MODI’S NAVNIRMAN LIMITED

Web: modisnirman.com NSE: MODIS BSE: 543539 SECTOR: Realty - Realty | Add Note | View Notes

386 6(-2%)

Volume

15k as on 23, Jun

Open

253

High

253

Low

253

393

VWAP

340

52 Week High

434

52 Week Low

276

Viand Research Rating

Quality Score

61/100

Growth Score

85/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

757

No. of Shares

1.96

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

ROCE

Profit Growth

Listing Date

Rank/Sector Rank

#1796/#48

Promoter Holding

63.79%

FII Holding

9.5%

DII Holding

1.37%

Price Chart

Price Performance

1 Week2%

1 Month4%

3 Months11%

6 Months8%

1 Year8%

YTD8%

Moving Average

5 Day SMA345

10 Day SMA345

20 Day SMA343

30 Day SMA347

50 Day SMA350

61 Day SMA341

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	356	348	353	353
Resistance 2	353	347	350	352
Resistance 1	350	347	349	347
Pivot Point	347	346	347	346
Support 1	344	346	344	341
Support 2	341	345	343	340
Support 3	338	345	341	335

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,64,361	664	4%	8%	14%	13%	53	30.8	0	3748
2	LODHA	1,01,440	1015	1%	3%	21%	11%	37	30.8	0.42	3431
3	PHOENIXLTD	67,043	1874	5%	2%	6%	15%	0	30.8	0.48	1557
4	PRESTIGE	62,241	1445	6%	5%	12%	13%	0	30.8	1.09	1305
5	OBEROIRLTY	59,900	1647	0%	0%	0%	0%	0	30.8	0.15	1968
6	GODREJPROP	47,121	1564	3%	4%	8%	30%	0	30.8	0.83	1841
7	BRIGADE	18,580	570	5%	8%	22%	41%	0	30.8	0.93	725
8	ANANTRAJ	17,317	481	10%	12%	0%	20%	0	30.8	0.06	298
9	SOBHA	12,763	1194	2%	1%	10%	23%	0	30.8	0.33	301
10	SIGNATURE	10,031	713	3%	3%	10%	32%	0	30.8	3.37	16
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Sep 2023	Jun 2023	Mar 2023	Nov 2022	Sep 2022
Promoters	(0.01) 63.79%	(0.01) 63.79%	(0.01) 63.79%	(0.01) 63.79%	(0.01) 63.79%	(0.01) 63.79%	(0.01) 63.79%	(0.01) 63.79%	(-7.21) 63.79%	(0.01) 71.03%	(0.81) 71.03%	(0.01) 70.20%	(0.01) 70.20%	(0.01) 70.20%	(0.01) 70.20%
FIIs	(0.71) 9.50%	(-2.41) 8.82%	(-0.31) 11.17%	(1.11) 11.51%	(3.51) 10.42%	(0.51) 6.94%	(1.51) 6.43%	(4.91) 4.90%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.21) 1.37%	(0.01) 1.16%	(0.41) 1.16%	(0.31) 0.75%	(0.51) 0.49%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	25.33%	26.24%	23.87%	23.96%	25.30%	29.26%	29.77%	31.30%	36.20%	28.97%	28.96%	29.79%	29.79%	29.80%	29.81%
No. of Shareholders	1,380	1,218	1,158	1,005	1,088	797	856	826	897	793	602	415	395	370	337

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Mar 2024	Sep 2023	Mar 2023	Sep 2022	Mar 2022	Sep 2021
Sales	58.26	51.49	54.43	37.85	45.54	19.94	32.02	36.62	32.53	24.31	22.75	18.84	3.42	5.57
Sales Growth % (YoY)	27.9%	158.2%	70%	-	-	-	-	-	-	-	-	-	-	-
Sales Growth % (QoQ)	13.1%	-5.4%	43.8%	-16.9%	128.4%	-37.7%	-12.6%	12.6%	33.8%	6.9%	20.8%	450.9%	-38.6%	-
Expenses	47.07	46.68	39.74	32.18	35.47	16.81	24.26	31.4	27.81	20.98	20.23	14.31	0.24	7.91
Operating Profit	11.19	4.81	14.69	5.67	10.07	3.13	7.76	5.22	4.72	3.33	2.52	4.53	3.18	-2.34
OPM %	19.21	9.34	26.99	14.98	22.11	15.7	24.23	14.25	14.51	13.7	11.08	24.04	92.98	-42.01
Other Income	0.49	2.79	0.16	0.29	0.13	0.78	0.27	0.86	0.5	0.56	0.76	0.13	0.02	0
Interest	0.02	1.57	0.08	0.02	0.01	0.46	0.05	0.01	-0.01	0.05	-0.55	0.79	0.01	0
Depreciation	0.11	0.09	0.3	0.1	0	1.48	0.1	0	0.01	0	0	0	0	0
Profit before tax	11.55	5.94	14.47	5.84	10.19	1.97	7.88	6.07	5.22	3.84	3.83	3.87	3.19	-2.34
Tax %	25.45	25.08	11.75	10.96	33.37	23.86	11.04	25.21	26.05	26.56	24.8	25.06	25.08	0
Net Profit	8.61	4.45	12.77	5.2	6.79	1.51	7.01	4.54	3.86	2.83	2.87	2.89	2.38	-2.34
Net Profit Growth % (QoQ)	93.5%	-65.2%	145.6%	-23.4%	349.7%	-78.5%	54.4%	17.6%	36.4%	-1.4%	-0.7%	21.4%	201.7%	-
Net Profit Growth % (YoY)	26.8%	194.7%	82.2%	14.5%	-	-60.9%	-	60.4%	34.5%	-2.1%	20.6%	223.5%	-	-
TTM Net Profit	31.03	29.21	26.27	20.51	19.85	13.06	15.41	8.4	6.69	5.7	5.76	5.27	0.04	0
EPS in Rs	4.39	2.27	6.52	2.65	3.47	0.77	3.58	2.32	2.02	1.67	1.7	1.71	2	0

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	189	103	21	0	0	13	22	3
Sales Growth %	84%	396%	-	-100%	-	-	747%	-
Expenses	154	76	20	2	0	13	20	2
Operating Profit	35	27	0	-2	0	1	2	0
OPM %	19	26	2.2	-7	100	4.2	10	18
Other Income	3	2	2	2	0	0	0	0
Interest	2	1	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0
Profit before tax	36	27	3	0	0	1	2	0
Tax %	20	16	11	-11	31	25	28	27
Net Profit	29	23	3	0	0	0	1	0
Net Profit Growth %	26.1%	666.7%	-	-	-	-100%	-	-
EPS in Rs	14.91	11.8	1.35	0.05	0.08	0	0	0
Dividend Payout %	0	0	0	1880	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	-2	-20	-33	-10	-4	0	8	-3
Cash from Investing Activity	2	-3	-10	0	0	0	0	0
Cash from Financing Activity	2	4	48	30	4	1	-8	4
Net Cash Flow	2	-19	4	19	0	0	0	0

Balance Sheet

	Mar 2026	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	20	20	19.09	19	17	3	3	0.01	0.01
Reserves	137	108	78.8	56	9	0	0	0	0
Borrowings	6	4	6.08	5	4	1	1	2	9
Other Liabilities	142	150	29.84	15	2	3	4	7	4
Total Liabilities	305	282	133.81	96	32	7	7	10	13
Fixed Assets	1	1	0.01	0	0	0	0	0	0
CWIP	0	0	0	0	0	0	0	0	0
Investments	1	3	6.21	11	0	0	0	0	0
Other Assets	303	278	127.59	85	32	7	7	10	13
Total Assets	305	282	133.81	96	32	7	7	10	13

Delivery

Delivery Data: MODIS

#	Date	340 28% 434	Value (Cr)	Q/T 63	Del 63	Del 3
1	21-Oct	385	1	20	51	1
2	19-Oct	393	1	32	46	1
3	16-Oct	404	1	22	36	0
4	15-Oct	402	2	33	53	1
5	14-Oct	418	4	33	37	1
6	13-Oct	415	5	46	63	3
7	12-Oct	417	18	40	36	7
8	9-Oct	398	5	37	63	3
9	8-Oct	375	1	28	56	0
10	7-Oct	383	1	33	69	0
11	6-Oct	381	1	45	36	1
12	5-Oct	372	1	46	67	1
13	1-Oct	368	1	56	84	1
14	30-Sep	372	2	81	86	1
15	29-Sep	367	2	49	78	2
16	28-Sep	363	1	97	83	1
17	25-Sep	363	1	24	69	0
18	24-Sep	363	1	29	48	1
19	23-Sep	356	1	31	34	0
20	22-Sep	347	0	18	53	0
21	21-Sep	347	1	19	59	0
22	18-Sep	352	1	38	86	1
23	17-Sep	349	0	14	54	0
24	16-Sep	353	1	20	46	1
25	15-Sep	354	1	19	56	0
26	11-Sep	366	0	18	64	0
27	10-Sep	374	0	18	55	0
28	9-Sep	371	1	17	62	0
29	8-Sep	376	1	24	45	1
30	7-Sep	383	1	26	58	1
31	4-Sep	381	0	22	57	0
32	3-Sep	379	5	32	39	2
33	2-Sep	379	1	30	63	1
34	1-Sep	378	1	27	69	1
35	31-Aug	380	1	25	46	0
36	28-Aug	377	2	34	58	1
37	27-Aug	380	8	30	49	4
38	26-Aug	400	11	43	42	4
39	25-Aug	378	1	27	57	0
40	24-Aug	379	1	28	55	0
41	21-Aug	383	6	34	54	3
42	20-Aug	403	2	40	64	1
43	19-Aug	410	10	53	33	3
44	18-Aug	409	1	22	58	1
45	17-Aug	416	7	37	41	3
46	14-Aug	400	2	111	93	2
47	13-Aug	398	1	22	63	0
48	12-Aug	405	1	20	51	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	757c	9c	1.15
19-Oct	766c	39c	4.87
17-Oct	805c	0	0
16-Oct	805c	19c	2.47
15-Oct	786c	35c	4.25
14-Oct	821c	6c	0.70
13-Oct	815c	4c	0.47
12-Oct	819c	59c	7.72
09-Oct	760c	27c	3.74
08-Oct	733c	12c	1.67
05-Oct	721c	29L	0.04
01-Oct	721c	1c	0.18
29-Sep	720c	13c	1.79
28-Sep	707c	2c	0.28
25-Sep	705c	2c	0.30
24-Sep	707c	28c	4.18
22-Sep	679c	12c	1.80
17-Sep	691c	37c	5.10
10-Sep	728c	16c	2.20
07-Sep	745c	1c	0.17
04-Sep	744c	0	0

Stock Checklist

Price is above from 52 week high low average: 70%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView