MODI’S NAVNIRMAN LIMITED
Web: modisnirman.com NSE: MODIS BSE: 543539 SECTOR: Realty - Realty | Add Note | View Notes
380 0(0%)
Volume
15k as on 23, Jun
Open
253
High
253
Low
253
Close
379
VWAP
340
52 Week High
429
52 Week Low
276
Quality Score
62/100
Growth Score
84/100
Valuation Score
50/100
Momentum Score
25/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
743
No. of Shares
P/E
-
P/B
-
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
-
ROCE
-
Profit Growth
-
Listing Date
Promoter Holding
63.79%
FII Holding
9.5%
DII Holding
1.37%
Price Chart
Price Performance
1 Week2%
1 Month4%
3 Months11%
6 Months8%
1 Year8%
YTD8%
Moving Average
5 Day SMA345
10 Day SMA345
20 Day SMA343
30 Day SMA347
50 Day SMA350
61 Day SMA341
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 356 | 348 | 353 | 353 |
| Resistance 2 | 353 | 347 | 350 | 352 |
| Resistance 1 | 350 | 347 | 349 | 347 |
| Pivot Point | 347 | 346 | 347 | 346 |
| Support 1 | 344 | 346 | 344 | 341 |
| Support 2 | 341 | 345 | 343 | 340 |
| Support 3 | 338 | 345 | 341 | 335 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | DLF | 1,69,213 | 684 | 1% | 2% | 15% | 10% | 53 | 33.6 | 0.01 | 4415 |
| 2 | LODHA | 1,21,056 | 1212 | 1% | 0% | 28% | 4% | 37 | 33.6 | 0.42 | 3431 |
| 3 | PHOENIXLTD | 69,569 | 1945 | 3% | 0% | 19% | 31% | 0 | 33.6 | 0.48 | 1557 |
| 4 | OBEROIRLTY | 69,084 | 1900 | 2% | 2% | 28% | 14% | 0 | 33.6 | 0.16 | 2507 |
| 5 | PRESTIGE | 68,628 | 1593 | 0% | 3% | 17% | 4% | 0 | 33.6 | 1.09 | 1305 |
| 6 | GODREJPROP | 59,733 | 1983 | 3% | 4% | 15% | 0% | 0 | 33.6 | 0.83 | 1841 |
| 7 | BRIGADE | 22,603 | 693 | 8% | 22% | 5% | 23% | 0 | 33.6 | 0.93 | 725 |
| 8 | ANANTRAJ | 22,539 | 626 | 4% | 0% | 23% | 18% | 0 | 33.6 | 0.12 | 559 |
| 9 | SOBHA | 13,318 | 1246 | 1% | 8% | 7% | 13% | 0 | 33.6 | 0.22 | 193 |
| 10 | SIGNATURE | 11,104 | 789 | 1% | 5% | 17% | 28% | 0 | 33.6 | 1.61 | 1095 |
| Load More | |||||||||||
Quarterly Results
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Sep 2022 | Mar 2022 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 58.26 | 51.49 | 54.43 | 45.54 | 19.94 | 36.62 | 32.53 | 24.31 | 22.75 | 18.84 | 3.42 | 5.57 |
| Sales Growth % (YoY) | 27.9% | 158.2% | - | - | - | - | - | - | - | - | - | - |
| Sales Growth % (QoQ) | 13.1% | -5.4% | 19.5% | 128.4% | -45.5% | 12.6% | 33.8% | 6.9% | 20.8% | 450.9% | -38.6% | - |
| Expenses | 47.1 | 46.72 | 39.74 | 35.47 | 16.81 | 31.4 | 27.81 | 20.98 | 20.23 | 14.31 | 0.24 | 7.91 |
| Operating Profit | 11.16 | 4.77 | 14.69 | 10.07 | 3.13 | 5.22 | 4.72 | 3.33 | 2.52 | 4.53 | 3.18 | -2.34 |
| OPM % | 19.16 | 9.26 | 26.99 | 22.11 | 15.7 | 14.25 | 14.51 | 13.7 | 11.08 | 24.04 | 92.98 | -42.01 |
| Other Income | 0.49 | 2.79 | 0.16 | 0.13 | 0.78 | 0.86 | 0.5 | 0.56 | 0.76 | 0.13 | 0.02 | 0 |
| Interest | 0.02 | 1.57 | 0.08 | 0.01 | 0.46 | 0.01 | -0.01 | 0.05 | -0.55 | 0.79 | 0.01 | 0 |
| Depreciation | 0.11 | 0.09 | 0.3 | 0 | 1.48 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 11.52 | 5.9 | 14.47 | 10.19 | 1.97 | 6.07 | 5.22 | 3.84 | 3.83 | 3.87 | 3.19 | -2.34 |
| Tax % | 25.52 | 25.25 | 11.75 | 33.37 | 23.86 | 25.21 | 26.05 | 26.56 | 24.8 | 25.06 | 25.08 | 0 |
| Net Profit | 8.58 | 4.41 | 12.77 | 6.79 | 1.51 | 4.54 | 3.86 | 2.83 | 2.87 | 2.89 | 2.38 | -2.34 |
| Net Profit Growth % (QoQ) | 94.6% | -65.5% | 88.1% | 349.7% | -66.7% | 17.6% | 36.4% | -1.4% | -0.7% | 21.4% | 201.7% | - |
| Net Profit Growth % (YoY) | 26.4% | 192.1% | - | - | -60.9% | 60.4% | 34.5% | -2.1% | 20.6% | 223.5% | - | - |
| TTM Net Profit | 25.76 | 23.97 | 21.07 | 12.84 | 6.05 | 8.4 | 6.69 | 5.7 | 5.76 | 5.27 | 0.04 | 0 |
| EPS in Rs | 4.38 | 2.25 | 6.52 | 3.47 | 0.77 | 2.32 | 2.02 | 1.67 | 1.7 | 1.71 | 2 | 0 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|---|
| Sales | 189 | 103 | 21 | 42 | 9 | 13 |
| Sales Growth % | 84% | 396% | -51% | 370% | -32% | - |
| Expenses | 154 | 76 | 20 | 34 | 8 | 13 |
| Operating Profit | 35 | 27 | 0 | 9 | 1 | 1 |
| OPM % | 19 | 26 | 2.2 | 20 | 12 | 4.2 |
| Other Income | 3 | 2 | 2 | 1 | 0 | 0 |
| Interest | 2 | 1 | 0 | 2 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 36 | 27 | 3 | 8 | 1 | 1 |
| Tax % | 20 | 16 | 11 | 25 | 25 | 25 |
| Net Profit | 29 | 23 | 3 | 6 | 1 | 0 |
| Net Profit Growth % | 26.1% | 666.7% | -50% | 500% | - | - |
| EPS in Rs | 14.89 | 11.8 | 1.35 | 3.4 | 0.71 | 0 |
| Dividend Payout % | 0 | 0 | 0 | 29 | 0 | 0 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -2 | -20 | -33 | -7 | -16 | 0 |
| Cash from Investing Activity | 2 | -3 | -10 | 0 | 0 | 0 |
| Cash from Financing Activity | 2 | 4 | 48 | 9 | 17 | 1 |
| Net Cash Flow | 2 | -19 | 4 | 1 | 1 | 0 |
Balance Sheet
| Mar 2026 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 19.09 | 19 | 17 | 3 | 3 |
| Reserves | 137 | 108 | 78.8 | 56 | 15 | 1 | 0 |
| Borrowings | 6 | 4 | 6.08 | 5 | 7 | 20 | 1 |
| Other Liabilities | 142 | 150 | 29.84 | 15 | 20 | 8 | 4 |
| Total Liabilities | 305 | 282 | 133.81 | 96 | 59 | 31 | 7 |
| Fixed Assets | 1 | 1 | 0.01 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 3 | 6.21 | 11 | 1 | 0 | 0 |
| Other Assets | 303 | 278 | 127.59 | 85 | 59 | 31 | 7 |
| Total Assets | 305 | 282 | 133.81 | 96 | 59 | 31 | 7 |
Delivery
Delivery Data: MODIS
| # | Date | 328 31% 429 Value (Cr) | Q/T | 274 Del | 57 Del | 7 1 | 4-Sep | 381 | 0 | 22 | 57 | 0 | 2 | 3-Sep | 379 | 5 | 32 | 39 | 2 | 3 | 2-Sep | 379 | 1 | 30 | 63 | 1 | 4 | 1-Sep | 378 | 1 | 27 | 69 | 1 | 5 | 31-Aug | 380 | 1 | 25 | 46 | 0 | 6 | 28-Aug | 377 | 2 | 34 | 58 | 1 | 7 | 27-Aug | 380 | 8 | 30 | 49 | 4 | 8 | 26-Aug | 400 | 11 | 43 | 42 | 4 | 9 | 25-Aug | 378 | 1 | 27 | 57 | 0 | 10 | 24-Aug | 379 | 1 | 28 | 55 | 0 | 11 | 21-Aug | 383 | 6 | 34 | 54 | 3 | 12 | 20-Aug | 403 | 2 | 40 | 64 | 1 | 13 | 19-Aug | 410 | 10 | 53 | 33 | 3 | 14 | 18-Aug | 409 | 1 | 22 | 58 | 1 | 15 | 17-Aug | 416 | 7 | 37 | 41 | 3 | 16 | 14-Aug | 400 | 2 | 111 | 93 | 2 | 17 | 13-Aug | 398 | 1 | 22 | 63 | 0 | 18 | 12-Aug | 405 | 1 | 20 | 51 | 0 | 19 | 11-Aug | 410 | 11 | 37 | 40 | 4 | 20 | 10-Aug | 394 | 0 | 24 | 54 | 0 | 21 | 7-Aug | 392 | 7 | 46 | 40 | 3 | 22 | 6-Aug | 411 | 3 | 45 | 41 | 1 | 23 | 5-Aug | 411 | 4 | 57 | 47 | 2 | 24 | 4-Aug | 396 | 0 | 18 | 54 | 0 | 25 | 3-Aug | 399 | 1 | 31 | 56 | 1 | 26 | 31-Jul | 393 | 0 | 18 | 53 | 0 | 27 | 30-Jul | 394 | 4 | 36 | 41 | 1 | 28 | 29-Jul | 398 | 2 | 46 | 73 | 1 | 29 | 28-Jul | 390 | 2 | 20 | 48 | 1 | 30 | 27-Jul | 388 | 1 | 29 | 43 | 0 | 31 | 24-Jul | 392 | 2 | 22 | 26 | 0 | 32 | 23-Jul | 402 | 8 | 33 | 36 | 3 | 33 | 22-Jul | 408 | 12 | 28 | 29 | 4 | 34 | 21-Jul | 393 | 28 | 43 | 16 | 5 | 35 | 20-Jul | 367 | 4 | 44 | 59 | 3 | 36 | 17-Jul | 342 | 0 | 34 | 92 | 0 | 37 | 16-Jul | 345 | 0 | 12 | 84 | 0 | 38 | 15-Jul | 345 | 0 | 35 | 79 | 0 | 39 | 14-Jul | 347 | 0 | 25 | 74 | 0 | 40 | 13-Jul | 349 | 0 | 33 | 59 | 0 | 41 | 10-Jul | 349 | 1 | 40 | 80 | 1 | 42 | 9-Jul | 343 | 1 | 48 | 78 | 1 | 43 | 8-Jul | 338 | 15 | 217 | 92 | 14 | 44 | 7-Jul | 344 | 1 | 50 | 34 | 0 | 45 | 6-Jul | 344 | 3 | 40 | 34 | 1 | 46 | 3-Jul | 335 | 9 | 536 | 98 | 9 | 47 | 2-Jul | 334 | 0 | 26 | 48 | 0 | 48 | 1-Jul | 336 | 2 | 235 | 93 | 2 | 49 | 30-Jun | 335 | 1 | 197 | 89 | 1 | 50 | 29-Jun | 338 | 1 | 139 | 93 | 1 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 04-Sep | 744c | 4c | 0.50 |
| 03-Sep | 747c | 9c | 1.17 |
| 01-Sep | 739c | 5c | 0.72 |
| 31-Aug | 744c | 2c | 0.20 |
| 27-Aug | 743c | 20L | 0.03 |
| 26-Aug | 742c | 6c | 0.77 |
| 25-Aug | 737c | 8c | 1.05 |
| 24-Aug | 745c | 20c | 2.55 |
| 21-Aug | 764c | 38c | 4.77 |
| 19-Aug | 802c | 3c | 0.36 |
| 18-Aug | 805c | 6c | 0.68 |
| 17-Aug | 811c | 17c | 2.17 |
| 14-Aug | 793c | 7c | 0.83 |
| 13-Aug | 787c | 8c | 0.95 |
| 12-Aug | 794c | 15c | 1.89 |
| 11-Aug | 810c | 36c | 4.65 |
| 10-Aug | 774c | 11c | 1.40 |
| 07-Aug | 763c | 44c | 5.40 |
| 06-Aug | 807c | 34c | 4.36 |
| 04-Aug | 773c | 2c | 0.27 |
| 31-Jul | 771c | 10c | 1.32 |
| 30-Jul | 781c | 7c | 0.95 |
| 29-Jul | 774c | 12c | 1.54 |
| 28-Jul | 762c | 12c | 1.51 |
| 27-Jul | 774c | 8c | 1.06 |
| 24-Jul | 766c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 68%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO
Mutual Fund Holdings
No mutual fund holding data available.