Kolte - Patil Developers Limited

Web: koltepatil.com NSE: KOLTEPATIL BSE: 532924 SECTOR: Realty - Realty | Add Note | View Notes

442 8(-2%)

Volume

14k as on 23, Jun

Open

367

High

370

Low

353

450

VWAP

373

52 Week High

555

52 Week Low

292

Viand Research Rating

Quality Score

62/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,918

No. of Shares

8.87

P/E

-25.44

P/B

3.99

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-15.7

ROCE

Profit Growth

Listing Date

13-Dec-07

Promoter Holding

73.81%

FII Holding

10.61%

DII Holding

3.3%

Price Chart

Price Performance

1 Week0%

1 Month6%

3 Months15%

6 Months13%

1 Year13%

YTD13%

Moving Average

5 Day SMA376

10 Day SMA367

20 Day SMA367

30 Day SMA371

50 Day SMA373

61 Day SMA362

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	392	379	388	393
Resistance 2	388	379	385	389
Resistance 1	383	378	382	384
Pivot Point	379	377	379	379
Support 1	373	376	375	374
Support 2	369	375	373	370
Support 3	364	374	369	365

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,69,213	684	1%	2%	15%	10%	53	33.6	0.01	4415
2	LODHA	1,21,056	1212	1%	0%	28%	4%	37	33.6	0.42	3431
3	PHOENIXLTD	69,569	1945	3%	0%	19%	31%	0	33.6	0.48	1557
4	OBEROIRLTY	69,084	1900	2%	2%	28%	14%	0	33.6	0.16	2507
5	PRESTIGE	68,628	1593	0%	3%	17%	4%	0	33.6	1.09	1305
6	GODREJPROP	59,733	1983	3%	4%	15%	0%	0	33.6	0.83	1841
7	BRIGADE	22,603	693	8%	22%	5%	23%	0	33.6	0.93	725
8	ANANTRAJ	22,539	626	4%	0%	23%	18%	0	33.6	0.12	559
9	SOBHA	13,318	1246	1%	8%	7%	13%	0	33.6	0.22	193
10	SIGNATURE	11,104	789	1%	5%	17%	28%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 73.81%	(0.01) 73.81%	(0.01) 73.81%	(4.41) 73.81%	(0.01) 69.45%	(0.01) 69.45%	(0.01) 69.45%	(0.01) 69.45%	(0.01) 69.45%	(-5.01) 69.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%
FIIs	(0.61) 10.61%	(1.21) 9.96%	(0.01) 8.77%	(0.71) 8.77%	(4.01) 8.12%	(1.11) 4.15%	(-0.11) 3.05%	(-1.41) 3.13%	(-0.31) 4.51%	(2.21) 4.77%	(-0.11) 2.59%	(1.11) 2.64%	(0.31) 1.54%	(-0.11) 1.27%	(0.01) 1.39%	(0.41) 1.37%	(-0.51) 0.98%	(-0.21) 1.44%	(0.01) 1.62%	(0.01) 1.58%
DIIs	(-0.11) 3.30%	(-0.41) 3.38%	(0.11) 3.76%	(-0.81) 3.70%	(-1.11) 4.49%	(-0.41) 5.59%	(0.81) 5.96%	(0.21) 5.19%	(-1.11) 4.96%	(1.51) 6.02%	(0.61) 4.51%	(1.51) 3.96%	(-2.31) 2.51%	(0.01) 4.83%	(1.11) 4.82%	(0.01) 3.71%	(-0.51) 3.72%	(0.81) 4.24%	(0.81) 3.40%	(0.01) 2.58%
Public	12.28%	12.82%	13.65%	13.71%	17.94%	20.81%	21.54%	22.24%	21.09%	19.77%	18.45%	18.95%	21.49%	19.45%	19.34%	20.46%	20.86%	19.88%	20.54%	21.40%
No. of Shareholders	40,601	41,772	43,356	45,226	48,821	54,497	55,264	54,799	48,392	44,476	42,891	42,339	42,958	43,098	42,479	43,360	48,118	48,906	48,782	46,720

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	920	249	265	139	82	719	350	308	341	526	76	198	571	797	368.08	123	200	376	240	304	197.31
Sales Growth % (YoY)	1016%	-65%	-24%	-55%	-76%	37%	361%	56%	-40%	-34%	-79%	61%	185%	112%	53.2%	-59%	1%	27%	26%	370%	40.1%
Sales Growth % (QoQ)	269.5%	-6%	90.6%	69.5%	-88.6%	105.4%	13.6%	-9.7%	-35.2%	592.1%	-61.6%	-65.3%	-28.4%	116.5%	199.3%	-38.5%	-46.8%	56.7%	-21.1%	54.1%	-
Expenses	730	255	257	176	108	612	324	292	313	548	116	209	481	624	393.95	129	153	338	210	251	134.83
Operating Profit	189	-6	8	-37	-26	106	26	16	28	-21	-40	-11	90	173	-25.87	-6	47	38	30	53	62.48
OPM %	21	-2.4	3	-27	-32	15	7	5	8	-4	-53	-6	16	22	-7.03	-5	23	10	13	17	31.67
Other Income	17	14	17	31	15	6	20	14	12	1	8	7	7	7	6.38	14	4	7	-3	6	4.04
Interest	2	6	11	3	7	6	6	11	19	21	31	9	37	6	14.39	11	8	9	12	12	17.61
Depreciation	5	4	4	4	4	4	3	2	4	4	4	3	3	3	3.29	3	3	3	3	3	2.47
Profit before tax	199	-2	10	-14	-22	101	36	17	17	-45	-67	-17	58	172	-37.17	-6	40	34	13	44	46.44
Tax %	26	640	59	-21	-24	35	27	40	62	-41	-6	55	17	29	-27.33	11	34	20	45	53	33.16
Net Profit	147	-15	4	-11	-17	66	26	10	6	-26	-63	-26	48	121	-27.01	-7	26	27	7	20	30.79
Net Profit Growth % (QoQ)	1080%	-475%	136.4%	35.3%	-125.8%	153.8%	160%	66.7%	123.1%	58.7%	-142.3%	-154.2%	-60.3%	548%	-285.9%	-126.9%	-3.7%	285.7%	-65%	-35%	-
Net Profit Growth % (YoY)	964.7%	-122.7%	-84.6%	-210%	-383.3%	353.8%	141.3%	138.5%	-87.5%	-121.5%	-133.2%	-271.4%	84.6%	348.1%	-485.9%	-135%	-15.6%	-	-	-	-
TTM Net Profit	125	-39	42	64	85	108	16	-73	-109	-67	80	115.99	134.99	112.99	18.99	53	80	84.79	57.79	50.79	0
EPS in Rs	16.49	-1.8	0.51	-1.18	-1.92	8.59	3.33	1.28	0.82	-3.57	-8.27	-3.33	6.05	15.45	-3.39	-1.16	2.79	3.53	0.71	2.33	3.88

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	735	1717	1371	1488	1117	692	1130	866	1403	964	754	697	764	727
Sales Growth %	-57%	25%	-8%	33%	62%	-39%	30%	-38%	46%	28%	8%	-9%	5%	191.9%
Expenses	796	1542	1354	1301	931	629	896	619	1100	726	555	492	543	535
Operating Profit	-61	176	18	188	186	62	234	247	303	238	198	204	221	192
OPM %	-8	10	1.3	13	17	9	21	29	22	25	26	29	29	26
Other Income	76	51	23	33	12	17	47	11	14	10	17	12	15	37
Interest	27	42	98	41	50	70	80	92	99	86	84	44	46	36
Depreciation	16	14	14	12	10	12	17	15	15	15	15	10	7	6
Profit before tax	-28	171	-71	168	138	-3	184	151	203	147	116	162	183	186
Tax %	36	36	-5	33	37	22	46	34	24	42	46	37	36	34
Net Profit	-38	109	-67	113	85	-5	100	99	154	85	62	102	117	124
Net Profit Growth %	-134.9%	262.7%	-159.3%	32.9%	1800%	-105%	1%	-35.7%	81.2%	37.1%	-39.2%	-12.8%	-5.6%	-
EPS in Rs	-4.36	14.02	-9.12	13.69	10.45	-0.73	9.55	9.95	16.03	11.51	7.77	8.62	12.15	14.18
Dividend Payout %	0	0	-44	29	19	0	0	24	12	14	19	23	25	25

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	217	282	-111	198	355	324	335	67	230	143	36	34	-117	208
Cash from Investing Activity	-474	-241	-134	-59	-115	-155	-69	16	38	38	-137	0	-37	-46
Cash from Financing Activity	278	-160	319	-59	-206	-137	-227	-119	-254	-171	119	-53	98	-97
Net Cash Flow	21	-119	74	79	34	32	39	-36	13	10	18	-19	-56	66

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	89	89	76	76	76	76	76	76	76	76	76	76	76	76	76	76
Reserves	1118	1134	754	644	677	791	883	818	829	764	908	800	707	766	730	695
Borrowings	1183	1052	1139	1251	1117	561	541	678	747	807	690	762	791	378	337	173
Other Liabilities	5167	4170	3322	3315	3071	2603	2470	2329	2078	1980	988	1225	1198	846	730	558
Total Liabilities	7557	6444	5291	5285	4941	4032	3970	3901	3730	3627	2662	2862	2771	2066	1873	1501
Fixed Assets	261	175	168	148	136	109	286	286	294	104	118	127	135	119	112	133
CWIP	4	0	0	0	0	10	0	0	1	0	0	2	2	11	15	5
Investments	476	459	60	65	125	46	61	18	1	3	0	4	3	6	15	8
Other Assets	6816	5809	5063	5072	4680	3866	3623	3598	3434	3520	2544	2728	2632	1930	1730	1356
Total Assets	7557	6444	5291	5285	4941	4032	3970	3901	3730	3627	2662	2862	2771	2066	1873	1501

Delivery

Delivery Data: KOLTEPATIL

#	Date	354 57% 555	Value (Cr)	Q/T 35	Del 39	Del 27
1	4-Sep	442	3	26	56	2
2	3-Sep	450	4	23	46	2
3	2-Sep	441	3	24	51	2
4	1-Sep	436	3	20	47	2
5	31-Aug	447	3	20	39	1
6	28-Aug	448	2	22	37	1
7	27-Aug	448	3	22	42	1
8	26-Aug	457	2	24	41	1
9	25-Aug	459	8	27	36	3
10	24-Aug	452	8	29	44	3
11	21-Aug	469	8	28	32	2
12	20-Aug	466	36	34	19	7
13	19-Aug	457	5	27	48	3
14	18-Aug	474	4	25	43	2
15	17-Aug	472	4	25	39	2
16	14-Aug	478	8	31	45	4
17	13-Aug	492	11	39	29	3
18	12-Aug	493	41	43	19	8
19	11-Aug	517	644	56	8	53
20	10-Aug	462	22	39	43	10
21	7-Aug	445	16	32	43	7
22	6-Aug	429	52	41	21	11
23	5-Aug	393	4	34	46	2
24	4-Aug	398	3	28	57	2
25	3-Aug	391	6	34	34	2
26	31-Jul	385	1	17	52	0
27	30-Jul	383	3	29	44	1
28	29-Jul	390	3	26	59	2
29	28-Jul	394	3	25	57	1
30	27-Jul	387	1	21	62	1
31	24-Jul	391	5	33	58	3
32	23-Jul	388	2	19	62	1
33	22-Jul	386	3	22	56	2
34	21-Jul	382	2	19	52	1
35	20-Jul	375	6	43	51	3
36	17-Jul	387	3	21	52	1
37	16-Jul	384	3	20	60	2
38	15-Jul	387	3	15	59	1
39	14-Jul	383	10	29	51	5
40	13-Jul	388	14	35	44	6
41	10-Jul	370	1	18	63	1
42	9-Jul	361	1	19	63	0
43	8-Jul	357	1	16	55	0
44	7-Jul	367	1	21	61	1
45	6-Jul	366	2	20	44	1
46	3-Jul	365	1	17	45	0
47	2-Jul	370	1	26	69	1
48	1-Jul	364	1	25	64	0
49	30-Jun	364	0	27	68	0
50	29-Jun	361	1	16	61	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	3,918c	47c	1.19
03-Sep	3,965c	31c	0.79
01-Sep	3,934c	30c	0.75
31-Aug	3,964c	8c	0.20
27-Aug	3,956c	119c	2.93
26-Aug	4,075c	116c	2.92
25-Aug	3,960c	67c	1.65
24-Aug	4,026c	177c	4.22
21-Aug	4,203c	153c	3.79
19-Aug	4,050c	171c	4.05
18-Aug	4,221c	26c	0.61
17-Aug	4,196c	8c	0.19
14-Aug	4,203c	129c	2.98
13-Aug	4,333c	56c	1.28
12-Aug	4,389c	310c	6.59
11-Aug	4,698c	561c	13.57
10-Aug	4,137c	337c	8.87
06-Aug	3,800c	276c	7.83
05-Aug	3,524c	26c	0.74
04-Aug	3,498c	102c	3.00
31-Jul	3,396c	74c	2.13
30-Jul	3,471c	29c	0.82
29-Jul	3,499c	89L	0.03
28-Jul	3,498c	58c	1.68
27-Jul	3,441c	0	0

Stock Checklist

Price is above from 52 week high low average: 57%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 6 fund scheme(s) across 3 fund house(s) as of Aug26 · Total value ₹195 Cr · 2 increasing / 2 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Bandhan Mutual Fund	2	0.28%	-0.05%	156.4
HDFC Mutual Fund	2	1.64%	+0.11%	38.5
Motilal Oswal Mutual Fund	2	0.00%	-	0

Kolte - Patil Developers Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements