Maithan Alloys Limited

Web: maithanalloys.com NSE: MAITHANALL BSE: 590078 SECTOR: Metals & Mining - Ferrous Metals | Add Note | View Notes

1088 50(5%)

Volume

36k as on 05, Feb

Open

1,049

High

1,049

Low

1,014

1,038

VWAP

1,029

52 Week High

1,210

52 Week Low

831

Viand Research Rating

Quality Score

3/100

Growth Score

32/100

Valuation Score

50/100

Momentum Score

70/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,169

No. of Shares

2.91

P/E

3.69

P/B

1.01

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

27.23

ROCE

Profit Growth

Listing Date

05-Jul-11

Promoter Holding

74.96%

FII Holding

1.06%

DII Holding

0.02%

Price Chart

Price Performance

1 Week1%

1 Month2%

3 Months7%

6 Months4%

1 Year6%

YTD2%

Moving Average

5 Day SMA1,019

10 Day SMA1,016

20 Day SMA1,032

30 Day SMA1,023

50 Day SMA991

61 Day SMA996

80 Day SMA1,020

200 Day SMA1,069

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,099	1,055	1,076	1,107
Resistance 2	1,076	1,051	1,062	1,081
Resistance 1	1,060	1,048	1,052	1,068
Pivot Point	1,038	1,044	1,038	1,042
Support 1	1,021	1,041	1,023	1,030
Support 2	999	1,037	1,014	1,003
Support 3	982	1,033	999	991

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIENT	3,98,829	2938	8%	5%	37%	31%	39	28.3	1.32	9951
2	JSWSTEEL	3,20,575	1325	2%	1%	3%	22%	12	28.3	0.99	25508
3	HINDZINC	2,52,484	598	4%	7%	5%	34%	17	28.3	0.39	13832
4	TATASTEEL	2,30,433	189	1%	4%	13%	10%	24	28.3	0.9	10886
5	HINDALCO	2,27,105	1011	1%	2%	7%	37%	17	28.3	0.73	13391
6	JINDALSTEL	1,17,106	1148	2%	4%	7%	11%	60	28.3	0.44	3361
7	VEDL	1,05,972	271	4%	1%	63%	38%	16	28.3	0.56	25096
8	LLOYDSME	1,02,753	1825	3%	10%	53%	42%	43	28.3	1.49	3829
9	SAIL	80,975	196	2%	19%	19%	54%	0	28.3	0.53	3373
10	NMDC	74,352	85	2%	0%	4%	15%	0	28.3	0.19	7450
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.96%	(0.01) 74.96%	(0.01) 74.96%	(0.01) 74.96%	(0.01) 74.96%	(0.01) 74.96%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.98%	(0.01) 74.98%	(0.01) 74.98%	(0.01) 74.98%	(0.01) 74.98%	(0.01) 74.98%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%	(0.01) 74.99%
FIIs	(-0.21) 1.06%	(0.01) 1.25%	(-0.21) 1.24%	(0.01) 1.41%	(0.31) 1.39%	(-0.21) 1.12%	(0.01) 1.32%	(-0.51) 1.33%	(-0.11) 1.80%	(-0.31) 1.87%	(0.31) 2.14%	(0.11) 1.88%	(0.31) 1.82%	(0.01) 1.52%	(-0.11) 1.54%	(-0.11) 1.68%	(-0.81) 1.77%	(1.51) 2.54%	(0.41) 1.02%	(0.01) 0.67%
DIIs	(0.01) 0.02%	(-0.11) 0.01%	(0.01) 0.06%	(-0.11) 0.07%	(0.01) 0.17%	(-0.11) 0.20%	(-0.11) 0.31%	(0.01) 0.45%	(0.31) 0.41%	(-0.31) 0.15%	(-0.11) 0.44%	(0.01) 0.52%	(0.01) 0.56%	(0.01) 0.55%	(0.01) 0.59%	(0.01) 0.59%	(0.01) 0.62%	(0.11) 0.62%	(0.01) 0.51%	(0.01) 0.48%
Public	23.96%	23.78%	23.74%	23.56%	23.48%	23.71%	23.39%	23.24%	22.80%	23.00%	22.42%	22.63%	22.62%	22.96%	22.90%	22.75%	22.62%	21.86%	23.48%	23.86%
No. of Shareholders	40,301	40,534	40,319	39,696	39,501	41,067	39,418	38,177	34,600	36,475	33,210	32,412	33,398	34,861	36,218	36,049	35,174	34,217	33,640	33,109

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	540	559	490	491	632	435	531	464	375	433	448	444	404	535	685	690	975	837	923	666	566
Sales Growth % (YoY)	-14.7%	28.5%	-7.7%	5.7%	68.6%	0.4%	18.5%	4.6%	-7.1%	-19%	-34.6%	-35.7%	-58.6%	-36.1%	-25.8%	3.5%	72%	67.7%	107.1%	62.9%	113%
Sales Growth % (QoQ)	-3.4%	14.1%	-0.2%	-22.3%	45.3%	-18.1%	14.4%	23.7%	-13.4%	-3.3%	0.9%	9.9%	-24.5%	-21.9%	-0.7%	-29.2%	16.5%	-9.3%	38.6%	17.7%	-
Expenses	449	453	435	459	567	359	502	415	354	427	413	411	363	445	639	584	631	526	529	445	425
Operating Profit	91	106	55	32	65	76	29	49	21	7	35	32	41	90	46	106	345	311	394	222	141
OPM %	17	19	11	7	10	18	6	11	6	1.5	8	7	10	17	7	15	35	37	43	33	25
Other Income	417	-159	76	-153	649	-116	97	179	561	174	79	60	44	43	51	39	-60	11	5	7	10
Interest	5	14	4	14	12	8	6	5	2	1	0	0	0	1	0	0	0	0	0	0	0
Depreciation	6	6	6	6	6	6	6	6	5	5	5	5	5	5	5	5	5	5	4	4	4
Profit before tax	498	-72	122	-141	696	-54	114	217	576	175	108	87	80	126	92	139	280	317	394	224	147
Tax %	21	-2	24	-16	23	7	21	34	21	19	21	28	25	22	21	22	22	24	24	27	24
Net Profit	396	-71	93	-119	538	-58	90	143	456	142	85	62	60	98	73	109	219	242	300	164	112
Net Profit Growth % (QoQ)	657.7%	-176.3%	178.2%	-122.1%	1027.6%	-164.4%	-37.1%	-68.6%	221.1%	67.1%	37.1%	3.3%	-38.8%	34.2%	-33%	-50.2%	-9.5%	-19.3%	82.9%	46.4%	-
Net Profit Growth % (YoY)	-26.4%	-22.4%	3.3%	-183.2%	18%	-140.8%	5.9%	130.6%	660%	44.9%	16.4%	-43.1%	-72.6%	-59.5%	-75.7%	-33.5%	95.5%	-	-	-	-
TTM Net Profit	299	441	454	451	713	631	831	826	745	349	305	293	340	499	643	870	925	818	576	276	0
EPS in Rs	135.01	-24.2	30.54	-41.55	184.17	-20.96	31.2	49.41	156.82	48.81	29.31	21.28	20.47	33.71	25	37.51	75.21	83.11	103.09	56.31	38.5

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2173	1802	1726	2883	2989	1615	1816	1979	1873	1337	1146	1103	957	948
Sales Growth %	20.6%	4.4%	-40.1%	-3.5%	85%	-11.1%	-8.2%	5.6%	40.2%	16.6%	3.9%	15.3%	1%	40.8%
Expenses	1913	1623	1611	2293	1913	1321	1581	1654	1489	1064	1015	989	904	861
Operating Profit	259	179	116	589	1075	294	235	325	384	273	132	114	53	86
OPM %	12	10	7	20	36	18	13	16	21	20	11	10	6	9
Other Income	412	721	358	72	27	24	66	26	15	8	4	1	3	5
Interest	44	24	3	5	3	3	6	8	8	12	17	22	21	19
Depreciation	23	23	21	20	17	16	16	16	15	25	23	27	23	19
Profit before tax	604	852	450	637	1082	299	279	327	376	244	96	66	12	54
Tax %	27	26	22	22	24	23	20	22	22	26	18	21	9	19
Net Profit	441	631	349	499	818	230	222	255	292	180	79	53	11	44
Net Profit Growth %	-30.1%	80.8%	-30.1%	-39%	255.7%	3.6%	-12.9%	-12.7%	62.2%	127.8%	49.1%	381.8%	-75%	-
EPS in Rs	148.96	216.47	119.87	171.43	281.01	79.29	76.27	87.67	100.24	61.72	27.09	18.08	3.91	15.25
Dividend Payout %	11	7	5	4	2	8	8	7	3	4	7	6	26	7

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-10	50	-411	968	237	117	-45	315	284	126	136	58	-4	42
Cash from Investing Activity	481	-591	371	-962	-105	-761	696	-276	-280	-11	-11	-4	-22	-47
Cash from Financing Activity	-434	522	-9	-5	-62	37	-43	-54	-49	-74	-101	-65	26	-39
Net Cash Flow	37	-19	-49	1	70	-607	609	-15	-44	41	24	-11	1	-45

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	29	29	29	29	29	29	29	29	29	29	29	29	29	15	15	15
Reserves	4117	4094	3717	3696	3113	2775	2294	1492	1263	1083	839	556	364	308	262	254
Borrowings	237	444	588	373	30	20	5	49	10	7	45	81	139	214	258	211
Other Liabilities	510	695	514	515	296	316	422	328	213	399	303	236	266	246	254	255
Total Liabilities	4894	5262	4849	4614	3468	3140	2751	1898	1516	1519	1215	902	799	783	788	735
Fixed Assets	304	312	312	314	253	267	276	203	217	229	238	242	267	280	293	297
CWIP	1	1	1	1	54	2	0	0	1	0	0	0	0	1	5	1
Investments	2840	3348	3056	3374	1788	870	824	795	6	628	343	70	36	36	38	38
Other Assets	1747	1602	1479	925	1373	2000	1651	900	1292	662	635	590	496	466	452	399
Total Assets	4894	5262	4849	4614	3468	3140	2751	1898	1516	1519	1215	902	799	783	788	735

Delivery

Delivery Data: MAITHANALL

#	Date	955 16% 1105	Value (Cr)	Q/T 16	Del 46	Del 8
1	4-Sep	1091	43	21	36	15
2	3-Sep	1038	10	17	47	5
3	2-Sep	1019	45	18	24	11
4	1-Sep	973	2	12	64	1
5	31-Aug	976	3	13	54	2
6	28-Aug	982	3	15	57	2
7	27-Aug	995	2	15	58	1
8	26-Aug	1005	5	19	54	3
9	25-Aug	989	2	23	59	1
10	24-Aug	994	3	17	66	2
11	21-Aug	977	2	20	58	1
12	20-Aug	978	2	13	64	1
13	19-Aug	989	5	16	35	2
14	18-Aug	988	3	15	61	2
15	17-Aug	980	3	18	55	2
16	14-Aug	971	3	16	59	2
17	13-Aug	974	4	15	56	2
18	12-Aug	992	4	19	68	3
19	11-Aug	1006	11	22	48	6
20	10-Aug	977	2	12	61	1
21	7-Aug	973	3	18	59	2
22	6-Aug	968	2	16	56	1
23	5-Aug	969	3	15	56	2
24	4-Aug	963	6	15	58	3
25	3-Aug	964	8	17	62	5
26	31-Jul	984	2	12	59	1
27	30-Jul	963	2	9	55	1
28	29-Jul	979	2	12	57	1
29	28-Jul	962	3	13	65	2
30	27-Jul	966	2	11	62	1
31	24-Jul	959	4	14	69	3
32	23-Jul	969	2	13	58	1
33	22-Jul	977	3	17	66	2
34	21-Jul	989	5	15	58	3
35	20-Jul	1012	3	14	55	2
36	17-Jul	1000	3	14	60	2
37	16-Jul	1014	2	13	50	1
38	15-Jul	1010	2	20	50	1
39	14-Jul	1007	4	17	63	2
40	13-Jul	1035	4	18	54	2
41	10-Jul	1034	5	16	59	3
42	9-Jul	1004	2	14	59	1
43	8-Jul	993	5	16	59	3
44	7-Jul	1004	6	18	51	3
45	6-Jul	1005	7	20	58	4
46	3-Jul	1013	3	13	54	1
47	2-Jul	1015	3	11	61	2
48	1-Jul	1013	3	13	60	2
49	30-Jun	1032	4	11	63	2
50	29-Jun	1004	4	13	58	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	3,169c	177c	5.93
03-Sep	2,991c	123c	4.30
01-Sep	2,868c	22c	0.79
31-Aug	2,846c	42c	1.47
27-Aug	2,888c	58L	0.02
26-Aug	2,888c	24c	0.83
25-Aug	2,865c	43c	1.49
24-Aug	2,908c	57c	2.00
21-Aug	2,851c	14c	0.47
19-Aug	2,865c	23c	0.81
18-Aug	2,888c	29c	1.03
17-Aug	2,859c	35c	1.23
14-Aug	2,824c	44c	1.52
13-Aug	2,868c	22c	0.77
12-Aug	2,890c	44c	1.53
11-Aug	2,846c	44L	0.02
10-Aug	2,846c	33c	1.16
06-Aug	2,813c	18c	0.65
04-Aug	2,795c	21c	0.73
03-Aug	2,815c	45c	1.57
31-Jul	2,860c	58c	2.08
30-Jul	2,802c	48c	1.69
29-Jul	2,850c	55c	1.98
28-Jul	2,795c	23c	0.83
27-Jul	2,818c	9c	0.33
24-Jul	2,809c	0	0

Stock Checklist

Price is above from 52 week high low average: 68%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView