Kolte - Patil Developers Limited

NSE: KOLTEPATIL BSE: 532924 SECTOR: Realty - Realty

389 1(0%)

Volume

76k as on 24, Dec

Open

367

High

370

Low

353

388

VWAP

355

52 Week High

498

52 Week Low

292

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,449

No. of Shares

8.87

P/E

-25.44

P/B

3.99

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-15.7

ROCE

Profit Growth

Listing Date

13-Dec-07

Promoter Holding

73.81%

FII Holding

8.77%

DII Holding

3.76%

Price Chart

Price Performance

1 Week7%

1 Month2%

3 Months3%

6 Months3%

1 Year3%

YTD3%

Moving Average

5 Day SMA364

10 Day SMA372

20 Day SMA376

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	386	359	378	387
Resistance 2	378	357	370	378
Resistance 1	366	355	365	366
Pivot Point	357	353	357	358
Support 1	345	351	350	346
Support 2	337	349	345	337
Support 3	324	347	337	325

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	DLF	1,47,479	596	2%	0%	19%	24%	49	0	0	0
2	LODHA	91,978	921	1%	8%	22%	38%	37	0	0	0
3	PHOENIXLTD	64,061	1791	4%	1%	2%	11%	0	0	0	0
4	OBEROIRLTY	61,936	1703	5%	1%	3%	2%	0	0	0	0
5	PRESTIGE	60,457	1404	2%	2%	17%	3%	0	0	0	0
6	GODREJPROP	54,067	1795	2%	1%	17%	22%	0	0	0	0
7	ANANTRAJ	18,271	508	4%	9%	17%	3%	0	0	0	0
8	BRIGADE	16,541	676	2%	13%	26%	38%	0	0	0	0
9	SOBHA	15,360	1436	3%	1%	9%	6%	0	0	0	0
10	SIGNATURE	11,336	807	4%	4%	29%	32%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 73.81%	(4.41) 73.81%	(0.01) 69.45%	(0.01) 69.45%	(0.01) 69.45%	(0.01) 69.45%	(0.01) 69.45%	(-5.01) 69.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%	(0.01) 74.45%
FIIs	(0.01) 8.77%	(0.71) 8.77%	(4.01) 8.12%	(1.11) 4.15%	(-0.11) 3.05%	(-1.41) 3.13%	(-0.31) 4.51%	(2.21) 4.77%	(-0.11) 2.59%	(1.11) 2.64%	(0.31) 1.54%	(-0.11) 1.27%	(0.01) 1.39%	(0.41) 1.37%	(-0.51) 0.98%	(-0.21) 1.44%	(0.01) 1.62%	(0.01) 1.58%
DIIs	(0.11) 3.76%	(-0.81) 3.70%	(-1.11) 4.49%	(-0.41) 5.59%	(0.81) 5.96%	(0.21) 5.19%	(-1.11) 4.96%	(1.51) 6.02%	(0.61) 4.51%	(1.51) 3.96%	(-2.31) 2.51%	(0.01) 4.83%	(1.11) 4.82%	(0.01) 3.71%	(-0.51) 3.72%	(0.81) 4.24%	(0.81) 3.40%	(0.01) 2.58%
Public	13.65%	13.71%	17.94%	20.81%	21.54%	22.24%	21.09%	19.77%	18.45%	18.95%	21.49%	19.45%	19.34%	20.46%	20.86%	19.88%	20.54%	21.40%
No. of Shareholders	43,356	45,226	48,821	54,497	55,264	54,799	48,392	44,476	42,891	42,339	42,958	43,098	42,479	43,360	48,118	48,906	48,782	46,720

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	265.33	138.66	82.36	718.67	349.67	308.29	340.75	526.38	75.79	198.15	571.16	796.93	368.08	123	200	376	240	304	197.31
Expenses	257.25	175.89	108.31	612.29	324.12	292.12	312.97	547.5	115.94	209.27	480.89	623.84	393.95	129	153	338	210	251	134.83
Operating Profit	8.08	-37.23	-25.95	106.38	25.55	16.17	27.78	-21.12	-40.15	-11.12	90.27	173.09	-25.87	-6	47	38	30	53	62.48
OPM %	3.05	-26.85	-31.51	14.8	7.31	5.25	8.15	-4.01	-52.98	-5.61	15.8	21.72	-7.03	-5	23	10	13	17	31.67
Other Income	16.63	30.69	14.71	5.5	19.83	14.24	11.9	1.33	7.91	6.71	7.35	7.49	6.38	14	4	7	-3	6	4.04
Interest	10.54	3.27	6.74	6.37	6.08	10.74	18.72	20.99	30.82	9.44	36.61	6.43	14.39	11	8	9	12	12	17.61
Depreciation	3.97	4.22	4.22	4.25	3.4	2.44	4.18	3.85	4.18	3.1	3.06	2.52	3.29	3	3	3	3	3	2.47
Profit before tax	10.2	-14.03	-22.2	101.26	35.9	17.23	16.78	-44.63	-67.24	-16.95	57.95	171.63	-37.17	-6	40	34	13	44	46.44
Tax %	58.53	-20.6	-23.96	34.53	26.66	39.99	62.04	-41.34	-6.25	54.75	17.22	29.31	-27.33	11	34	20	45	53	33.16
Net Profit	4.23	-11.14	-16.88	66.29	26.33	10.34	6.37	-26.18	-63.04	-26.23	47.97	121.33	-27.01	-7	26	27	7	20	30.79
EPS in Rs	0.51	-1.18	-1.92	8.59	3.33	1.28	0.82	-3.57	-8.27	-3.33	6.05	15.45	-3.39	-1.16	2.79	3.53	0.71	2.33	3.88

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1717	1371	1488	1117	692	1130	866	1403	964	754	697	764	727
Expenses	1542	1354	1301	931	629	896	619	1100	726	555	492	543	535
Operating Profit	176	18	188	186	62	234	247	303	238	198	204	221	192
OPM %	10	1	13	17	9	21	29	22	25	26	29	29	26
Other Income	51	23	33	12	17	47	11	14	10	17	12	15	37
Interest	42	98	41	50	70	80	92	99	86	84	44	46	36
Depreciation	14	14	12	10	12	17	15	15	15	15	10	7	6
Profit before tax	171	-71	168	138	-3	184	151	203	147	116	162	183	186
Tax %	36	-5	33	37	22	46	34	24	42	46	37	36	34
Net Profit	109	-67	113	85	-5	100	99	154	85	62	102	117	124
EPS in Rs	14.02	-9.12	13.69	10.45	-0.73	9.55	9.95	16.03	11.51	7.77	8.62	12.15	14.18
Dividend Payout %	0	-44	29	19	0	0	24	12	14	19	23	25	25

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	282	-111	198	355	324	335	67	230	143	36	34	-117	208
Cash from Investing Activity	-241	-134	-59	-115	-155	-69	16	38	38	-137	0	-37	-46
Cash from Financing Activity	-160	319	-59	-206	-137	-227	-119	-254	-171	119	-53	98	-97
Net Cash Flow	-119	74	79	34	32	39	-36	13	10	18	-19	-56	66

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	89	76	76	76	76	76	76	76	76	76	76	76	76	76	76
Reserves	1134	754	644	677	791	883	818	829	764	908	800	707	766	730	695
Borrowings	1052	1139	1251	1117	561	541	678	747	807	690	762	791	378	337	173
Other Liabilities	4170	3335	3315	3071	2603	2470	2329	2078	1980	988	1225	1198	846	730	558
Total Liabilities	6444	5304	5285	4941	4032	3970	3901	3730	3627	2662	2862	2771	2066	1873	1501
Fixed Assets	175	168	148	136	109	286	286	294	104	118	127	135	119	112	133
CWIP	0	0	0	0	10	0	0	1	0	0	2	2	11	15	5
Investments	459	60	65	125	46	61	18	1	3	0	4	3	6	15	8
Other Assets	5809	5077	5072	4680	3866	3623	3598	3434	3520	2544	2728	2632	1930	1730	1356
Total Assets	6444	5304	5285	4941	4032	3970	3901	3730	3627	2662	2862	2771	2066	1873	1501

Delivery

#	Date	292 40% 408	Value (Cr)	Q/T 41	Del 39	Del 7
1	27-May	377	3	25	42	1
2	26-May	388	2	25	25	1
3	25-May	382	9	33	28	2
4	22-May	394	2	22	30	1
5	21-May	394	2	24	55	1
6	20-May	388	2	24	49	1
7	19-May	387	2	15	51	1
8	18-May	378	1	14	45	0
9	15-May	375	1	27	53	1
10	14-May	367	1	23	41	1
11	13-May	364	1	18	39	0
12	12-May	364	2	20	56	1
13	11-May	372	3	28	46	1
14	8-May	382	1	20	48	1
15	7-May	384	1	25	51	1
16	6-May	387	2	18	40	1
17	5-May	388	1	21	37	0
18	4-May	396	2	21	41	1
19	30-Apr	384	2	24	34	1
20	29-Apr	380	2	27	36	1
21	28-Apr	378	1	20	31	0
22	27-Apr	382	2	18	32	1
23	24-Apr	377	3	29	38	1
24	23-Apr	391	2	21	40	1
25	22-Apr	400	4	37	38	1
26	21-Apr	401	15	23	30	5
27	20-Apr	401	95	58	15	14
28	17-Apr	365	204	67	7	14
29	16-Apr	346	2	39	67	1
30	15-Apr	343	1	22	57	1
31	13-Apr	335	1	25	61	1
32	10-Apr	331	2	36	60	1
33	9-Apr	323	3	34	48	1
34	8-Apr	318	1	19	54	1
35	7-Apr	304	4	27	32	1
36	6-Apr	310	1	18	53	1
37	2-Apr	306	2	28	21	0
38	1-Apr	298	5	43	69	3
39	30-Mar	296	8	42	56	4
40	27-Mar	318	3	34	64	2
41	25-Mar	316	4	37	61	3
42	24-Mar	322	2	42	54	1
43	23-Mar	323	3	29	72	2
44	20-Mar	325	3	17	71	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	3,449c	14c	0.41
26-May	3,435c	20c	0.60
25-May	3,414c	53c	1.53
22-May	3,467c	10c	0.28
21-May	3,458c	39c	1.14
20-May	3,419c	13c	0.39
19-May	3,405c	85c	2.56
18-May	3,320c	32c	0.95
15-May	3,352c	73c	2.22
14-May	3,279c	87c	2.72
13-May	3,193c	36c	1.10
12-May	3,228c	72c	2.18
11-May	3,300c	93c	2.74
07-May	3,393c	13c	0.39
06-May	3,406c	38c	1.09
05-May	3,444c	30c	0.88
04-May	3,414c	22c	0.65
30-Apr	3,392c	13c	0.38
29-Apr	3,379c	36c	1.07
28-Apr	3,343c	31c	0.91
24-Apr	3,373c	177c	4.98
23-Apr	3,550c	2c	0.06
22-Apr	3,548c	8c	0.22
21-Apr	3,556c	9c	0.25
20-Apr	3,547c	337c	10.51
17-Apr	3,210c	180c	5.93
15-Apr	3,030c	0	0

Stock Checklist

Price is below from 52 week high low average: 6%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView