Marathon Nextgen Realty Limited

Web: marathon.in NSE: MARATHON BSE: 503101 SECTOR: Realty - Realty | Add Note | View Notes

448 13(3%)

Volume

45k as on 23, Jun

Open

613

High

616

Low

596

435

VWAP

404

52 Week High

685

52 Week Low

344

Viand Research Rating

Quality Score

0/100

Growth Score

20/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,020

No. of Shares

6.74

P/E

24.48

P/B

3.09

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

12.61

ROCE

Profit Growth

Listing Date

29-Sep-16

Promoter Holding

56.38%

FII Holding

5.09%

DII Holding

14.74%

Price Chart

Price Performance

1 Week2%

1 Month17%

3 Months1%

6 Months7%

1 Year7%

YTD7%

Moving Average

5 Day SMA404

10 Day SMA403

20 Day SMA421

30 Day SMA442

50 Day SMA459

61 Day SMA451

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	422	408	416	422
Resistance 2	416	407	411	416
Resistance 1	410	406	408	410
Pivot Point	404	405	404	404
Support 1	398	404	399	398
Support 2	392	403	396	392
Support 3	386	402	392	386

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,69,213	684	1%	2%	15%	10%	53	33.6	0.01	4415
2	LODHA	1,21,056	1212	1%	0%	28%	4%	37	33.6	0.42	3431
3	PHOENIXLTD	69,569	1945	3%	0%	19%	31%	0	33.6	0.48	1557
4	OBEROIRLTY	69,084	1900	2%	2%	28%	14%	0	33.6	0.16	2507
5	PRESTIGE	68,628	1593	0%	3%	17%	4%	0	33.6	1.09	1305
6	GODREJPROP	59,733	1983	3%	4%	15%	0%	0	33.6	0.83	1841
7	BRIGADE	22,603	693	8%	22%	5%	23%	0	33.6	0.93	725
8	ANANTRAJ	22,539	626	4%	0%	23%	18%	0	33.6	0.12	559
9	SOBHA	13,318	1246	1%	8%	7%	13%	0	33.6	0.22	193
10	SIGNATURE	11,104	789	1%	5%	17%	28%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.51) 56.38%	(0.01) 55.93%	(0.01) 55.93%	(-17.71) 55.93%	(0.01) 73.63%	(0.01) 73.63%	(0.01) 73.63%	(0.01) 73.63%	(-0.11) 73.63%	(0.01) 73.68%	(0.21) 73.68%	(-1.01) 73.45%	(0.01) 74.40%	(0.01) 74.44%	(-0.21) 74.44%	(0.01) 74.65%	(-0.31) 74.65%	(0.01) 74.97%	(0.01) 74.97%	(0.01) 74.97%
FIIs	(0.01) 5.09%	(-1.81) 5.13%	(-3.01) 6.89%	(9.01) 9.90%	(-1.31) 0.94%	(-0.11) 2.28%	(-0.81) 2.34%	(2.71) 3.15%	(-0.21) 0.41%	(-1.01) 0.56%	(-0.81) 1.56%	(2.11) 2.34%	(0.11) 0.24%	(0.11) 0.15%	(-0.11) 0.01%	(0.01) 0.07%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.01%	(0.01) 0.00%
DIIs	(0.31) 14.74%	(-1.21) 14.40%	(-1.11) 15.59%	(14.41) 16.66%	(-0.11) 2.31%	(0.01) 2.43%	(0.91) 2.47%	(0.81) 1.61%	(0.81) 0.80%	(-0.11) 0.01%	(0.11) 0.07%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.03%	(-0.11) 0.01%	(0.01) 0.08%	(0.11) 0.12%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.14%	0.00%	0.00%	0.00%	0.00%
Public	23.81%	24.55%	21.60%	17.53%	23.12%	21.67%	21.57%	21.62%	25.18%	25.75%	24.68%	24.20%	25.35%	25.38%	25.53%	23.06%	25.20%	24.99%	25.01%	25.02%
No. of Shareholders	14,399	15,442	15,447	11,092	11,069	10,706	10,762	10,635	9,787	10,910	10,330	10,201	7,382	7,582	7,923	8,770	9,151	7,971	8,339	9,727

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	114	125	117	141	149	123	146	162	155	210	129	210	170	278	170	98	165	68	37	35
Sales Growth % (YoY)	-23.6%	1.3%	-20%	-13.2%	-4.4%	-41.4%	13.1%	-22.7%	-8.8%	-24.4%	-24.1%	114.7%	3.1%	309.5%	354.5%	176.4%	139.2%	27.3%	53.7%	-39.8%
Sales Growth % (QoQ)	-8.8%	6.8%	-17%	-5.4%	21.1%	-15.8%	-9.9%	4.5%	-26.2%	62.8%	-38.6%	23.5%	-38.8%	63.5%	73.5%	-40.6%	142.6%	83.8%	5.7%	-
Expenses	89	100	75	110	107	87	104	109	108	134	81	149	129	152	134	62	121	56	30	25
Operating Profit	25	25	42	31	41	36	42	53	47	76	48	61	41	126	36	36	44	12	8	11
OPM %	22	20	36	22	28	30	29	33	30	36	37	29	24	45	21	37	27	18	20	30
Other Income	38	14	38	50	39	26	20	11	11	10	10	10	9	12	12	10	10	10	9	9
Interest	0	0	2	12	18	9	13	19	14	29	23	25	27	34	31	30	26	18	15	16
Depreciation	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	63	38	78	68	62	53	49	44	44	57	35	45	22	103	16	15	27	3	1	3
Tax %	29	27	18	23	22	21	19	26	28	27	22	25	30	27	28	29	28	40	99	38
Net Profit	46	33	67	62	54	49	49	38	40	51	34	43	16	80	16	12	23	8	4	4
Net Profit Growth % (QoQ)	39.4%	-50.7%	8.1%	14.8%	10.2%	-	28.9%	-5%	-21.6%	50%	-20.9%	168.8%	-80%	400%	33.3%	-47.8%	187.5%	100%	-	-
Net Profit Growth % (YoY)	-14.8%	-32.7%	36.7%	63.2%	35%	-3.9%	44.1%	-11.6%	150%	-36.2%	112.5%	258.3%	-30.4%	900%	300%	200%	-	-	-	-
TTM Net Profit	208	216	232	214	190	176	178	163	168	144	173	155	124	131	59	47	39	16	8	0
EPS in Rs	6.63	4.8	9.8	11.69	10.41	9.35	9.46	7.22	7.78	9.8	7.29	9.11	3.5	17	3.17	2.46	5.07	1.58	0.78	0.95

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	496	580	705	717	306	206	241	82	69	193	197
Sales Growth %	-14.5%	-17.7%	-1.7%	134.1%	48.9%	-14.8%	193.2%	18.7%	-64.1%	-2.1%	-
Expenses	375	407	472	471	232	142	177	30	26	136	137
Operating Profit	121	173	233	246	74	64	64	52	43	57	60
OPM %	24	30	33	34	24	31	27	63	62	29	31
Other Income	140	96	41	36	38	18	8	1	1	50	45
Interest	13	59	91	123	75	44	41	21	5	0	0
Depreciation	2	3	3	3	3	5	6	2	1	0	0
Profit before tax	247	208	180	156	35	32	26	30	39	106	105
Tax %	24	22	26	28	33	28	21	20	27	21	21
Net Profit	206	191	169	124	39	16	25	32	39	84	83
Net Profit Growth %	7.9%	13%	36.3%	217.9%	143.8%	-36%	-21.9%	-17.9%	-53.6%	1.2%	-
EPS in Rs	30.1	36.43	32.53	26.12	8.37	3.3	5.23	6.84	8.42	14.79	14.65
Dividend Payout %	3	3	3	4	6	0	0	7	12	3	3

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	-54	-25	22	315	76	-109	18	101	169	-56	-52
Cash from Investing Activity	-292	298	112	27	-375	-3	-71	-312	-198	45	64
Cash from Financing Activity	411	-265	-155	-326	274	144	60	203	40	8	-14
Net Cash Flow	65	8	-21	15	-26	32	7	-8	11	-3	-2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	34	34	26	26	26	23	23	23	23	23	23	28	28
Reserves	2241	2164	1161	1060	980	762	626	586	570	584	527	648	567
Borrowings	99	59	560	696	761	869	1087	739	567	429	208	11	0
Other Liabilities	385	339	350	471	482	499	402	351	456	461	128	8	8
Total Liabilities	2760	2596	2097	2253	2248	2153	2139	1699	1617	1497	885	696	604
Fixed Assets	173	184	237	279	286	283	286	287	294	221	105	0	0
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	399	605	110	96	81	49	271	13	26	22	14	0	0
Other Assets	2188	1807	1750	1877	1881	1821	1582	1399	1297	1255	767	695	603
Total Assets	2760	2596	2097	2253	2248	2153	2139	1699	1617	1497	885	696	604

Delivery

Delivery Data: MARATHON

#	Date	344 31% 450	Value (Cr)	Q/T 71	Del 51	Del 11
1	4-Sep	438	17	55	27	5
2	3-Sep	435	23	130	16	4
3	2-Sep	434	8	26	46	4
4	1-Sep	434	15	32	42	6
5	31-Aug	413	9	69	76	7
6	28-Aug	422	2	25	46	1
7	27-Aug	429	14	36	34	5
8	26-Aug	419	61	41	16	10
9	25-Aug	402	87	42	16	14
10	24-Aug	423	133	116	16	21
11	21-Aug	352	4	23	49	2
12	20-Aug	355	3	39	59	2
13	19-Aug	359	7	27	45	3
14	18-Aug	347	5	34	65	3
15	17-Aug	359	2	34	68	1
16	14-Aug	365	4	47	76	3
17	13-Aug	369	2	33	72	2
18	12-Aug	373	1	25	69	1
19	11-Aug	378	1	26	74	1
20	10-Aug	380	2	35	74	2
21	7-Aug	386	4	77	85	3
22	6-Aug	386	2	32	77	1
23	5-Aug	387	1	32	69	1
24	4-Aug	391	2	28	69	1
25	3-Aug	402	5	30	63	3
26	31-Jul	390	3	48	73	2
27	30-Jul	382	2	33	61	1
28	29-Jul	392	3	39	71	2
29	28-Jul	384	3	21	62	2
30	27-Jul	389	3	33	52	2
31	24-Jul	383	1	16	47	1
32	23-Jul	384	1	28	72	1
33	22-Jul	388	2	31	76	2
34	21-Jul	391	3	57	85	2
35	20-Jul	397	3	42	69	2
36	17-Jul	391	2	29	69	2
37	16-Jul	396	2	38	75	1
38	15-Jul	396	2	40	77	2
39	14-Jul	396	2	24	67	1
40	13-Jul	412	3	35	62	2
41	10-Jul	410	4	42	68	3
42	9-Jul	397	2	25	58	1
43	8-Jul	397	2	31	70	1
44	7-Jul	418	2	49	83	2
45	6-Jul	421	3	30	56	2
46	3-Jul	427	6	36	53	3
47	2-Jul	418	2	43	71	2
48	1-Jul	418	4	34	71	3
49	30-Jun	401	3	13	69	2
50	29-Jun	401	3	58	86	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	3,020c	109c	3.75
03-Sep	2,911c	64c	2.25
01-Sep	2,847c	8c	0.28
31-Aug	2,855c	60c	2.06
26-Aug	2,915c	229c	8.52
25-Aug	2,686c	165c	5.77
24-Aug	2,851c	425c	17.51
21-Aug	2,426c	22c	0.91
19-Aug	2,404c	46c	1.96
18-Aug	2,358c	69c	2.86
17-Aug	2,427c	9c	0.37
14-Aug	2,436c	93c	3.68
13-Aug	2,529c	17c	0.68
12-Aug	2,512c	64c	2.47
11-Aug	2,576c	38c	1.44
10-Aug	2,614c	18c	0.69
07-Aug	2,596c	13c	0.48
06-Aug	2,608c	15c	0.55
05-Aug	2,623c	46c	1.72
04-Aug	2,669c	38c	1.46
31-Jul	2,630c	21c	0.80
30-Jul	2,609c	6c	0.22
29-Jul	2,615c	42c	1.62
28-Jul	2,573c	56c	2.14
27-Jul	2,629c	51c	1.96
24-Jul	2,579c	0	0

Stock Checklist

Price is above from 52 week high low average: 30%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Aug26 · Total value ₹522 Cr · 0 increasing / 2 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
quant Mutual Fund	2	0.77%	-0.27%	522.2

Marathon Nextgen Realty Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements