HB Estate Developers Ltd.

NSE: HBESD BSE: 532334 SECTOR: Realty - Realty

75 2(2%)

Volume

Open

101

High

104

Low

101

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

172

No. of Shares

2.3

P/E

33.17

P/B

1.34

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

4.03

ROCE

Profit Growth

Listing Date

Promoter Holding

67.42%

FII Holding

DII Holding

0.01%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	DLF	1,47,479	596	2%	0%	19%	24%	49	0	0	0
2	LODHA	91,978	921	1%	8%	22%	38%	37	0	0	0
3	PHOENIXLTD	64,061	1791	4%	1%	2%	11%	0	0	0	0
4	OBEROIRLTY	61,936	1703	5%	1%	3%	2%	0	0	0	0
5	PRESTIGE	60,457	1404	2%	2%	17%	3%	0	0	0	0
6	GODREJPROP	54,067	1795	2%	1%	17%	22%	0	0	0	0
7	ANANTRAJ	18,271	508	4%	9%	17%	3%	0	0	0	0
8	BRIGADE	16,541	676	2%	13%	26%	38%	0	0	0	0
9	SOBHA	15,360	1436	3%	1%	9%	6%	0	0	0	0
10	SIGNATURE	11,336	807	4%	4%	29%	32%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(-2.31) 67.42%	(0.11) 69.69%	(-2.41) 69.55%	(0.01) 71.98%	(2.91) 71.98%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.11%	(0.01) 69.11%	(0.01) 69.11%
DIIs	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Public	32.56%	30.28%	30.42%	28.00%	27.98%	30.88%	30.86%	30.86%	30.87%	30.87%	30.88%	30.87%	30.87%	30.88%	30.89%	30.87%	30.87%	30.87%
No. of Shareholders	65,482	65,735	65,953	66,035	66,270	66,622	66,559	66,741	67,140	67,721	68,268	68,924	69,327	69,717	70,145	70,487	70,842	71,312

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	33.46	26.73	23.76	33.23	31.41	27.41	25.64	31.36	29.73	24.38	23.93	27.8	27.7	21.34	19.59	14.7	18.62	12.04
Expenses	18.22	18.66	17.22	19.97	18.65	18.98	17.02	18.53	18.06	17.21	16.75	18.6	17.13	15.05	13.99	11.08	12.64	11.38
Operating Profit	15.24	8.07	6.54	13.26	12.76	8.43	8.62	12.83	11.67	7.17	7.18	9.2	10.57	6.29	5.6	3.62	5.98	0.66
OPM %	45.55	30.19	27.53	39.9	40.62	30.76	33.62	40.91	39.25	29.41	30	33.09	38.16	29.48	28.59	24.63	32.12	5.48
Other Income	0.36	0.28	0.4	0.98	0.32	0.36	0.71	0.7	0.38	0.73	0.22	1.87	0.21	0.41	0.15	0.38	0.6	0.08
Interest	4.13	4.3	4.43	5.09	5.42	5.58	5.73	6.49	7.11	6.29	6.22	6.3	6.38	6.12	5.72	5.89	6.42	5.94
Depreciation	2.01	2.01	1.97	1.87	1.92	1.93	1.89	1.87	1.88	1.86	1.83	1.86	1.79	1.8	1.78	1.77	1.84	1.87
Profit before tax	9.46	2.04	0.54	7.28	5.74	1.28	1.71	5.17	3.06	-0.25	-0.65	2.91	2.61	-1.22	-1.75	-3.66	-1.68	-7.07
Tax %	31.29	37.75	27.78	37.09	16.03	62.5	46.78	12.57	50.98	272	84.62	492.1	18.77	-12.3	-26.86	-26.23	-29.76	-28.43
Net Profit	6.5	1.27	0.38	4.58	4.82	0.49	0.91	4.52	1.51	-0.93	-1.21	-11.42	2.13	-1.06	-1.28	-2.71	-1.18	-5.06
EPS in Rs	2.83	0.57	0.18	2.13	2.48	0.25	0.47	2.32	0.78	-0.48	-0.62	-5.87	1.09	-0.54	-0.66	-1.39	-0.61	-2.6

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	116	108	95	50	24	82	89	84	73	67
Expenses	73	69	63	42	30	55	61	62	57	52
Operating Profit	43	39	32	8	-6	27	28	21	17	15
OPM %	37	36	34	16	-24	32	32	25	23	23
Other Income	2	2	2	1	1	1	2	1	2	3
Interest	22	26	25	24	22	25	28	27	31	30
Depreciation	8	7	7	7	14	14	14	14	14	15
Profit before tax	16	7	3	-22	-41	-12	-12	-19	-27	-28
Tax %	33	47	556	-29	-26	-24	-14	-13	-26	11
Net Profit	11	4	-12	-16	-30	-9	-10	-16	-20	-31
EPS in Rs	5.03	2	-5.98	-8.05	-15.61	-4.52	-5.36	-8.38	-12.42	-19.1
Dividend Payout %	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	35	49	42	3	-14	29	34	29	2	17
Cash from Investing Activity	-4	-1	-2	0	0	10	6	0	-1	3
Cash from Financing Activity	-32	-45	-41	-6	16	-42	-38	-29	1	-20
Net Cash Flow	-2	2	-1	-3	2	-3	2	0	1	1

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	22	22	20	20	20	20	20	20	20	20	20	16
Reserves	157	153	136	129	126	138	154	186	200	218	234	1
Borrowings	268	284	297	311	331	347	328	274	287	287	292	402
Other Liabilities	39	38	36	34	29	25	28	39	36	42	40	52
Total Liabilities	487	496	489	494	505	530	529	519	543	567	585	470
Fixed Assets	402	404	404	406	411	416	422	435	448	461	475	418
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	2	2	2	3	3	3	2	2	14	22	21	6
Other Assets	83	90	83	85	91	111	105	82	82	85	89	47
Total Assets	487	496	489	494	505	530	529	519	543	567	585	470

Delivery

#	Date	61 57% 96	Value (Cr)	Q/T 75	Del 67
1	27-May	73	0	26	76
2	26-May	73	0	58	92
3	25-May	75	0	65	91
4	22-May	75	0	20	90
5	21-May	74	0	20	83
6	20-May	75	0	13	57
7	19-May	73	0	2	100
8	18-May	74	0	17	95
9	15-May	77	0	29	49
10	14-May	75	0	20	51
11	13-May	76	0	26	54
12	12-May	78	0	147	94
13	11-May	78	0	28	35
14	8-May	79	0	31	66
15	7-May	84	0	50	39
16	6-May	89	1	58	33
17	5-May	75	0	66	73
18	4-May	75	0	30	70
19	30-Apr	72	0	14	88
20	29-Apr	75	0	30	99
21	28-Apr	75	0	32	76
22	27-Apr	76	0	37	99
23	24-Apr	76	0	16	61
24	23-Apr	76	0	70	66
25	22-Apr	75	0	27	73
26	21-Apr	76	0	51	34
27	20-Apr	66	0	20	93

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	172c	5L	0.03
27-May	172c	4c	2.50
26-May	168c	4c	2.26
25-May	172c	2c	1.09
22-May	170c	7c	3.82
21-May	177c	5c	2.65
20-May	172c	4c	2.59
19-May	168c	4c	2.52
18-May	172c	6c	3.47
15-May	178c	2c	1.32
14-May	176c	3c	1.48
13-May	174c	6c	3.10
12-May	179c	5c	2.50
11-May	184c	9c	4.76
07-May	193c	13c	6.22
06-May	206c	38c	22.68
05-May	168c	2c	1.28
30-Apr	170c	11L	0.07
29-Apr	170c	2c	1.20
28-Apr	172c	11c	6.85
24-Apr	161c	15c	8.60
23-Apr	176c	69L	0.39
22-Apr	177c	6c	3.22
21-Apr	171c	69L	0.40
20-Apr	172c	0	0

Stock Checklist

Price is below from 52 week high low average: 20%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView