Khadim India Limited

Web: khadims.com NSE: KHADIM BSE: 540775 SECTOR: Consumer Durables - Consumer Durables

104 2(2%)

Volume

Open

366

High

366

Low

360

102

VWAP

52 Week High

313

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

191

No. of Shares

1.84

P/E

139.05

P/B

3.09

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

2.22

ROCE

Profit Growth

Listing Date

14-Nov-17

Promoter Holding

59.88%

FII Holding

1.06%

DII Holding

1.31%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	TITAN	3,68,875	4155	0%	7%	6%	15%	77	0	0	0
2	ASIANPAINT	2,56,585	2675	2%	6%	8%	14%	56	0	0	0
3	LGEINDIA	1,04,022	1532	1%	9%	10%	10%	0	0	0	0
4	HAVELLS	76,149	1214	0%	3%	16%	23%	66	0	0	0
5	DIXON	71,800	11754	6%	8%	21%	23%	0	0	0	0
6	BERGEPAINT	61,553	528	2%	12%	10%	6%	0	0	0	0
7	VOLTAS	42,211	1276	2%	13%	8%	1%	0	0	0	0
8	KALYANKJIL	36,714	356	3%	12%	28%	37%	0	0	0	0
9	BLUESTARCO	34,111	1659	2%	10%	8%	6%	0	0	0	0
10	METROBRAND	28,919	1061	1%	12%	6%	5%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 59.88%	(0.01) 59.86%	(0.01) 59.86%	(0.01) 59.86%	(0.01) 59.83%	(0.01) 59.83%	(-0.31) 59.83%	(-0.51) 60.09%	(0.41) 60.64%	(0.01) 60.28%	(0.01) 60.28%	(0.01) 60.28%	(0.01) 60.28%	(0.01) 60.28%	(0.01) 60.28%	(0.01) 60.27%	(0.41) 60.26%	(-0.11) 59.86%	(0.01) 59.92%
FIIs	(0.81) 1.06%	(0.31) 0.31%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(-0.11) 0.02%	(0.11) 0.10%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(-0.11) 0.00%	(0.11) 0.06%	(-0.21) 0.00%	(-0.11) 0.17%	(0.21) 0.22%	(0.01) 0.00%
DIIs	(-1.21) 1.31%	(-0.71) 2.55%	(-2.01) 3.21%	(-0.61) 5.18%	(-0.61) 5.77%	(-0.21) 6.34%	(-0.21) 6.55%	(0.11) 6.77%	(0.31) 6.66%	(0.71) 6.37%	(-0.21) 5.67%	(-0.41) 5.87%	(-0.41) 6.24%	(-1.61) 6.60%	(-0.41) 8.21%	(-0.41) 8.66%	(-0.41) 9.05%	(-4.41) 9.47%	(0.01) 13.89%
Public	37.76%	37.28%	36.92%	34.97%	34.38%	33.83%	33.62%	33.13%	32.60%	33.35%	34.06%	33.86%	33.48%	33.12%	31.46%	31.07%	30.52%	30.45%	26.20%
No. of Shareholders	34,640	34,055	33,752	32,334	32,044	32,595	33,462	33,905	34,855	36,789	38,770	39,112	39,272	39,541	39,836	41,495	40,889	41,771	43,989

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	83.56	86.24	101.6	95.7	93.8	110.24	160.58	104.1	93.55	156.2	157.09	157.98	159.21	148.95	186.03	166.07	156.16	185.04	161.65	88.23
Expenses	71.67	75.18	87.82	83.38	77.88	94.19	141.29	86.66	73.42	137.99	139.44	139.71	142.82	132.2	163.75	148.98	143.31	163.43	147.96	88.6
Operating Profit	11.89	11.06	13.78	12.32	15.92	16.05	19.29	17.44	20.13	18.21	17.65	18.27	16.39	16.75	22.28	17.09	12.85	21.61	13.69	-0.37
OPM %	14.23	12.82	13.56	12.87	16.97	14.56	12.01	16.75	21.52	11.66	11.24	11.56	10.29	11.25	11.98	10.29	8.23	11.68	8.47	-0.42
Other Income	2.61	1.97	1.86	2.52	-1.54	-0.79	1.84	-2.63	-3.96	1.78	2.6	1.53	6.53	6.41	2.24	2.29	3.11	2.59	6.71	3.87
Interest	6.48	6.47	6.69	6.6	6.03	6.15	7.58	6.42	7.01	7.54	7.82	7.49	7.91	7.3	7.55	6.3	5.7	5.99	5.57	5.47
Depreciation	6.57	6.75	6.71	6.77	6.82	7.28	10.37	7.28	6.98	9.98	10.29	10.1	9.91	10.14	9.79	8.54	7.71	8.08	8.63	9.17
Profit before tax	1.45	-0.19	2.24	1.47	1.53	1.83	3.18	1.11	2.18	2.47	2.14	2.21	5.1	5.72	7.18	4.54	2.55	10.13	6.2	-11.14
Tax %	48.28	-5.26	25.89	42.18	39.22	36.61	26.73	41.44	52.75	26.32	16.82	25.79	15.88	15.73	30.08	26.21	-3.92	19.05	-4.52	-2.15
Net Profit	0.75	-0.18	1.67	0.85	0.92	1.16	2.33	0.65	1.03	1.82	1.79	1.65	4.29	4.82	5.02	3.35	2.65	8.2	6.47	-10.89
EPS in Rs	0.41	-0.1	0.91	0.46	0.5	0.63	1.27	0.36	0.57	1.01	0.99	0.92	2.38	2.68	2.79	1.86	1.47	4.56	3.6	-6.06

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	367	418	426	660	591	626	772	799
Expenses	318	348	351	586	540	619	737	740
Operating Profit	49	70	75	75	51	7	35	59
OPM %	13	17	18	11	9	1	5	7
Other Income	9	-4	-9	17	14	16	6	6
Interest	26	29	28	31	24	27	33	14
Depreciation	27	29	28	38	34	39	42	18
Profit before tax	5	8	10	23	8	-43	-34	33
Tax %	38	34	38	22	17	-24	-8	36
Net Profit	3	5	6	17	6	-33	-31	21
EPS in Rs	1.68	2.75	3.47	9.71	3.58	-18.3	-17.37	11.76
Dividend Payout %	0	0	0	0	0	0	0	8

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	26	67	51	39	31	48	57	-11
Cash from Investing Activity	-9	-9	-10	20	-14	-2	-15	-15
Cash from Financing Activity	-43	-42	-51	-63	-42	-45	-26	-17
Net Cash Flow	-26	17	-9	-4	-25	1	16	-43

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	18	18	18	18	18	18	18	18	18	18
Reserves	149	147	233	231	221	207	190	183	215	270
Borrowings	249	255	295	323	321	310	242	244	287	109
Other Liabilities	130	155	214	247	171	200	201	185	178	153
Total Liabilities	546	576	761	819	732	735	651	630	698	550
Fixed Assets	155	156	226	246	244	244	201	230	277	132
CWIP	0	0	0	0	0	1	1	1	1	2
Investments	0	0	0	0	0	0	0	0	0	0
Other Assets	392	420	535	572	488	491	449	400	421	416
Total Assets	546	576	761	819	732	735	651	630	698	550

Delivery

#	Date	77 53% 119	Value (Cr)	Q/T 77	Del 49	Del 2
1	27-May	103	1	67	60	0
2	26-May	102	1	60	48	0
3	25-May	103	1	71	71	1
4	22-May	106	0	53	48	0
5	21-May	105	1	55	58	0
6	20-May	107	1	66	43	0
7	19-May	111	1	32	52	0
8	18-May	116	3	38	40	1
9	15-May	111	1	58	43	0
10	14-May	114	4	72	45	2
11	13-May	106	2	68	47	1
12	12-May	100	1	47	60	0
13	11-May	107	1	55	57	0
14	8-May	109	1	41	66	1
15	7-May	112	2	60	57	1
16	6-May	113	7	74	50	4
17	5-May	100	2	108	68	1
18	4-May	102	1	43	45	0
19	30-Apr	101	0	53	42	0
20	29-Apr	102	0	42	50	0
21	28-Apr	102	1	47	43	0
22	27-Apr	103	1	73	46	0
23	24-Apr	100	1	43	49	0
24	23-Apr	103	1	62	35	0
25	22-Apr	104	1	43	38	0
26	21-Apr	103	1	45	43	0
27	20-Apr	102	2	68	49	1
28	17-Apr	107	1	61	48	0
29	16-Apr	105	3	89	50	2
30	15-Apr	107	4	68	41	1
31	13-Apr	100	5	65	33	2
32	10-Apr	94	3	66	27	1
33	9-Apr	89	3	62	27	1
34	8-Apr	88	2	53	50	1
35	7-Apr	84	1	41	48	0
36	6-Apr	85	1	41	34	0
37	2-Apr	83	1	80	55	1
38	1-Apr	85	1	64	46	1
39	30-Mar	79	3	97	66	2
40	27-Mar	84	3	83	72	2
41	25-Mar	91	4	88	51	2
42	24-Mar	91	3	63	42	1
43	23-Mar	85	7	122	64	5
44	20-Mar	88	2	58	45	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	191c	68L	0.35
27-May	192c	2c	0.78
26-May	190c	3c	1.43
25-May	188c	9c	4.66
22-May	197c	1c	0.73
21-May	195c	2c	0.89
20-May	197c	7c	3.47
19-May	204c	6c	3.06
18-May	210c	6c	3.15
15-May	204c	4c	1.94
14-May	208c	22c	12.08
12-May	186c	11c	5.43
11-May	196c	11c	5.49
07-May	208c	13c	6.78
06-May	195c	10c	5.39
05-May	185c	1c	0.62
30-Apr	183c	4c	2.28
29-Apr	188c	1c	0.55
28-Apr	187c	2c	1.22
24-Apr	184c	8c	3.93
23-Apr	192c	2c	1.27
22-Apr	190c	26L	0.14
21-Apr	189c	7c	3.51
17-Apr	196c	3c	1.76
16-Apr	193c	5c	2.60
15-Apr	198c	0	0

Stock Checklist

Price is below from 52 week high low average: 78%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: YES

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView