HB Estate Developers Ltd.

Web: hbestate.com NSE: HBESD BSE: 532334 SECTOR: Realty - Realty | Add Note | View Notes

74 1(-1%)

Volume

1k as on 23, Jun

Open

101

High

104

Low

101

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

26/100

Growth Score

56/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

170

No. of Shares

2.3

P/E

33.17

P/B

1.34

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

4.03

ROCE

Profit Growth

Listing Date

Promoter Holding

67.42%

FII Holding

DII Holding

0.01%

Price Chart

Price Performance

1 Week4%

1 Month3%

3 Months10%

6 Months10%

1 Year10%

YTD10%

Moving Average

5 Day SMA75

10 Day SMA75

20 Day SMA75

30 Day SMA75

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	82	75	79	83
Resistance 2	79	74	76	79
Resistance 1	76	74	75	76
Pivot Point	73	73	73	73
Support 1	70	72	70	70
Support 2	66	72	69	66
Support 3	63	71	66	63

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,67,257	676	3%	5%	16%	11%	53	33.6	0.01	4415
2	LODHA	1,21,356	1214	0%	2%	35%	2%	37	33.6	0.42	3431
3	PHOENIXLTD	67,973	1900	0%	1%	19%	25%	0	33.6	0.48	1557
4	OBEROIRLTY	67,819	1865	1%	4%	25%	14%	0	33.6	0.16	2507
5	PRESTIGE	67,103	1558	5%	2%	16%	1%	0	33.6	1.09	1305
6	GODREJPROP	58,498	1942	5%	7%	15%	2%	0	33.6	0.83	1841
7	ANANTRAJ	22,924	637	6%	4%	30%	21%	0	33.6	0.12	559
8	BRIGADE	22,217	681	4%	17%	2%	25%	0	33.6	0.93	725
9	SOBHA	13,336	1247	0%	7%	8%	13%	0	33.6	0.22	193
10	SIGNATURE	11,199	796	4%	0%	11%	27%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jul 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 67.42%	(-2.31) 67.42%	(0.11) 69.69%	(-2.41) 69.55%	(0.01) 71.98%	(2.91) 71.98%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.10%	(0.01) 69.11%	(0.01) 69.11%	(0.01) 69.11%
DIIs	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Public	32.56%	32.56%	30.28%	30.42%	28.00%	27.98%	30.88%	30.86%	30.86%	30.87%	30.87%	30.88%	30.87%	30.87%	30.88%	30.89%	30.87%	30.87%	30.87%
No. of Shareholders	65,241	65,482	65,735	65,953	66,035	66,270	66,622	66,559	66,741	67,140	67,721	68,268	68,924	69,327	69,717	70,145	70,487	70,842	71,312

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	32.97	33.46	26.73	23.76	33.23	31.41	27.41	25.64	31.36	29.73	24.38	23.93	27.8	27.7	21.34	19.59	14.7	18.62	12.04
Sales Growth % (YoY)	-0.8%	6.5%	-2.5%	-7.3%	6%	5.6%	12.4%	7.2%	12.8%	7.3%	14.2%	22.2%	89.1%	48.8%	77.2%	284.9%	55.7%	113.5%	145.7%
Sales Growth % (QoQ)	-1.5%	25.2%	12.5%	-28.5%	5.8%	14.6%	6.9%	-18.2%	5.5%	21.9%	1.9%	-13.9%	0.4%	29.8%	8.9%	33.3%	-21.1%	54.7%	-
Expenses	22.11	18.22	18.66	17.22	19.97	18.65	18.98	17.02	18.53	18.06	17.21	16.75	18.6	17.13	15.05	13.99	11.08	12.64	11.38
Operating Profit	10.86	15.24	8.07	6.54	13.26	12.76	8.43	8.62	12.83	11.67	7.17	7.18	9.2	10.57	6.29	5.6	3.62	5.98	0.66
OPM %	32.94	45.55	30.19	27.53	39.9	40.62	30.76	33.62	40.91	39.25	29.41	30	33.09	38.16	29.48	28.59	24.63	32.12	5.48
Other Income	0.49	0.36	0.28	0.4	0.98	0.32	0.36	0.71	0.7	0.38	0.73	0.22	1.87	0.21	0.41	0.15	0.38	0.6	0.08
Interest	3.63	4.13	4.3	4.43	5.09	5.42	5.58	5.73	6.49	7.11	6.29	6.22	6.3	6.38	6.12	5.72	5.89	6.42	5.94
Depreciation	1.99	2.01	2.01	1.97	1.87	1.92	1.93	1.89	1.87	1.88	1.86	1.83	1.86	1.79	1.8	1.78	1.77	1.84	1.87
Profit before tax	5.73	9.46	2.04	0.54	7.28	5.74	1.28	1.71	5.17	3.06	-0.25	-0.65	2.91	2.61	-1.22	-1.75	-3.66	-1.68	-7.07
Tax %	38.05	31.29	37.75	27.78	37.09	16.03	62.5	46.78	12.57	50.98	272	84.62	492.1	18.77	-12.3	-26.86	-26.23	-29.76	-28.43
Net Profit	3.55	6.5	1.27	0.38	4.58	4.82	0.49	0.91	4.52	1.51	-0.93	-1.21	-11.42	2.13	-1.06	-1.28	-2.71	-1.18	-5.06
Net Profit Growth % (QoQ)	-45.4%	411.8%	234.2%	-91.7%	-5%	883.7%	-46.2%	-79.9%	199.3%	262.4%	23.1%	89.4%	-636.2%	300.9%	17.2%	52.8%	-129.7%	76.7%	-
Net Profit Growth % (YoY)	-22.5%	34.9%	159.2%	-58.2%	1.3%	219.2%	152.7%	175.2%	139.6%	-29.1%	12.3%	5.5%	-321.4%	280.5%	79.1%	-	-	-	-
TTM Net Profit	11.7	12.73	11.05	10.27	10.8	10.74	7.43	6.01	3.89	-12.05	-11.43	-11.56	-11.63	-2.92	-6.23	-10.23	-8.95	-6.24	0
EPS in Rs	1.55	2.83	0.57	0.18	2.13	2.48	0.25	0.47	2.32	0.78	-0.48	-0.62	-5.87	1.09	-0.54	-0.66	-1.39	-0.61	-2.6

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	117	116	108	95	50	24	82	89	84	73	67
Sales Growth %	0.4%	7.4%	13.6%	90.7%	106.5%	-70.5%	-8%	6.5%	14.1%	9.1%	-
Expenses	76	73	69	63	42	30	55	61	62	57	52
Operating Profit	41	43	39	32	8	-6	27	28	21	17	15
OPM %	35	37	36	34	16	-24	32	32	25	23	23
Other Income	2	2	2	2	1	1	1	2	1	2	3
Interest	16	22	26	25	24	22	25	28	27	31	30
Depreciation	8	8	7	7	7	14	14	14	14	14	15
Profit before tax	18	16	7	3	-22	-41	-12	-12	-19	-27	-28
Tax %	34	33	47	556	-29	-26	-24	-14	-13	-26	11
Net Profit	12	11	4	-12	-16	-30	-9	-10	-16	-20	-31
Net Profit Growth %	9.1%	175%	133.3%	25%	46.7%	-233.3%	10%	37.5%	20%	35.5%	-
EPS in Rs	5.1	5.03	2	-5.98	-8.05	-15.61	-4.52	-5.36	-8.38	-12.42	-19.1
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	45	35	49	42	3	-14	29	34	29	2	17
Cash from Investing Activity	-1	-4	-1	-2	0	0	10	6	0	-1	3
Cash from Financing Activity	-36	-32	-45	-41	-6	16	-42	-38	-29	1	-20
Net Cash Flow	9	-2	2	-1	-3	2	-3	2	0	1	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	23	22	22	20	20	20	20	20	20	20	20	20	16
Reserves	170	157	153	136	129	126	138	154	186	200	218	234	1
Borrowings	258	268	284	297	311	331	347	328	274	287	287	292	402
Other Liabilities	39	39	38	36	34	29	25	28	39	36	42	40	52
Total Liabilities	491	487	496	489	494	505	530	529	519	543	567	585	470
Fixed Assets	398	402	404	404	406	411	416	422	435	448	461	475	418
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	2	2	2	2	3	3	3	2	2	14	22	21	6
Other Assets	91	83	90	83	85	91	111	105	82	82	85	89	47
Total Assets	491	487	496	489	494	505	530	529	519	543	567	585	470

Delivery

Delivery Data: HBESD

#	Date	69 21% 84	Q/T 233	Del 70
1	7-Sep	74	56	99
2	4-Sep	75	49	97
3	3-Sep	75	56	100
4	2-Sep	75	32	100
5	1-Sep	75	48	100
6	31-Aug	75	65	64
7	28-Aug	74	36	67
8	27-Aug	76	20	94
9	26-Aug	76	20	96
10	25-Aug	75	31	40
11	24-Aug	75	98	82
12	21-Aug	75	29	100
13	20-Aug	76	41	83
14	19-Aug	75	83	100
15	18-Aug	75	28	100
16	17-Aug	75	337	99
17	14-Aug	76	460	100
18	13-Aug	78	257	100
19	12-Aug	75	83	81
20	11-Aug	76	61	84
21	10-Aug	75	79	65
22	7-Aug	79	274	99
23	6-Aug	75	204	77
24	5-Aug	78	17	100
25	4-Aug	74	50	100
26	3-Aug	75	39	66
27	31-Jul	75	17	64
28	30-Jul	79	130	99
29	29-Jul	77	64	99
30	28-Jul	76	128	100
31	27-Jul	75	54	51
32	24-Jul	74	52	88
33	23-Jul	78	152	100
34	22-Jul	74	193	100
35	21-Jul	76	35	81
36	20-Jul	75	62	96
37	17-Jul	75	70	99
38	16-Jul	74	170	100
39	15-Jul	74	49	100
40	14-Jul	73	33	98
41	13-Jul	75	48	98
42	10-Jul	75	86	83
43	9-Jul	74	17	68
44	8-Jul	73	32	62
45	7-Jul	74	30	64
46	6-Jul	78	52	77
47	3-Jul	79	14	62
48	2-Jul	78	6	100
49	1-Jul	78	66	100
50	30-Jun	81	253	98

Daily Market Cap

Date	Total Market Cap	Change	Chg %
07-Sep	170c	6c	3.57
04-Sep	176c	4c	2.45
03-Sep	172c	2c	1.19
01-Sep	174c	80L	0.46
31-Aug	174c	1c	0.59
27-Aug	175c	2c	1.33
26-Aug	172c	1c	0.60
25-Aug	171c	69L	0.40
24-Aug	172c	11L	0.07
19-Aug	172c	46L	0.27
18-Aug	172c	2c	1.32
17-Aug	175c	0	0
14-Aug	175c	2c	1.33
13-Aug	172c	80L	0.46
12-Aug	173c	71L	0.41
11-Aug	172c	9c	4.88
10-Aug	181c	9c	5.19
06-Aug	172c	2c	1.01
04-Aug	171c	2c	1.04
31-Jul	172c	2c	1.28
30-Jul	175c	1c	0.66
28-Jul	173c	0	0

Stock Checklist

Price is above from 52 week high low average: 37%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView