Marathon Nextgen Realty Limited

Web: marathon.in NSE: MARATHON BSE: 503101 SECTOR: Realty - Realty | Add Note | View Notes

353 29(-8%)

Near 52W Low of 344

Volume

86k as on 18, Sep

Open

613

High

616

Low

596

382

VWAP

411

52 Week High

678

52 Week Low

344

Viand Research Rating

Quality Score

46/100

Growth Score

30/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,383

No. of Shares

6.74

P/E

24.48

P/B

3.09

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

12.61

ROCE

Profit Growth

Listing Date

29-Sep-16

Rank/Sector Rank

#1132/#30

Promoter Holding

56.42%

FII Holding

4.68%

DII Holding

14.71%

Price Chart

Price Performance

1 Week6%

1 Month18%

3 Months1%

6 Months3%

1 Year6%

YTD6%

Moving Average

5 Day SMA418

10 Day SMA431

20 Day SMA424

30 Day SMA405

50 Day SMA400

61 Day SMA402

80 Day SMA405

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	425	416	421	425
Resistance 2	421	415	418	421
Resistance 1	418	415	417	418
Pivot Point	414	414	414	414
Support 1	411	414	411	411
Support 2	407	413	410	407
Support 3	404	412	407	404

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,64,361	664	4%	8%	14%	13%	53	30.8	0	3748
2	LODHA	1,01,440	1015	1%	3%	21%	11%	37	30.8	0.42	3431
3	PHOENIXLTD	67,043	1874	5%	2%	6%	15%	0	30.8	0.48	1557
4	PRESTIGE	62,241	1445	6%	5%	12%	13%	0	30.8	1.09	1305
5	OBEROIRLTY	59,900	1647	0%	0%	0%	0%	0	30.8	0.15	1968
6	GODREJPROP	47,121	1564	3%	4%	8%	30%	0	30.8	0.83	1841
7	BRIGADE	18,580	570	5%	8%	22%	41%	0	30.8	0.93	725
8	ANANTRAJ	17,317	481	10%	12%	0%	20%	0	30.8	0.06	298
9	SOBHA	12,763	1194	2%	1%	10%	23%	0	30.8	0.33	301
10	SIGNATURE	10,031	713	3%	3%	10%	32%	0	30.8	3.37	16
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 56.42%	(0.51) 56.38%	(0.01) 55.93%	(0.01) 55.93%	(-17.71) 55.93%	(0.01) 73.63%	(0.01) 73.63%	(0.01) 73.63%	(0.01) 73.63%	(-0.11) 73.63%	(0.01) 73.68%	(0.21) 73.68%	(-1.01) 73.45%	(0.01) 74.40%	(0.01) 74.44%	(-0.21) 74.44%	(0.01) 74.65%	(-0.31) 74.65%	(0.01) 74.97%	(0.01) 74.97%	(0.01) 74.97%
FIIs	(-0.41) 4.68%	(0.01) 5.09%	(-1.81) 5.13%	(-3.01) 6.89%	(9.01) 9.90%	(-1.31) 0.94%	(-0.11) 2.28%	(-0.81) 2.34%	(2.71) 3.15%	(-0.21) 0.41%	(-1.01) 0.56%	(-0.81) 1.56%	(2.11) 2.34%	(0.11) 0.24%	(0.11) 0.15%	(-0.11) 0.01%	(0.01) 0.07%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.01%	(0.01) 0.00%
DIIs	(0.01) 14.71%	(0.31) 14.74%	(-1.21) 14.40%	(-1.11) 15.59%	(14.41) 16.66%	(-0.11) 2.31%	(0.01) 2.43%	(0.91) 2.47%	(0.81) 1.61%	(0.81) 0.80%	(-0.11) 0.01%	(0.11) 0.07%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.03%	(-0.11) 0.01%	(0.01) 0.08%	(0.11) 0.12%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.14%	0.00%	0.00%	0.00%	0.00%
Public	24.20%	23.81%	24.55%	21.60%	17.53%	23.12%	21.67%	21.57%	21.62%	25.18%	25.75%	24.68%	24.20%	25.35%	25.38%	25.53%	23.06%	25.20%	24.99%	25.01%	25.02%
No. of Shareholders	14,230	14,399	15,442	15,447	11,092	11,069	10,706	10,762	10,635	9,787	10,910	10,330	10,201	7,382	7,582	7,923	8,770	9,151	7,971	8,339	9,727

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	39	68	22	63	24	74	39	53	76	60	119	76	90	170	278	170	98	165	68	37	35
Sales Growth % (YoY)	64%	-7%	-44%	18%	-69%	24%	-67%	-30%	-16%	-44%	-50%	124%	36%	3.1%	309.5%	354.5%	176.4%	139.2%	27.3%	53.7%	-39.8%
Sales Growth % (QoQ)	-42.6%	209.1%	-65.1%	162.5%	-67.6%	89.7%	-26.4%	-30.3%	26.7%	-49.6%	56.6%	-15.6%	-47.1%	-38.8%	63.5%	73.5%	-40.6%	142.6%	83.8%	5.7%	-
Expenses	23	40	11	35	21	55	20	29	44	30	61	36	43	129	152	134	62	121	56	30	25
Operating Profit	16	28	10	27	3	19	19	24	32	30	58	40	47	41	126	36	36	44	12	8	11
OPM %	40	41	48	44	13	25	48	45	42	50	49	52	53	24	45	21	37	27	18	20	30
Other Income	31	47	27	46	58	43	29	26	11	40	4	5	16	9	12	12	10	10	10	9	9
Interest	0	0	0	1	11	13	7	7	13	9	23	19	20	27	34	31	30	26	18	15	16
Depreciation	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	46	75	37	72	50	49	40	42	30	61	38	25	43	22	103	16	15	27	3	1	3
Tax %	20	21	25	16	16	16	14	13	22	12	25	26	18	30	27	28	29	28	40	99	38
Net Profit	37	59	28	61	42	41	35	36	24	53	29	19	35	16	80	16	12	23	8	4	4
Net Profit Growth % (QoQ)	-37.3%	110.7%	-54.1%	45.2%	2.4%	17.1%	-2.8%	50%	-54.7%	82.8%	52.6%	-45.7%	118.8%	-80%	400%	33.3%	-47.8%	187.5%	100%	-	-
Net Profit Growth % (YoY)	-11.9%	43.9%	-20%	69.4%	75%	-22.6%	20.7%	89.5%	-31.4%	231.2%	-63.7%	18.8%	191.7%	-30.4%	900%	300%	200%	-	-	-	-
TTM Net Profit	185	190	172	179	154	136	148	142	125	136	99	150	147	124	131	59	47	39	16	8	0
EPS in Rs	5.43	8.79	4.13	8.98	8.18	8	6.8	7.11	4.6	10.37	5.59	3.99	7.59	3.5	17	3.17	2.46	5.07	1.58	0.78	0.95

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	177	242	345	445	158	54	81	81	69	193	197	23
Sales Growth %	-26.9%	-29.8%	-22.6%	181.4%	190.9%	-33.1%	0.6%	16.6%	-64.1%	-2.1%	746%	-21.1%
Expenses	108	149	170	245	93	8	28	29	26	136	137	18
Operating Profit	69	93	175	200	65	47	53	52	43	57	60	5
OPM %	39	39	51	45	41	86	66	65	62	29	31	22
Other Income	178	110	65	36	19	23	19	11	1	55	51	48
Interest	12	40	70	97	50	31	29	21	5	0	0	0
Depreciation	1	2	3	3	3	5	5	2	1	0	0	0
Profit before tax	234	161	167	137	31	34	39	40	39	112	111	53
Tax %	19	16	19	24	30	16	11	15	20	21	21	27
Net Profit	190	136	136	105	22	28	34	34	31	88	87	38
Net Profit Growth %	39.7%	-	29.5%	377.3%	-21.4%	-17.6%	-	9.7%	-64.8%	1.1%	128.9%	-
EPS in Rs	28.11	26.51	26.49	22.69	4.71	6.18	7.48	7.44	6.72	15.46	15.29	6.75
Dividend Payout %	4	4	4	4	11	0	0	7	30	3	3	30

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	9	14	167	241	109	-90	58	21	169	-56	-52	0
Cash from Investing Activity	-601	138	44	14	-355	59	-16	-99	-198	45	64	14
Cash from Financing Activity	617	-151	-228	-246	256	32	-43	70	40	8	-14	-11
Net Cash Flow	26	1	-17	9	10	0	-2	-9	11	-3	-2	3

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	34	34	26	26	26	23	23	23	23	23	23	28	28	19
Reserves	2129	2164	1062	1060	931	780	660	637	608	577	554	683	598	522
Borrowings	1	59	257	696	363	552	716	410	331	310	208	11	0	0
Other Liabilities	43	339	52	471	101	73	77	51	131	123	128	8	8	22
Total Liabilities	2207	2596	1397	2253	1421	1429	1477	1121	1093	1033	913	731	635	564
Fixed Assets	29	184	98	279	149	150	153	155	161	114	105	0	0	1
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	759	605	338	96	309	234	452	222	223	141	3	0	1	126
Other Assets	1420	1807	960	1877	963	1045	872	744	709	778	804	730	634	437
Total Assets	2207	2596	1397	2253	1421	1429	1477	1121	1093	1033	913	731	635	564

Delivery

Delivery Data: MARATHON

#	Date	344 36% 467	Value (Cr)	Q/T 72	Del 48	Del 11
1	21-Oct	353	19	28	46	9
2	19-Oct	382	6	31	36	2
3	16-Oct	383	12	29	36	4
4	15-Oct	362	1	21	54	1
5	14-Oct	366	4	56	73	3
6	13-Oct	360	2	49	80	1
7	12-Oct	356	2	15	63	1
8	9-Oct	354	1	14	52	1
9	8-Oct	361	2	24	56	1
10	7-Oct	378	3	34	55	2
11	6-Oct	375	6	44	75	5
12	5-Oct	380	2	21	57	1
13	1-Oct	388	3	30	58	2
14	30-Sep	389	1	25	60	1
15	29-Sep	385	2	19	60	1
16	28-Sep	393	3	40	76	2
17	25-Sep	412	1	15	43	0
18	24-Sep	411	1	23	54	1
19	23-Sep	419	1	16	49	0
20	22-Sep	418	2	31	58	1
21	21-Sep	418	3	22	39	1
22	18-Sep	409	4	34	69	2
23	17-Sep	414	2	19	57	1
24	16-Sep	415	4	30	60	2
25	15-Sep	414	2	22	60	1
26	11-Sep	435	4	29	63	2
27	10-Sep	438	5	37	54	3
28	9-Sep	437	4	32	69	3
29	8-Sep	446	7	28	44	3
30	7-Sep	460	12	32	55	7
31	4-Sep	438	17	55	27	5
32	3-Sep	435	23	130	16	4
33	2-Sep	434	8	26	46	4
34	1-Sep	434	15	32	42	6
35	31-Aug	413	9	69	76	7
36	28-Aug	422	2	25	46	1
37	27-Aug	429	14	36	34	5
38	26-Aug	419	61	41	16	10
39	25-Aug	402	87	42	16	14
40	24-Aug	423	133	116	16	21
41	21-Aug	352	4	23	49	2
42	20-Aug	355	3	39	59	2
43	19-Aug	359	7	27	45	3
44	18-Aug	347	5	34	65	3
45	17-Aug	359	2	34	68	1
46	14-Aug	365	4	47	76	3
47	13-Aug	369	2	33	72	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	2,383c	200c	7.74
19-Oct	2,583c	7c	0.26
17-Oct	2,590c	0	0
16-Oct	2,590c	127c	5.15
15-Oct	2,463c	21c	0.84
14-Oct	2,484c	57c	2.36
13-Oct	2,427c	15c	0.61
12-Oct	2,442c	46c	1.90
09-Oct	2,396c	32c	1.32
08-Oct	2,428c	111c	4.36
06-Oct	2,539c	79c	3.03
05-Oct	2,618c	8c	0.30
01-Oct	2,610c	13c	0.49
29-Sep	2,597c	60c	2.26
28-Sep	2,657c	107c	3.88
25-Sep	2,765c	49c	1.73
24-Sep	2,813c	11c	0.39
22-Sep	2,802c	7c	0.25
17-Sep	2,809c	159c	5.35
10-Sep	2,968c	28c	0.95
07-Sep	2,940c	0	0

Stock Checklist

Price is above from 52 week high low average: 3%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Oct26 · Total value ₹521 Cr · 0 increasing / 2 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
quant Mutual Fund	2	0.74%	-0.05%	521.4

Marathon Nextgen Realty Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements