MODI’S NAVNIRMAN LIMITED

Web: modisnirman.com NSE: MODIS BSE: 543539 SECTOR: Realty - Realty

401 7(-2%)

Near 52W High of 429

Volume

15k as on 23, Jun

Open

253

High

253

Low

253

408

VWAP

340

52 Week High

429

52 Week Low

276

Viand Research Rating

Quality Score

51/100

Growth Score

88/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

785

No. of Shares

1.96

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

Promoter Holding

63.79%

FII Holding

8.82%

DII Holding

1.16%

Price Chart

Price Performance

1 Week2%

1 Month4%

3 Months11%

6 Months8%

1 Year8%

YTD8%

Moving Average

5 Day SMA345

10 Day SMA345

20 Day SMA343

30 Day SMA347

50 Day SMA350

61 Day SMA341

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	356	348	353	353
Resistance 2	353	347	350	352
Resistance 1	350	347	349	347
Pivot Point	347	346	347	346
Support 1	344	346	344	341
Support 2	341	345	343	340
Support 3	338	345	341	335

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,58,197	639	1%	4%	6%	23%	53	33.6	0.01	4415
2	LODHA	1,13,400	1135	0%	25%	23%	13%	37	33.6	0.42	3431
3	PHOENIXLTD	72,798	2036	4%	10%	16%	42%	0	33.6	0.48	1557
4	PRESTIGE	69,852	1622	1%	10%	17%	5%	0	33.6	1.09	1305
5	OBEROIRLTY	66,019	1816	2%	9%	25%	5%	0	33.6	0.16	2507
6	GODREJPROP	61,318	2036	1%	16%	28%	10%	0	33.6	0.83	1841
7	ANANTRAJ	21,258	591	8%	16%	15%	10%	0	33.6	0.12	557
8	BRIGADE	17,176	527	3%	2%	30%	48%	0	33.6	0.93	725
9	SOBHA	14,805	1384	4%	1%	6%	14%	0	33.6	0.22	193
10	SIGNATURE	10,799	768	7%	1%	12%	36%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Sep 2023	Jun 2023	Mar 2023	Nov 2022	Sep 2022
Promoters	(0.01) 63.79%	(0.01) 63.79%	(0.01) 63.79%	(0.01) 63.79%	(0.01) 63.79%	(0.01) 63.79%	(0.01) 63.79%	(-7.21) 63.79%	(0.01) 71.03%	(0.81) 71.03%	(0.01) 70.20%	(0.01) 70.20%	(0.01) 70.20%	(0.01) 70.20%
FIIs	(-2.41) 8.82%	(-0.31) 11.17%	(1.11) 11.51%	(3.51) 10.42%	(0.51) 6.94%	(1.51) 6.43%	(4.91) 4.90%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 1.16%	(0.41) 1.16%	(0.31) 0.75%	(0.51) 0.49%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	26.24%	23.87%	23.96%	25.30%	29.26%	29.77%	31.30%	36.20%	28.97%	28.96%	29.79%	29.79%	29.80%	29.81%
No. of Shareholders	1,218	1,158	1,005	1,088	797	856	826	897	793	602	415	395	370	337

Quarterly Results

	Mar 2026	Dec 2025	Mar 2025	Sep 2024	Mar 2024	Sep 2023	Mar 2023	Sep 2022	Mar 2022	Sep 2021
Sales	51.49	54.43	19.94	36.62	32.53	24.31	22.75	18.84	3.42	5.57
Sales Growth % (YoY)	158%	-	-	-	-	-	-	-	-	-
Sales Growth % (QoQ)	-5.4%	173%	-45.5%	12.6%	33.8%	6.9%	20.8%	450.9%	-38.6%	-
Expenses	46.72	39.74	16.81	31.4	27.81	20.98	20.23	14.31	0.24	7.91
Operating Profit	4.77	14.69	3.13	5.22	4.72	3.33	2.52	4.53	3.18	-2.34
OPM %	9.26	26.99	15.7	14.25	14.51	13.7	11.08	24.04	92.98	-42.01
Other Income	2.79	0.16	0.78	0.86	0.5	0.56	0.76	0.13	0.02	0
Interest	1.57	0.08	0.46	0.01	-0.01	0.05	-0.55	0.79	0.01	0
Depreciation	0.09	0.3	1.48	0	0.01	0	0	0	0	0
Profit before tax	5.9	14.47	1.97	6.07	5.22	3.84	3.83	3.87	3.19	-2.34
Tax %	25.25	11.75	23.86	25.21	26.05	26.56	24.8	25.06	25.08	0
Net Profit	4.41	12.77	1.51	4.54	3.86	2.83	2.87	2.89	2.38	-2.34
Net Profit Growth % (QoQ)	-65.5%	745.7%	-66.7%	17.6%	36.4%	-1.4%	-0.7%	21.4%	201.7%	-
Net Profit Growth % (YoY)	192.1%	-	-60.9%	60.4%	34.5%	-2.1%	20.6%	223.5%	-	-
TTM Net Profit	17.18	14.28	6.05	8.4	6.69	5.7	5.76	5.27	0.04	0
EPS in Rs	2.25	6.52	0.77	2.32	2.02	1.67	1.7	1.71	2	0

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	189	75	21	42	9	13
Sales Growth %	153%	261%	-51%	370%	-32%	-
Expenses	154	66	20	34	8	13
Operating Profit	35	9	0	9	1	1
OPM %	19	12	2	20	12	4
Other Income	3	2	2	1	0	0
Interest	2	0	0	2	0	0
Depreciation	0	0	0	0	0	0
Profit before tax	36	11	3	8	1	1
Tax %	20	25	11	25	25	25
Net Profit	29	8	3	6	1	0
Net Profit Growth %	262.5%	166.7%	-50%	500%	-	-
EPS in Rs	14.89	4.19	1.35	3.4	0.71	0
Dividend Payout %	0	0	0	29	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	-2	-18	-33	-7	-16	0
Cash from Investing Activity	2	8	-10	0	0	0
Cash from Financing Activity	2	6	48	9	17	1
Net Cash Flow	2	-5	4	1	1	0

Balance Sheet

	Mar 2026	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	20	20	19.09	19	17	3	3
Reserves	137	71	78.8	56	15	1	0
Borrowings	6	3	6.08	5	7	20	1
Other Liabilities	142	45	29.84	15	20	8	4
Total Liabilities	305	139	133.81	96	59	31	7
Fixed Assets	1	0	0.01	0	0	0	0
CWIP	0	0	0	0	0	0	0
Investments	1	5	6.21	11	1	0	0
Other Assets	303	135	127.59	85	59	31	7
Total Assets	305	139	133.81	96	59	31	7

Delivery

#	Date	321 32% 424	Value (Cr)	Q/T 274	Del 57	Del 11
1	22-Jul	408	12	28	29	4
2	21-Jul	393	28	43	16	5
3	20-Jul	367	4	44	59	3
4	17-Jul	342	0	34	92	0
5	16-Jul	345	0	12	84	0
6	15-Jul	345	0	35	79	0
7	14-Jul	347	0	25	74	0
8	13-Jul	349	0	33	59	0
9	10-Jul	349	1	40	80	1
10	9-Jul	343	1	48	78	1
11	8-Jul	338	15	217	92	14
12	7-Jul	344	1	50	34	0
13	6-Jul	344	3	40	34	1
14	3-Jul	335	9	536	98	9
15	2-Jul	334	0	26	48	0
16	1-Jul	336	2	235	93	2
17	30-Jun	335	1	197	89	1
18	29-Jun	338	1	139	93	1
19	25-Jun	335	2	151	92	2
20	24-Jun	335	1	25	61	0
21	23-Jun	337	1	28	63	0
22	22-Jun	346	0	23	75	0
23	19-Jun	348	0	29	55	0
24	18-Jun	345	0	29	60	0
25	17-Jun	348	0	12	39	0
26	16-Jun	345	1	36	24	0
27	15-Jun	344	0	26	50	0
28	12-Jun	348	0	40	53	0
29	11-Jun	346	0	42	62	0
30	10-Jun	345	0	52	37	0
31	9-Jun	345	1	61	63	0
32	8-Jun	344	1	42	70	0
33	5-Jun	342	1	64	65	1
34	4-Jun	344	3	55	35	1
35	3-Jun	345	27	328	81	22
36	2-Jun	335	0	21	62	0
37	1-Jun	336	1	39	47	0
38	29-May	335	0	22	53	0
39	27-May	340	0	25	51	0
40	26-May	343	0	17	59	0
41	25-May	345	0	20	65	0
42	22-May	349	1	53	77	1
43	21-May	346	0	25	57	0
44	20-May	349	0	30	61	0
45	19-May	349	2	34	54	1
46	18-May	352	1	30	62	0
47	15-May	363	3	54	60	2
48	14-May	364	1	19	59	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	785c	20L	0.02
22-Jul	786c	35c	4.69
21-Jul	750c	79c	11.84
17-Jul	671c	98L	0.15
16-Jul	672c	4c	0.57
15-Jul	676c	11c	1.63
14-Jul	687c	4c	0.54
13-Jul	691c	2c	0.31
10-Jul	693c	17c	2.51
09-Jul	676c	17c	2.57
08-Jul	659c	12c	1.84
07-Jul	671c	4c	0.65
06-Jul	676c	12c	1.88
02-Jul	663c	11c	1.65
30-Jun	653c	3c	0.51
29-Jun	656c	49L	0.07
26-Jun	656c	2c	0.24
25-Jun	658c	2c	0.37
24-Jun	655c	3c	0.46
23-Jun	659c	18c	2.69
22-Jun	677c	9c	1.30
19-Jun	686c	10c	1.49
18-Jun	676c	9c	1.32
17-Jun	685c	9c	1.32
16-Jun	676c	3c	0.45
15-Jun	673c	9c	1.35
12-Jun	682c	1c	0.16
11-Jun	681c	6c	0.93
10-Jun	674c	0	0

Stock Checklist

Price is above from 52 week high low average: 63%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView