HB Estate Developers Ltd.

Web: hbestate.com NSE: HBESD BSE: 532334 SECTOR: Realty - Realty

78 3(4%)

Volume

1k as on 23, Jun

Open

101

High

104

Low

101

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

26/100

Growth Score

56/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

178

No. of Shares

2.3

P/E

33.17

P/B

1.34

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

4.03

ROCE

Profit Growth

Listing Date

Promoter Holding

67.42%

FII Holding

DII Holding

0.01%

Price Chart

Price Performance

1 Week4%

1 Month3%

3 Months10%

6 Months10%

1 Year10%

YTD10%

Moving Average

5 Day SMA75

10 Day SMA75

20 Day SMA75

30 Day SMA75

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	82	75	79	83
Resistance 2	79	74	76	79
Resistance 1	76	74	75	76
Pivot Point	73	73	73	73
Support 1	70	72	70	70
Support 2	66	72	69	66
Support 3	63	71	66	63

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,59,361	644	1%	4%	6%	23%	53	33.6	0.01	4415
2	LODHA	1,15,093	1152	0%	25%	23%	13%	37	33.6	0.42	3431
3	PHOENIXLTD	72,851	2037	4%	10%	16%	42%	0	33.6	0.48	1557
4	PRESTIGE	70,213	1630	1%	10%	17%	5%	0	33.6	1.09	1305
5	OBEROIRLTY	66,067	1817	2%	9%	25%	5%	0	33.6	0.16	2507
6	GODREJPROP	61,543	2043	1%	16%	28%	10%	0	33.6	0.83	1841
7	ANANTRAJ	21,089	586	8%	16%	15%	10%	0	33.6	0.12	557
8	BRIGADE	17,189	527	3%	2%	30%	48%	0	33.6	0.93	725
9	SOBHA	14,639	1369	4%	1%	6%	14%	0	33.6	0.22	193
10	SIGNATURE	10,805	768	7%	1%	12%	36%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 67.42%	(-2.31) 67.42%	(0.11) 69.69%	(-2.41) 69.55%	(0.01) 71.98%	(2.91) 71.98%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.11%	(0.01) 69.11%	(0.01) 69.11%
DIIs	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Public	32.56%	32.56%	30.28%	30.42%	28.00%	27.98%	30.88%	30.86%	30.86%	30.87%	30.87%	30.88%	30.87%	30.87%	30.88%	30.89%	30.87%	30.87%	30.87%
No. of Shareholders	65,241	65,482	65,735	65,953	66,035	66,270	66,622	66,559	66,741	67,140	67,721	68,268	68,924	69,327	69,717	70,145	70,487	70,842	71,312

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	32.97	33.46	26.73	23.76	33.23	31.41	27.41	25.64	31.36	29.73	24.38	23.93	27.8	27.7	21.34	19.59	14.7	18.62	12.04
Sales Growth % (YoY)	-0.8%	6.5%	-2.5%	-7.3%	6%	5.6%	12.4%	7.2%	12.8%	7.3%	14.2%	22.2%	89.1%	48.8%	77.2%	284.9%	55.7%	113.5%	145.7%
Sales Growth % (QoQ)	-1.5%	25.2%	12.5%	-28.5%	5.8%	14.6%	6.9%	-18.2%	5.5%	21.9%	1.9%	-13.9%	0.4%	29.8%	8.9%	33.3%	-21.1%	54.7%	-
Expenses	22.11	18.22	18.66	17.22	19.97	18.65	18.98	17.02	18.53	18.06	17.21	16.75	18.6	17.13	15.05	13.99	11.08	12.64	11.38
Operating Profit	10.86	15.24	8.07	6.54	13.26	12.76	8.43	8.62	12.83	11.67	7.17	7.18	9.2	10.57	6.29	5.6	3.62	5.98	0.66
OPM %	32.94	45.55	30.19	27.53	39.9	40.62	30.76	33.62	40.91	39.25	29.41	30	33.09	38.16	29.48	28.59	24.63	32.12	5.48
Other Income	0.49	0.36	0.28	0.4	0.98	0.32	0.36	0.71	0.7	0.38	0.73	0.22	1.87	0.21	0.41	0.15	0.38	0.6	0.08
Interest	3.63	4.13	4.3	4.43	5.09	5.42	5.58	5.73	6.49	7.11	6.29	6.22	6.3	6.38	6.12	5.72	5.89	6.42	5.94
Depreciation	1.99	2.01	2.01	1.97	1.87	1.92	1.93	1.89	1.87	1.88	1.86	1.83	1.86	1.79	1.8	1.78	1.77	1.84	1.87
Profit before tax	5.73	9.46	2.04	0.54	7.28	5.74	1.28	1.71	5.17	3.06	-0.25	-0.65	2.91	2.61	-1.22	-1.75	-3.66	-1.68	-7.07
Tax %	38.05	31.29	37.75	27.78	37.09	16.03	62.5	46.78	12.57	50.98	272	84.62	492.1	18.77	-12.3	-26.86	-26.23	-29.76	-28.43
Net Profit	3.55	6.5	1.27	0.38	4.58	4.82	0.49	0.91	4.52	1.51	-0.93	-1.21	-11.42	2.13	-1.06	-1.28	-2.71	-1.18	-5.06
Net Profit Growth % (QoQ)	-45.4%	411.8%	234.2%	-91.7%	-5%	883.7%	-46.2%	-79.9%	199.3%	262.4%	23.1%	89.4%	-636.2%	300.9%	17.2%	52.8%	-129.7%	76.7%	-
Net Profit Growth % (YoY)	-22.5%	34.9%	159.2%	-58.2%	1.3%	219.2%	152.7%	175.2%	139.6%	-29.1%	12.3%	5.5%	-321.4%	280.5%	79.1%	-	-	-	-
TTM Net Profit	11.7	12.73	11.05	10.27	10.8	10.74	7.43	6.01	3.89	-12.05	-11.43	-11.56	-11.63	-2.92	-6.23	-10.23	-8.95	-6.24	0
EPS in Rs	1.55	2.83	0.57	0.18	2.13	2.48	0.25	0.47	2.32	0.78	-0.48	-0.62	-5.87	1.09	-0.54	-0.66	-1.39	-0.61	-2.6

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	117	116	108	95	50	24	82	89	84	73	67
Sales Growth %	0.4%	7.4%	13.6%	90.7%	106.5%	-70.5%	-8%	6.5%	14.1%	9.1%	-
Expenses	76	73	69	63	42	30	55	61	62	57	52
Operating Profit	41	43	39	32	8	-6	27	28	21	17	15
OPM %	35	37	36	34	16	-24	32	32	25	23	23
Other Income	2	2	2	2	1	1	1	2	1	2	3
Interest	16	22	26	25	24	22	25	28	27	31	30
Depreciation	8	8	7	7	7	14	14	14	14	14	15
Profit before tax	18	16	7	3	-22	-41	-12	-12	-19	-27	-28
Tax %	34	33	47	556	-29	-26	-24	-14	-13	-26	11
Net Profit	12	11	4	-12	-16	-30	-9	-10	-16	-20	-31
Net Profit Growth %	9.1%	175%	133.3%	25%	46.7%	-233.3%	10%	37.5%	20%	35.5%	-
EPS in Rs	5.1	5.03	2	-5.98	-8.05	-15.61	-4.52	-5.36	-8.38	-12.42	-19.1
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	45	35	49	42	3	-14	29	34	29	2	17
Cash from Investing Activity	-1	-4	-1	-2	0	0	10	6	0	-1	3
Cash from Financing Activity	-36	-32	-45	-41	-6	16	-42	-38	-29	1	-20
Net Cash Flow	9	-2	2	-1	-3	2	-3	2	0	1	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	23	22	22	20	20	20	20	20	20	20	20	20	16
Reserves	170	157	153	136	129	126	138	154	186	200	218	234	1
Borrowings	258	268	284	297	311	331	347	328	274	287	287	292	402
Other Liabilities	39	39	38	36	34	29	25	28	39	36	42	40	52
Total Liabilities	491	487	496	489	494	505	530	529	519	543	567	585	470
Fixed Assets	398	402	404	404	406	411	416	422	435	448	461	475	418
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	2	2	2	2	3	3	3	2	2	14	22	21	6
Other Assets	91	83	90	83	85	91	111	105	82	82	85	89	47
Total Assets	491	487	496	489	494	505	530	529	519	543	567	585	470

Delivery

#	Date	69 21% 84	Q/T 128	Del 74
1	22-Jul	74	193	100
2	21-Jul	76	35	81
3	20-Jul	75	62	96
4	17-Jul	75	70	99
5	16-Jul	74	170	100
6	15-Jul	74	49	100
7	14-Jul	73	33	98
8	13-Jul	75	48	98
9	10-Jul	75	86	83
10	9-Jul	74	17	68
11	8-Jul	73	32	62
12	7-Jul	74	30	64
13	6-Jul	78	52	77
14	3-Jul	79	14	62
15	2-Jul	78	6	100
16	1-Jul	78	66	100
17	30-Jun	81	253	98
18	29-Jun	76	151	96
19	25-Jun	75	237	98
20	24-Jun	75	124	100
21	23-Jun	73	65	100
22	22-Jun	73	36	54
23	19-Jun	76	25	69
24	18-Jun	77	13	83
25	17-Jun	74	14	99
26	16-Jun	76	11	57
27	15-Jun	74	35	93
28	12-Jun	79	57	88
29	11-Jun	76	32	76
30	10-Jun	75	22	58
31	9-Jun	77	7	74
32	8-Jun	76	243	98
33	5-Jun	76	192	95
34	4-Jun	76	154	98
35	3-Jun	72	27	99
36	2-Jun	72	28	55
37	1-Jun	73	12	66
38	29-May	74	24	96
39	27-May	73	26	76
40	26-May	73	58	92
41	25-May	75	65	91
42	22-May	75	20	90
43	21-May	74	20	83
44	20-May	75	13	57
45	19-May	73	2	100
46	18-May	74	17	95
47	15-May	77	29	49
48	14-May	75	20	51

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	178c	7c	4.27
22-Jul	171c	3c	1.97
21-Jul	175c	3c	2.00
17-Jul	171c	2L	0.01
16-Jul	171c	0	0
15-Jul	171c	1c	0.80
14-Jul	172c	1c	0.81
13-Jul	171c	5c	2.97
10-Jul	176c	4c	2.37
09-Jul	172c	9c	5.26
08-Jul	164c	13c	7.44
07-Jul	177c	4c	1.92
06-Jul	180c	9c	4.96
30-Jun	190c	24c	14.69
29-Jun	165c	7c	3.99
26-Jun	172c	0	0
25-Jun	172c	0	0
24-Jun	172c	5c	2.67
23-Jun	168c	11L	0.07
22-Jun	168c	6c	3.31
19-Jun	173c	3c	2.00
17-Jun	170c	5c	2.59
16-Jun	175c	6c	3.39
15-Jun	169c	13c	6.94
12-Jun	181c	18c	11.24
10-Jun	163c	0	0

Stock Checklist

Price is below from 52 week high low average: 5%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView