Gravita India Limited

Web: gravitaindia.com NSE: GRAVITA BSE: 533282 SECTOR: Metals & Mining - Minerals & Mining | Add Note | View Notes

1626 58(-4%)

Volume

2L as on 03, Sep

Open

1,662

High

1,678

Low

1,649

1,685

VWAP

1,712

52 Week High

1,914

52 Week Low

1,267

Viand Research Rating

Quality Score

39/100

Growth Score

45/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

12,005

No. of Shares

7.38

P/E

82.31

P/B

29.8

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

36.2

ROCE

Profit Growth

Listing Date

16-Nov-10

Promoter Holding

55.88%

FII Holding

13.94%

DII Holding

5.15%

Price Chart

Price Performance

1 Week8%

1 Month1%

3 Months4%

6 Months8%

1 Year2%

YTD10%

Moving Average

5 Day SMA1,768

10 Day SMA1,794

20 Day SMA1,794

30 Day SMA1,754

50 Day SMA1,758

61 Day SMA1,742

80 Day SMA1,717

200 Day SMA1,676

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	1,821	1,761	1,805	1,815
Resistance 2	1,805	1,757	1,788	1,802
Resistance 1	1,777	1,753	1,778	1,772
Pivot Point	1,762	1,749	1,762	1,759
Support 1	1,734	1,745	1,745	1,728
Support 2	1,718	1,741	1,735	1,715
Support 3	1,690	1,737	1,718	1,685

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIENT	3,98,829	2938	8%	5%	37%	31%	39	28.3	1.32	9951
2	JSWSTEEL	3,20,575	1325	2%	1%	3%	22%	12	28.3	0.99	25508
3	HINDZINC	2,52,484	598	4%	7%	5%	34%	17	28.3	0.39	13832
4	TATASTEEL	2,30,433	189	1%	4%	13%	10%	24	28.3	0.9	10886
5	HINDALCO	2,27,105	1011	1%	2%	7%	37%	17	28.3	0.73	13391
6	JINDALSTEL	1,17,106	1148	2%	4%	7%	11%	60	28.3	0.44	3361
7	VEDL	1,05,972	271	4%	1%	63%	38%	16	28.3	0.56	25096
8	LLOYDSME	1,02,753	1825	3%	10%	53%	42%	43	28.3	1.49	3829
9	SAIL	80,975	196	2%	19%	19%	54%	0	28.3	0.53	3373
10	NMDC	74,352	85	2%	0%	4%	15%	0	28.3	0.19	7450
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 55.88%	(0.01) 55.88%	(0.01) 55.88%	(-3.41) 55.88%	(0.01) 59.27%	(-4.11) 59.27%	(0.01) 63.37%	(-3.11) 63.37%	(0.01) 66.48%	(0.01) 66.48%	(0.01) 66.48%	(-6.51) 66.48%	(0.01) 73.00%	(0.01) 73.00%	(0.01) 73.00%	(0.01) 73.00%	(0.01) 73.00%	(0.01) 73.00%	(0.01) 73.00%
FIIs	(-1.81) 13.94%	(1.11) 15.75%	(-0.41) 14.65%	(1.11) 15.09%	(-0.11) 14.03%	(0.11) 14.12%	(0.61) 14.01%	(2.31) 13.40%	(0.51) 11.08%	(0.61) 10.58%	(0.71) 9.99%	(6.21) 9.32%	(-0.41) 3.08%	(2.71) 3.48%	(-0.31) 0.79%	(-0.11) 1.13%	(-0.21) 1.21%	(0.51) 1.38%	(0.01) 0.86%
DIIs	(0.41) 5.15%	(-0.21) 4.71%	(0.51) 4.87%	(-1.01) 4.41%	(0.01) 5.44%	(2.21) 5.41%	(0.61) 3.21%	(2.21) 2.61%	(0.01) 0.43%	(0.01) 0.43%	(0.01) 0.42%	(0.11) 0.39%	(0.01) 0.25%	(0.01) 0.21%	(0.21) 0.19%	(-0.21) 0.00%	(0.01) 0.15%	(0.21) 0.15%	(0.01) 0.00%
Public	23.71%	22.33%	23.26%	23.27%	19.90%	19.83%	17.95%	19.18%	20.56%	21.06%	21.66%	21.81%	21.66%	21.29%	24.02%	23.87%	23.64%	23.47%	24.14%
No. of Shareholders	151,337	146,728	160,487	150,647	126,954	125,894	97,869	75,740	75,335	81,524	76,242	62,916	53,190	47,715	44,118	43,826	43,751	38,136	34,404

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1173	1017	1036	1040	1037	996	927	908	863	758	836	703	749	789	683	580	666	557	546	446
Sales Growth % (YoY)	13.1%	2.1%	11.6%	14.6%	20.1%	31.5%	10.9%	29.1%	15.3%	-4%	22.5%	21.3%	12.4%	41.8%	24.9%	29.9%	52%	49%	61%	72.7%
Sales Growth % (QoQ)	15.3%	-1.8%	-0.4%	0.3%	4.1%	7.4%	2.1%	5.2%	13.9%	-9.3%	18.9%	-6.1%	-5.1%	15.5%	17.8%	-12.9%	19.6%	2%	22.4%	-
Expenses	1060	897	933	939	945	916	864	820	791	677	764	645	686	712	624	564	597	503	496	409
Operating Profit	113	120	102	101	92	81	63	88	72	80	73	58	63	78	59	16	70	54	50	37
OPM %	10	12	10	10	9	8	7	10	8	11	9	8	8	10	9	3	10	10	9	8
Other Income	9	12	26	30	36	29	40	7	25	15	14	23	23	-5	7	50	-1	4	4	1
Interest	4	7	8	6	6	13	12	13	12	13	11	13	10	9	10	11	14	7	7	5
Depreciation	11	10	9	9	8	8	7	7	12	9	9	8	7	6	6	5	5	5	5	5
Profit before tax	106	115	111	116	115	89	85	75	72	74	67	61	70	58	50	50	49	46	42	28
Tax %	13	15	14	20	17	12	15	9	4	17	12	14	8	12	10	11	7	10	7	19
Net Profit	92	97	96	93	95	78	72	68	69	61	59	53	64	50	45	45	46	41	39	23
Net Profit Growth % (QoQ)	-5.2%	1%	3.2%	-2.1%	21.8%	8.3%	5.9%	-1.4%	13.1%	3.4%	11.3%	-17.2%	28%	11.1%	-	-2.2%	12.2%	5.1%	69.6%	-
Net Profit Growth % (YoY)	-3.2%	24.4%	33.3%	36.8%	37.7%	27.9%	22%	28.3%	7.8%	22%	31.1%	17.8%	39.1%	22%	15.4%	95.7%	-	-	-	-
TTM Net Profit	378	381	362	338	313	287	270	257	242	237	226	212	204	186	177	171	149	103	62	0
EPS in Rs	12.45	13.23	13.01	12.64	12.89	10.56	10.43	9.75	9.99	8.73	8.38	7.54	9.24	7.27	6.46	6.16	5.99	5.7	5.35	3.15

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	4265	3869	3161	2801	2216	1410	1348	1242	1017	655	430	501	516	398
Sales Growth %	10.2%	22.4%	12.9%	26.4%	57.2%	4.6%	8.5%	22%	55.4%	52.2%	-14.1%	-3%	29.6%	48%
Expenses	3830	3541	2873	2594	1998	1288	1239	1180	926	596	412	480	472	363
Operating Profit	435	328	287	207	217	121	109	62	92	59	18	20	44	36
OPM %	10	8	9	7	10	9	8	5	9	9	4	4	9	9
Other Income	77	111	76	88	6	1	-12	5	2	1	3	4	-3	3
Interest	25	46	52	44	38	31	31	26	20	11	9	11	10	9
Depreciation	39	29	38	24	21	20	18	12	9	6	7	6	6	2
Profit before tax	448	363	274	228	165	71	47	30	64	44	6	7	25	27
Tax %	16	14	12	10	10	20	22	34	26	19	8	-33	12	14
Net Profit	378	313	242	204	148	57	37	19	48	35	5	10	22	24
Net Profit Growth %	20.8%	29.3%	18.6%	37.8%	159.6%	54.1%	94.7%	-60.4%	37.1%	600%	-50%	-54.5%	-8.3%	-
EPS in Rs	51.32	42.32	34.65	29.13	20.19	7.6	4.81	2.25	6.42	4.78	0.64	0.97	3.13	2.79
Dividend Payout %	0	15	15	15	15	14	15	13	11	13	31	21	26	29

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	169	282	42	200	10	77	34	89	-3	1	29	0	18	19
Cash from Investing Activity	-364	-864	-158	-105	-69	-19	-14	-66	-42	-49	-10	-2	-8	-11
Cash from Financing Activity	178	640	121	-87	72	-57	-21	-17	40	49	-17	6	-10	-10
Net Cash Flow	-17	59	5	7	12	1	-2	6	-4	2	2	3	0	-2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	15	15	15	14	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	2437	2245	2055	913	824	575	373	255	211	186	176	136	105	102	98	86
Borrowings	736	445	286	559	548	348	392	261	279	250	233	166	99	103	82	75
Other Liabilities	229	169	159	313	217	268	219	196	110	123	70	39	22	31	26	42
Total Liabilities	3417	2874	2515	1800	1602	1205	998	726	614	573	492	355	240	250	220	216
Fixed Assets	939	480	436	373	348	273	191	172	182	137	109	68	54	54	61	44
CWIP	48	82	39	32	43	46	42	13	15	46	24	32	15	6	6	13
Investments	413	669	528	7	16	1	0	0	0	0	0	0	0	0	0	9
Other Assets	2017	1643	1512	1388	1194	885	764	540	418	390	359	255	170	190	153	150
Total Assets	3417	2874	2515	1800	1602	1205	998	726	614	573	492	355	240	250	220	216

Delivery

Delivery Data: GRAVITA

#	Date	1575 19% 1870	Value (Cr)	Q/T 12	Del 47	Del 51
1	4-Sep	1662	73	10	50	37
2	3-Sep	1685	40	9	51	20
3	2-Sep	1749	21	6	53	11
4	1-Sep	1782	22	9	47	10
5	31-Aug	1800	41	14	49	20
6	28-Aug	1826	16	9	50	8
7	27-Aug	1824	21	9	58	12
8	26-Aug	1840	53	10	55	29
9	25-Aug	1800	19	8	56	11
10	24-Aug	1808	27	8	54	15
11	21-Aug	1822	61	14	51	31
12	20-Aug	1793	32	11	42	13
13	19-Aug	1793	13	8	53	7
14	18-Aug	1814	25	8	49	12
15	17-Aug	1822	50	13	54	27
16	14-Aug	1794	20	9	51	10
17	13-Aug	1820	30	9	51	15
18	12-Aug	1815	39	11	53	21
19	11-Aug	1784	32	10	48	15
20	10-Aug	1784	50	12	54	27
21	7-Aug	1732	22	10	56	12
22	6-Aug	1719	38	10	54	21
23	5-Aug	1689	46	15	54	25
24	4-Aug	1659	36	11	47	17
25	3-Aug	1664	44	16	48	21
26	31-Jul	1616	59	18	56	33
27	30-Jul	1578	72	18	52	37
28	29-Jul	1615	69	13	46	32
29	28-Jul	1638	133	13	48	64
30	27-Jul	1789	24	10	50	12
31	24-Jul	1776	24	8	46	11
32	23-Jul	1756	28	9	56	16
33	22-Jul	1793	42	10	37	15
34	21-Jul	1804	18	8	46	8
35	20-Jul	1810	21	9	50	11
36	17-Jul	1818	38	13	45	17
37	16-Jul	1830	54	14	47	26
38	15-Jul	1840	41	14	45	18
39	14-Jul	1812	37	13	53	20
40	13-Jul	1846	56	12	50	28
41	10-Jul	1855	111	17	43	47
42	9-Jul	1811	268	19	36	95
43	8-Jul	1728	110	14	43	47
44	7-Jul	1787	46	12	54	25
45	6-Jul	1771	55	14	48	26
46	3-Jul	1724	77	15	46	36
47	2-Jul	1687	35	11	53	19
48	1-Jul	1627	22	9	57	13
49	30-Jun	1630	23	9	54	12
50	29-Jun	1664	21	7	41	9

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	12,005c	640c	5.06
03-Sep	12,645c	603c	4.55
01-Sep	13,248c	134c	1.00
31-Aug	13,382c	51c	0.38
27-Aug	13,432c	187c	1.37
26-Aug	13,619c	334c	2.51
25-Aug	13,286c	12c	0.09
24-Aug	13,297c	8c	0.06
21-Aug	13,289c	82c	0.62
19-Aug	13,207c	161c	1.20
18-Aug	13,368c	64c	0.48
17-Aug	13,432c	250c	1.90
14-Aug	13,182c	241c	1.80
13-Aug	13,424c	10c	0.07
12-Aug	13,433c	241c	1.83
11-Aug	13,192c	32c	0.24
10-Aug	13,160c	521c	4.12
06-Aug	12,639c	379c	3.09
04-Aug	12,260c	325c	2.72
31-Jul	11,935c	195c	1.66
30-Jul	11,740c	235c	1.96
29-Jul	11,975c	109c	0.90
28-Jul	12,083c	1,125c	8.52
27-Jul	13,208c	0	0

Stock Checklist

Price is above from 52 week high low average: 56%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 86 fund scheme(s) across 22 fund house(s) as of Aug26 · Total value ₹691 Cr · 4 increasing / 35 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Tata Mutual Fund	12	0.95%	-0.05%	329.8
UTI Mutual Fund	6	1.46%	-0.15%	179
360 ONE Mutual Fund	4	1.30%	-0.17%	72
JM Financial Mutual Fund	4	1.63%	+0.15%	35.7
Nippon India Mutual Fund	4	0.23%	-0.02%	18
Helios Mutual Fund	2	0.50%	-0.10%	12.5
SBI Mutual Fund	4	0.17%	-0.02%	8.6
DSP Mutual Fund	6	1.21%	+0.03%	8.3
Motilal Oswal Mutual Fund	6	0.09%	-0.02%	7.6
Samco Mutual Fund	2	2.23%	-	6.7
HDFC Mutual Fund	6	0.14%	-	4.2
ICICI Prudential Mutual Fund	4	0.21%	-	3.6
Edelweiss Mutual Fund	2	0.24%	-0.01%	1.2
Jio BlackRock Mutual Fund	1	0.24%	-0.02%	0.9
Groww Mutual Fund	4	0.08%	-0.02%	0.8
Bandhan Mutual Fund	4	0.15%	-0.02%	0.5
Navi Mutual Fund	6	0.23%	-0.08%	0.4
Kotak Mahindra Mutual Fund	2	0.24%	-	0.3
Axis Mutual Fund	2	0.02%	-	0.2
Angel One Mutual Fund	2	0.03%	-	0
Mirae Asset Mutual Fund	2	0.02%	+0.01%	0
Zerodha Mutual Fund	1	0.10%	-	0

Gravita India Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements