Marathon Nextgen Realty Limited

Web: marathon.in NSE: MARATHON BSE: 503101 SECTOR: Realty - Realty

388 0(0%)

Near 52W Low of 368

Volume

45k as on 23, Jun

Open

613

High

616

Low

596

388

VWAP

404

52 Week High

769

52 Week Low

368

Viand Research Rating

Quality Score

0/100

Growth Score

20/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,616

No. of Shares

6.74

P/E

24.48

P/B

3.09

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

12.61

ROCE

Profit Growth

Listing Date

29-Sep-16

Promoter Holding

56.38%

FII Holding

5.09%

DII Holding

14.74%

Price Chart

Price Performance

1 Week2%

1 Month17%

3 Months1%

6 Months7%

1 Year7%

YTD7%

Moving Average

5 Day SMA404

10 Day SMA403

20 Day SMA421

30 Day SMA442

50 Day SMA459

61 Day SMA451

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	422	408	416	422
Resistance 2	416	407	411	416
Resistance 1	410	406	408	410
Pivot Point	404	405	404	404
Support 1	398	404	399	398
Support 2	392	403	396	392
Support 3	386	402	392	386

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,58,197	639	1%	4%	6%	23%	53	33.6	0.01	4415
2	LODHA	1,13,400	1135	0%	25%	23%	13%	37	33.6	0.42	3431
3	PHOENIXLTD	72,798	2036	4%	10%	16%	42%	0	33.6	0.48	1557
4	PRESTIGE	69,852	1622	1%	10%	17%	5%	0	33.6	1.09	1305
5	OBEROIRLTY	66,019	1816	2%	9%	25%	5%	0	33.6	0.16	2507
6	GODREJPROP	61,318	2036	1%	16%	28%	10%	0	33.6	0.83	1841
7	ANANTRAJ	21,258	591	8%	16%	15%	10%	0	33.6	0.12	557
8	BRIGADE	17,176	527	3%	2%	30%	48%	0	33.6	0.93	725
9	SOBHA	14,805	1384	4%	1%	6%	14%	0	33.6	0.22	193
10	SIGNATURE	10,799	768	7%	1%	12%	36%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.51) 56.38%	(0.01) 55.93%	(0.01) 55.93%	(-17.71) 55.93%	(0.01) 73.63%	(0.01) 73.63%	(0.01) 73.63%	(0.01) 73.63%	(-0.11) 73.63%	(0.01) 73.68%	(0.21) 73.68%	(-1.01) 73.45%	(0.01) 74.40%	(0.01) 74.44%	(-0.21) 74.44%	(0.01) 74.65%	(-0.31) 74.65%	(0.01) 74.97%	(0.01) 74.97%	(0.01) 74.97%
FIIs	(0.01) 5.09%	(-1.81) 5.13%	(-3.01) 6.89%	(9.01) 9.90%	(-1.31) 0.94%	(-0.11) 2.28%	(-0.81) 2.34%	(2.71) 3.15%	(-0.21) 0.41%	(-1.01) 0.56%	(-0.81) 1.56%	(2.11) 2.34%	(0.11) 0.24%	(0.11) 0.15%	(-0.11) 0.01%	(0.01) 0.07%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.01%	(0.01) 0.00%
DIIs	(0.31) 14.74%	(-1.21) 14.40%	(-1.11) 15.59%	(14.41) 16.66%	(-0.11) 2.31%	(0.01) 2.43%	(0.91) 2.47%	(0.81) 1.61%	(0.81) 0.80%	(-0.11) 0.01%	(0.11) 0.07%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.03%	(-0.11) 0.01%	(0.01) 0.08%	(0.11) 0.12%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.14%	0.00%	0.00%	0.00%	0.00%
Public	23.81%	24.55%	21.60%	17.53%	23.12%	21.67%	21.57%	21.62%	25.18%	25.75%	24.68%	24.20%	25.35%	25.38%	25.53%	23.06%	25.20%	24.99%	25.01%	25.02%
No. of Shareholders	14,399	15,442	15,447	11,092	11,069	10,706	10,762	10,635	9,787	10,910	10,330	10,201	7,382	7,582	7,923	8,770	9,151	7,971	8,339	9,727

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	114	125	117	141	149	123	146	162	155	210	129	210	170	278	170	98	165	68	37	35
Sales Growth % (YoY)	-23.6%	1.3%	-20%	-13.2%	-4.4%	-41.4%	13.1%	-22.7%	-8.8%	-24.4%	-24.1%	114.7%	3.1%	309.5%	354.5%	176.4%	139.2%	27.3%	53.7%	-39.8%
Sales Growth % (QoQ)	-8.8%	6.8%	-17%	-5.4%	21.1%	-15.8%	-9.9%	4.5%	-26.2%	62.8%	-38.6%	23.5%	-38.8%	63.5%	73.5%	-40.6%	142.6%	83.8%	5.7%	-
Expenses	89	100	75	110	107	87	104	109	108	134	81	149	129	152	134	62	121	56	30	25
Operating Profit	25	25	42	31	41	36	42	53	47	76	48	61	41	126	36	36	44	12	8	11
OPM %	22	20	36	22	28	30	29	33	30	36	37	29	24	45	21	37	27	18	20	30
Other Income	38	14	38	50	39	26	20	11	11	10	10	10	9	12	12	10	10	10	9	9
Interest	0	0	2	12	18	9	13	19	14	29	23	25	27	34	31	30	26	18	15	16
Depreciation	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	63	38	78	68	62	53	49	44	44	57	35	45	22	103	16	15	27	3	1	3
Tax %	29	27	18	23	22	21	19	26	28	27	22	25	30	27	28	29	28	40	99	38
Net Profit	46	33	67	62	54	49	49	38	40	51	34	43	16	80	16	12	23	8	4	4
Net Profit Growth % (QoQ)	39.4%	-50.7%	8.1%	14.8%	10.2%	-	28.9%	-5%	-21.6%	50%	-20.9%	168.8%	-80%	400%	33.3%	-47.8%	187.5%	100%	-	-
Net Profit Growth % (YoY)	-14.8%	-32.7%	36.7%	63.2%	35%	-3.9%	44.1%	-11.6%	150%	-36.2%	112.5%	258.3%	-30.4%	900%	300%	200%	-	-	-	-
TTM Net Profit	208	216	232	214	190	176	178	163	168	144	173	155	124	131	59	47	39	16	8	0
EPS in Rs	6.63	4.8	9.8	11.69	10.41	9.35	9.46	7.22	7.78	9.8	7.29	9.11	3.5	17	3.17	2.46	5.07	1.58	0.78	0.95

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	496	580	705	717	306	206	241	82	69	193	197
Sales Growth %	-14.5%	-17.7%	-1.7%	134.1%	48.9%	-14.8%	193.2%	18.7%	-64.1%	-2.1%	-
Expenses	375	407	472	471	232	142	177	30	26	136	137
Operating Profit	121	173	233	246	74	64	64	52	43	57	60
OPM %	24	30	33	34	24	31	27	63	62	29	31
Other Income	140	96	41	36	38	18	8	1	1	50	45
Interest	13	59	91	123	75	44	41	21	5	0	0
Depreciation	2	3	3	3	3	5	6	2	1	0	0
Profit before tax	247	208	180	156	35	32	26	30	39	106	105
Tax %	24	22	26	28	33	28	21	20	27	21	21
Net Profit	206	191	169	124	39	16	25	32	39	84	83
Net Profit Growth %	7.9%	13%	36.3%	217.9%	143.8%	-36%	-21.9%	-17.9%	-53.6%	1.2%	-
EPS in Rs	30.1	36.43	32.53	26.12	8.37	3.3	5.23	6.84	8.42	14.79	14.65
Dividend Payout %	3	3	3	4	6	0	0	7	12	3	3

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	-54	-25	22	315	76	-109	18	101	169	-56	-52
Cash from Investing Activity	-292	298	112	27	-375	-3	-71	-312	-198	45	64
Cash from Financing Activity	411	-265	-155	-326	274	144	60	203	40	8	-14
Net Cash Flow	65	8	-21	15	-26	32	7	-8	11	-3	-2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	34	34	26	26	26	23	23	23	23	23	23	28	28
Reserves	2241	2164	1161	1060	980	762	626	586	570	584	527	648	567
Borrowings	99	59	560	696	761	869	1087	739	567	429	208	11	0
Other Liabilities	385	339	350	471	482	499	402	351	456	461	128	8	8
Total Liabilities	2760	2596	2097	2253	2248	2153	2139	1699	1617	1497	885	696	604
Fixed Assets	173	184	237	279	286	283	286	287	294	221	105	0	0
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	399	605	110	96	81	49	271	13	26	22	14	0	0
Other Assets	2188	1807	1750	1877	1881	1821	1582	1399	1297	1255	767	695	603
Total Assets	2760	2596	2097	2253	2248	2153	2139	1699	1617	1497	885	696	604

Delivery

#	Date	383 30% 500	Value (Cr)	Q/T 35	Del 65	Del 2
1	22-Jul	388	2	31	76	2
2	21-Jul	391	3	57	85	2
3	20-Jul	397	3	42	69	2
4	17-Jul	391	2	29	69	2
5	16-Jul	396	2	38	75	1
6	15-Jul	396	2	40	77	2
7	14-Jul	396	2	24	67	1
8	13-Jul	412	3	35	62	2
9	10-Jul	410	4	42	68	3
10	9-Jul	397	2	25	58	1
11	8-Jul	397	2	31	70	1
12	7-Jul	418	2	49	83	2
13	6-Jul	421	3	30	56	2
14	3-Jul	427	6	36	53	3
15	2-Jul	418	2	43	71	2
16	1-Jul	418	4	34	71	3
17	30-Jun	401	3	13	69	2
18	29-Jun	401	3	58	86	2
19	25-Jun	405	2	22	67	2
20	24-Jun	407	3	29	69	2
21	23-Jun	401	2	22	68	1
22	22-Jun	405	2	32	70	2
23	19-Jun	398	3	25	64	2
24	18-Jun	405	3	40	65	2
25	17-Jun	412	2	22	53	1
26	16-Jun	409	3	37	58	2
27	15-Jun	407	9	38	47	4
28	12-Jun	403	2	25	68	1
29	11-Jun	388	2	19	66	1
30	10-Jun	395	5	27	57	3
31	9-Jun	408	3	46	77	2
32	8-Jun	402	5	26	66	3
33	5-Jun	409	6	50	66	4
34	4-Jun	418	5	30	57	3
35	3-Jun	421	1	19	64	1
36	2-Jun	433	7	32	45	3
37	1-Jun	450	2	30	62	1
38	29-May	462	4	29	69	2
39	27-May	491	2	32	59	1
40	26-May	496	3	13	43	1
41	25-May	484	2	45	73	2
42	22-May	482	1	25	56	1
43	21-May	488	2	57	68	1
44	20-May	495	1	26	73	1
45	19-May	485	1	17	45	0
46	18-May	475	1	13	45	0
47	15-May	483	4	53	69	3
48	14-May	484	2	31	49	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	2,616c	34c	1.27
22-Jul	2,650c	17c	0.63
21-Jul	2,633c	4c	0.14
17-Jul	2,629c	27c	1.02
16-Jul	2,656c	16c	0.59
15-Jul	2,672c	28c	1.05
14-Jul	2,701c	77c	2.78
13-Jul	2,778c	55c	2.03
10-Jul	2,722c	40c	1.48
09-Jul	2,683c	29c	1.08
08-Jul	2,654c	160c	5.68
07-Jul	2,814c	18c	0.63
06-Jul	2,832c	22c	0.78
02-Jul	2,810c	10c	0.36
01-Jul	2,820c	111c	4.11
30-Jun	2,709c	2c	0.06
29-Jun	2,710c	3c	0.12
26-Jun	2,707c	7c	0.25
25-Jun	2,714c	24c	0.86
24-Jun	2,737c	54c	2.01
23-Jun	2,683c	41c	1.50
22-Jun	2,724c	42c	1.55
19-Jun	2,683c	48c	1.75
18-Jun	2,731c	25c	0.89
17-Jun	2,755c	16c	0.57
16-Jun	2,740c	24c	0.87
15-Jun	2,716c	3c	0.11
12-Jun	2,719c	73c	2.74
11-Jun	2,647c	46c	1.69
10-Jun	2,692c	0	0

Stock Checklist

Price is below from 52 week high low average: 90%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Jul26 · Total value ₹630 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
quant Mutual Fund	2	1.04%	-	630.2

Marathon Nextgen Realty Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements