Equinox India Developments Limited

Web: embassyindia.com NSE: EMBDL BSE: 532832 SECTOR: Realty - Realty

62 1(-1%)

Volume

Open

122

High

122

Low

118

VWAP

52 Week High

128

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

8,618

No. of Shares

139

P/E

-2.3

P/B

2.51

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-109.18

ROCE

Profit Growth

Listing Date

23-Mar-07

Promoter Holding

42.65%

FII Holding

24.05%

DII Holding

3.25%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	DLF	1,47,479	596	2%	0%	19%	24%	49	0	0	0
2	LODHA	91,978	921	1%	8%	22%	38%	37	0	0	0
3	PHOENIXLTD	64,061	1791	4%	1%	2%	11%	0	0	0	0
4	OBEROIRLTY	61,936	1703	5%	1%	3%	2%	0	0	0	0
5	PRESTIGE	60,457	1404	2%	2%	17%	3%	0	0	0	0
6	GODREJPROP	54,067	1795	2%	1%	17%	22%	0	0	0	0
7	ANANTRAJ	18,271	508	4%	9%	17%	3%	0	0	0	0
8	BRIGADE	16,541	676	2%	13%	26%	38%	0	0	0	0
9	SOBHA	15,360	1436	3%	1%	9%	6%	0	0	0	0
10	SIGNATURE	11,336	807	4%	4%	29%	32%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	May 2025	Mar 2025	Jan 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 42.65%	(0.01) 42.65%	(0.21) 42.66%	(0.71) 42.44%	(-1.61) 41.72%	(1.91) 43.36%	(41.41) 41.44%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.03%	(-5.91) 0.26%	(0.01) 6.15%
FIIs	(-1.31) 24.05%	(-1.41) 25.30%	(-1.51) 26.65%	(5.41) 28.13%	(6.91) 22.78%	(-3.41) 15.93%	(-10.41) 19.34%	(-0.41) 29.78%	(1.21) 30.14%	(4.31) 28.90%	(1.51) 24.58%	(-0.51) 23.11%	(1.01) 23.59%	(1.21) 22.58%	(-1.31) 21.43%	(0.31) 22.74%	(0.11) 22.44%	(4.01) 22.36%	(-1.51) 18.39%	(0.41) 19.88%	(0.01) 19.43%
DIIs	(-0.11) 3.25%	(-0.31) 3.38%	(0.01) 3.63%	(0.21) 3.66%	(-0.11) 3.45%	(0.11) 3.52%	(-2.01) 3.41%	(0.41) 5.38%	(1.61) 5.02%	(3.01) 3.42%	(-1.41) 0.41%	(0.71) 1.78%	(0.21) 1.07%	(-0.51) 0.89%	(-1.11) 1.37%	(-1.91) 2.44%	(-1.41) 4.35%	(0.91) 5.71%	(0.81) 4.86%	(0.41) 4.05%	(0.01) 3.66%
Public	29.99%	28.63%	27.01%	25.75%	32.02%	37.14%	35.74%	64.73%	64.75%	67.60%	74.89%	75.01%	75.23%	76.41%	77.10%	74.72%	73.10%	71.59%	76.03%	75.12%	70.07%
No. of Shareholders	262,132	268,704	273,438	270,360	276,609	273,968	276,768	295,333	314,999	359,479	304,762	312,356	316,665	306,438	314,158	315,294	329,807	332,141	310,512	270,565	214,469

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	342	213	493	681	889	325	475	490	380	101	96	196	108	133	194	152	253	323	349	520
Expenses	604	365	545	692	881	231	399	514	372	134	119	254	463	378	103	188	261	379	327	479
Operating Profit	-261	-152	-52	-11	8	94	76	-24	8	-33	-23	-58	-355	-245	91	-36	-8	-56	22	41
OPM %	-76	-71	-11	-2	1	29	16	-5	2	-33	-24	-29	-328	-185	47	-24	-3	-17	6	8
Other Income	69	47	44	13	266	4	2	68	22	11	12	-616	-14	15	9	13	20	33	32	12
Interest	140	113	135	160	139	106	101	115	150	4	3	1	1	3	6	17	24	29	28	29
Depreciation	13	20	9	7	5	3	5	2	2	3	3	3	3	3	3	3	3	3	3	3
Profit before tax	-345	-238	-152	-165	129	-11	-27	-73	-122	-28	-16	-677	-373	-236	90	-44	-16	-55	23	21
Tax %	-6	-2	0	1	5	134	5	-272	-26	36	11	0	1	0	37	17	271	57	76	77
Net Profit	-323	-233	-153	-166	123	-27	-34	121	-99	-38	-18	-679	-376	-237	57	-52	-61	-87	6	5
EPS in Rs	-2.33	-1.67	-1.11	-1.21	1.06	-0.33	-0.54	1.93	-1.83	-0.71	-0.34	-12.55	-6.94	-4.38	1.04	-0.96	-1.31	-1.91	0.12	0.1

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1732	2180	1188	587	1445	1521	3271	4944	4503	2320	2959	2641	1736	1301
Expenses	2205	1887	1182	942	1446	1341	2472	3897	1197	1667	2062	2030	1225	851
Operating Profit	-474	293	6	-356	-1	180	799	1047	3306	653	898	611	511	449
OPM %	-27	13	1	-61	0	12	24	21	73	28	30	23	29	35
Other Income	173	210	29	-167	96	140	90	278	229	518	137	95	64	46
Interest	549	461	556	28	110	228	481	464	744	561	501	336	220	227
Depreciation	48	15	7	12	12	17	31	17	97	71	69	20	21	20
Profit before tax	-897	27	-527	-563	-27	75	378	844	2694	539	464	351	334	248
Tax %	-3	-643	-8	8	409	94	68	40	12	34	31	23	39	37
Net Profit	-872	194	-517	-608	-137	5	121	504	2360	357	321	271	203	156
EPS in Rs	-6.28	1.63	-9.18	-11.23	-3	0.09	2.65	11.19	49.99	8.3	6.41	5.84	5.28	4.11
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	57	49

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	44	1461	690	-343	-248	853	-432	-1159	-891	639	973	-2830	578	818
Cash from Investing Activity	-79	574	-490	661	280	971	1768	1784	155	-541	235	-81	-1337	-94
Cash from Financing Activity	629	-1971	-244	-331	-64	-1791	-1890	-1695	2057	-834	-695	3315	529	-397
Net Cash Flow	595	64	-44	-13	-31	33	-555	-1071	1321	-735	513	403	-230	328

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	278	274	244	127	108	108	91	90	91	90	95	87	92	85	85	85
Reserves	9590	9984	9077	4440	-1555	3122	3324	3392	3467	2860	2850	3956	3901	7085	6789	6694
Borrowings	5322	4714	4594	366	7749	693	1329	1223	2737	7033	7648	9410	8903	6544	2977	2761
Other Liabilities	6348	5885	6572	3557	3637	2664	3007	4051	4992	6209	9487	5115	5226	3130	3617	3295
Total Liabilities	21538	20857	20488	8491	9939	6587	7751	8757	11287	16192	20080	18568	18122	16844	13469	12834
Fixed Assets	6188	5929	6089	72	3737	83	96	86	135	189	952	3787	112	112	304	317
CWIP	1	0	9	0	0	0	0	0	0	0	0	1	0	127	88	72
Investments	165	298	98	15	867	157	269	145	132	2568	3859	875	2989	5829	5566	5262
Other Assets	15185	14630	14291	8404	5335	6347	7385	8526	11020	13434	15269	13904	15021	10776	7510	7184
Total Assets	21538	20857	20488	8491	9939	6587	7751	8757	11287	16192	20080	18568	18122	16844	13469	12834

Delivery

#	Date	58 30% 76	Value (Cr)	Q/T 565	Del 72	Del 22
1	27-May	60	20	214	66	13
2	26-May	61	16	155	67	10
3	25-May	63	14	135	59	8
4	22-May	62	26	206	65	17
5	21-May	65	23	148	60	14
6	20-May	66	35	223	60	21
7	19-May	68	17	123	47	8
8	18-May	67	17	104	48	8
9	15-May	70	22	157	53	12
10	14-May	72	31	161	44	14
11	13-May	73	48	225	45	22
12	12-May	68	23	139	55	13
13	11-May	73	43	206	46	20
14	8-May	70	83	289	46	38
15	7-May	70	86	1026	46	40
16	6-May	58	3	238	100	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
26-May	8,618c	120c	1.37
25-May	8,737c	90c	1.05
22-May	8,647c	452c	4.97
21-May	9,099c	121c	1.31
20-May	9,220c	207c	2.20
19-May	9,427c	82c	0.86
18-May	9,509c	239c	2.45
15-May	9,748c	306c	3.04
14-May	10,054c	558c	5.87
12-May	9,497c	2,947c	44.99
04-May	6,550c	0	0

Stock Checklist

Price is below from 52 week high low average: 49%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView