Marathon Nextgen Realty Limited

NSE: MARATHON BSE: 503101 SECTOR: Realty - Realty

496 0(0%)

Volume

Open

613

High

616

Low

596

496

VWAP

52 Week High

769

52 Week Low

368

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,344

No. of Shares

6.74

P/E

24.48

P/B

3.09

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

12.61

ROCE

Profit Growth

Listing Date

29-Sep-16

Promoter Holding

55.93%

FII Holding

5.13%

DII Holding

14.4%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	DLF	1,47,479	596	2%	0%	19%	24%	49	0	0	0
2	LODHA	91,978	921	1%	8%	22%	38%	37	0	0	0
3	PHOENIXLTD	64,061	1791	4%	1%	2%	11%	0	0	0	0
4	OBEROIRLTY	61,936	1703	5%	1%	3%	2%	0	0	0	0
5	PRESTIGE	60,457	1404	2%	2%	17%	3%	0	0	0	0
6	GODREJPROP	54,067	1795	2%	1%	17%	22%	0	0	0	0
7	ANANTRAJ	18,271	508	4%	9%	17%	3%	0	0	0	0
8	BRIGADE	16,541	676	2%	13%	26%	38%	0	0	0	0
9	SOBHA	15,360	1436	3%	1%	9%	6%	0	0	0	0
10	SIGNATURE	11,336	807	4%	4%	29%	32%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 55.93%	(0.01) 55.93%	(-17.71) 55.93%	(0.01) 73.63%	(0.01) 73.63%	(0.01) 73.63%	(0.01) 73.63%	(-0.11) 73.63%	(0.01) 73.68%	(0.21) 73.68%	(-1.01) 73.45%	(0.01) 74.40%	(0.01) 74.44%	(-0.21) 74.44%	(0.01) 74.65%	(-0.31) 74.65%	(0.01) 74.97%	(0.01) 74.97%	(0.01) 74.97%
FIIs	(-1.81) 5.13%	(-3.01) 6.89%	(9.01) 9.90%	(-1.31) 0.94%	(-0.11) 2.28%	(-0.81) 2.34%	(2.71) 3.15%	(-0.21) 0.41%	(-1.01) 0.56%	(-0.81) 1.56%	(2.11) 2.34%	(0.11) 0.24%	(0.11) 0.15%	(-0.11) 0.01%	(0.01) 0.07%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.01%	(0.01) 0.00%
DIIs	(-1.21) 14.40%	(-1.11) 15.59%	(14.41) 16.66%	(-0.11) 2.31%	(0.01) 2.43%	(0.91) 2.47%	(0.81) 1.61%	(0.81) 0.80%	(-0.11) 0.01%	(0.11) 0.07%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.03%	(-0.11) 0.01%	(0.01) 0.08%	(0.11) 0.12%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.14%	0.00%	0.00%	0.00%	0.00%
Public	24.55%	21.60%	17.53%	23.12%	21.67%	21.57%	21.62%	25.18%	25.75%	24.68%	24.20%	25.35%	25.38%	25.53%	23.06%	25.20%	24.99%	25.01%	25.02%
No. of Shareholders	15,442	15,447	11,092	11,069	10,706	10,762	10,635	9,787	10,910	10,330	10,201	7,382	7,582	7,923	8,770	9,151	7,971	8,339	9,727

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	125	117	141	149	123	146	162	155	210	129	210	170	278	170	98	165	68	37	35
Expenses	100	75	110	107	87	104	109	108	134	81	149	129	152	134	62	121	56	30	25
Operating Profit	25	42	31	41	36	42	53	47	76	48	61	41	126	36	36	44	12	8	11
OPM %	20	36	22	28	30	29	33	30	36	37	29	24	45	21	37	27	18	20	30
Other Income	14	38	50	39	26	20	11	11	10	10	10	9	12	12	10	10	10	9	9
Interest	0	2	12	18	9	13	19	14	29	23	25	27	34	31	30	26	18	15	16
Depreciation	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	38	78	68	62	53	49	44	44	57	35	45	22	103	16	15	27	3	1	3
Tax %	27	18	23	22	21	19	26	28	27	22	25	30	27	28	29	28	40	99	38
Net Profit	33	67	62	54	49	49	38	40	51	34	43	16	80	16	12	23	8	4	4
EPS in Rs	4.8	9.8	11.69	10.41	9.35	9.46	7.22	7.78	9.8	7.29	9.11	3.5	17	3.17	2.46	5.07	1.58	0.78	0.95

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	580	705	717	306	206	241	82	69	193	197
Expenses	407	472	471	232	142	177	30	26	136	137
Operating Profit	173	233	246	74	64	64	52	43	57	60
OPM %	30	33	34	24	31	27	63	62	29	31
Other Income	96	41	36	38	18	8	1	1	50	45
Interest	59	91	123	75	44	41	21	5	0	0
Depreciation	3	3	3	3	5	6	2	1	0	0
Profit before tax	208	180	156	35	32	26	30	39	106	105
Tax %	22	26	28	33	28	21	20	27	21	21
Net Profit	191	169	124	39	16	25	32	39	84	83
EPS in Rs	36.43	32.53	26.12	8.37	3.3	5.23	6.84	8.42	14.79	14.65
Dividend Payout %	3	3	4	6	0	0	7	12	3	3

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	-25	22	315	76	-109	18	101	169	-56	-52
Cash from Investing Activity	298	112	27	-375	-3	-71	-312	-198	45	64
Cash from Financing Activity	-265	-155	-326	274	144	60	203	40	8	-14
Net Cash Flow	8	-21	15	-26	32	7	-8	11	-3	-2

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	34	26	26	26	23	23	23	23	23	23	28	28
Reserves	2164	1161	1060	980	762	626	586	570	584	527	648	567
Borrowings	59	560	696	761	869	1087	739	567	429	208	11	0
Other Liabilities	339	350	471	482	499	402	351	456	461	128	8	8
Total Liabilities	2596	2097	2253	2248	2153	2139	1699	1617	1497	885	696	604
Fixed Assets	184	237	279	286	283	286	287	294	221	105	0	0
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	605	110	96	81	49	271	13	26	22	14	0	0
Other Assets	1807	1750	1877	1881	1821	1582	1399	1297	1255	767	695	603
Total Assets	2596	2097	2253	2248	2153	2139	1699	1617	1497	885	696	604

Delivery

#	Date	368 43% 528	Value (Cr)	Q/T 42	Del 61	Del 6
1	27-May	491	2	32	59	1
2	26-May	496	3	13	43	1
3	25-May	484	2	45	73	2
4	22-May	482	1	25	56	1
5	21-May	488	2	57	68	1
6	20-May	495	1	26	73	1
7	19-May	485	1	17	45	0
8	18-May	475	1	13	45	0
9	15-May	483	4	53	69	3
10	14-May	484	2	31	49	1
11	13-May	486	2	22	44	1
12	12-May	473	3	26	52	1
13	11-May	496	2	27	62	1
14	8-May	511	4	68	79	3
15	7-May	519	9	50	63	5
16	6-May	506	6	45	44	3
17	5-May	493	5	62	78	4
18	4-May	494	2	31	60	1
19	30-Apr	470	2	33	61	1
20	29-Apr	478	6	71	72	4
21	28-Apr	478	2	17	47	1
22	27-Apr	473	2	32	71	1
23	24-Apr	476	2	38	67	1
24	23-Apr	492	2	42	72	1
25	22-Apr	491	1	20	49	0
26	21-Apr	488	3	32	47	1
27	20-Apr	480	3	28	43	1
28	17-Apr	489	2	32	58	1
29	16-Apr	484	4	32	54	2
30	15-Apr	477	3	31	49	2
31	13-Apr	464	6	34	57	3
32	10-Apr	449	5	38	62	3
33	9-Apr	444	4	35	47	2
34	8-Apr	450	4	41	58	2
35	7-Apr	422	3	34	67	2
36	6-Apr	416	3	33	44	1
37	2-Apr	411	3	30	49	1
38	1-Apr	396	5	25	48	3
39	30-Mar	381	17	61	69	12
40	27-Mar	392	7	40	66	4
41	25-Mar	418	7	42	58	4
42	24-Mar	414	4	35	62	3
43	23-Mar	407	7	56	59	4
44	20-Mar	419	3	33	49	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	3,344c	4c	0.12
26-May	3,340c	70c	2.14
25-May	3,270c	25c	0.76
22-May	3,295c	27c	0.80
21-May	3,322c	18c	0.54
20-May	3,304c	41c	1.24
19-May	3,263c	82c	2.59
18-May	3,181c	73c	2.25
15-May	3,254c	36c	1.10
14-May	3,290c	121c	3.83
12-May	3,169c	175c	5.22
11-May	3,343c	156c	4.45
07-May	3,499c	243c	7.45
06-May	3,256c	26c	0.79
05-May	3,282c	56c	1.73
04-May	3,226c	31c	0.96
30-Apr	3,196c	20c	0.62
29-Apr	3,216c	34L	0.01
28-Apr	3,216c	12c	0.38
24-Apr	3,228c	59c	1.80
23-Apr	3,287c	3c	0.10
22-Apr	3,284c	8c	0.26
21-Apr	3,293c	21c	0.63
17-Apr	3,272c	46c	1.42
15-Apr	3,226c	0	0

Stock Checklist

Price is below from 52 week high low average: 36%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView