.58	4.2	3.28	4.29	4.85
Dividend Payout %	0	0	0	0	0	0	0	26	15	13	17	15	12	12

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1007	987	469	783	566	638	400	19	121	91	362	139	486
Cash from Investing Activity	-126	-64	-142	-22	23	106	16	21	20	6	-6	11	-7
Cash from Financing Activity	-770	-924	-262	-740	-517	-783	-435	-35	-173	-105	-391	-152	-413
Net Cash Flow	111	-1	65	21	72	-39	-18	4	-32	-7	-34	-2	66

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	183	183	183	183	183	183	183	183	183	183	183	183	183	183	183	174
Reserves	-1084	-740	-388	-90	298	715	1062	1222	1456	1558	2014	1936	1848	1794	1746	1685
Borrowings	1466	1419	796	693	796	1107	1128	1530	1672	1856	1802	1503	1328	1346	1299	1082
Other Liabilities	15958	14866	14300	13693	12546	11555	9545	8108	7239	7163	4129	4704	4353	3585	3225	2733
Total Liabilities	16522	15728	14891	14478	13822	13560	11918	11042	10549	10760	8128	8326	7712	6908	6453	5674
Fixed Assets	170	595	606	612	565	582	627	671	747	599	604	604	600	118	131	129
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	18	20	21	20	29	14	13	12	12	12	12	12	22	20	16	11
Other Assets	16334	15112	14264	13846	13228	12964	11278	10359	9789	10149	7512	7710	7091	6769	6306	5534
Total Assets	16522	15728	14891	14478	13822	13560	11918	11042	10549	10760	8128	8326	7712	6908	6453	5674

Delivery

#	Date	73 39% 101	Value (Cr)	Q/T 155	Del 40	Del 8
1	22-Jul	90	3	74	41	1
2	21-Jul	93	3	75	32	1
3	20-Jul	93	3	92	28	1
4	17-Jul	94	4	99	31	1
5	16-Jul	96	5	93	35	2
6	15-Jul	97	19	152	21	4
7	14-Jul	98	61	156	13	8
8	13-Jul	91	8	112	24	2
9	10-Jul	90	36	133	13	5
10	9-Jul	87	7	117	21	1
11	8-Jul	85	18	127	17	3
12	7-Jul	88	61	179	9	5
13	6-Jul	90	229	266	7	16
14	3-Jul	80	9	146	56	5
15	2-Jul	78	5	160	47	2
16	1-Jul	80	13	185	48	6
17	30-Jun	81	87	217	10	8
18	29-Jun	84	183	248	9	16
19	25-Jun	77	1	86	49	0
20	24-Jun	78	0	76	57	0
21	23-Jun	77	0	80	49	0
22	22-Jun	78	1	72	60	0
23	19-Jun	78	1	85	58	0
24	18-Jun	78	1	77	42	0
25	17-Jun	77	1	73	54	0
26	16-Jun	79	4	106	50	2
27	15-Jun	78	5	114	40	2
28	12-Jun	76	4	104	24	1
29	11-Jun	74	40	250	22	9
30	10-Jun	75	0	60	70	0
31	9-Jun	75	0	47	49	0
32	8-Jun	74	0	44	62	0
33	5-Jun	75	0	84	54	0
34	4-Jun	76	1	100	44	0
35	3-Jun	76	0	58	47	0
36	2-Jun	77	1	101	52	0
37	1-Jun	74	0	78	55	0
38	29-May	75	1	77	55	0
39	27-May	78	0	83	55	0
40	26-May	78	1	97	41	0
41	25-May	77	1	118	54	1
42	22-May	74	1	132	58	0
43	21-May	73	2	169	63	2
44	20-May	77	1	126	43	1
45	19-May	75	1	82	58	1
46	18-May	75	1	56	52	0
47	15-May	79	1	137	72	1
48	14-May	81	1	70	58	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	1,589c	51c	3.12
22-Jul	1,640c	53c	3.13
21-Jul	1,693c	18L	0.01
17-Jul	1,693c	68c	3.88
16-Jul	1,761c	29c	1.63
15-Jul	1,791c	37c	2.12
14-Jul	1,754c	93c	5.57
13-Jul	1,661c	44c	2.61
10-Jul	1,705c	108c	6.74
09-Jul	1,598c	43c	2.79
08-Jul	1,554c	48c	3.00
07-Jul	1,602c	47c	2.86
06-Jul	1,650c	190c	13.02
30-Jun	1,460c	126c	7.96
29-Jun	1,586c	176c	12.51
26-Jun	1,409c	10c	0.71
25-Jun	1,420c	73L	0.05
24-Jun	1,420c	3c	0.19
23-Jun	1,418c	18c	1.27
22-Jun	1,436c	18L	0.01
19-Jun	1,436c	19c	1.30
17-Jun	1,417c	10c	0.70
16-Jun	1,427c	10c	0.68
15-Jun	1,418c	36c	2.57
12-Jun	1,382c	46c	3.24
11-Jun	1,428c	66c	4.82
10-Jun	1,363c	0	0

Stock Checklist

Price is above from 52 week high low average: 3%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView