Equinox India Developments Limited

Web: embassyindia.com NSE: EMBDL BSE: 532832 SECTOR: Realty - Realty | Add Note | View Notes

58 1(-1%)

Volume

18L as on 13, Aug

Open

122

High

122

Low

118

VWAP

52 Week High

106

52 Week Low

Viand Research Rating

Quality Score

0/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

8,059

No. of Shares

139

P/E

-2.3

P/B

2.51

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-109.18

ROCE

Profit Growth

Listing Date

23-Mar-07

Promoter Holding

42.65%

FII Holding

23.43%

DII Holding

3.02%

Price Chart

Price Performance

1 Week3%

1 Month7%

3 Months15%

6 Months7%

1 Year34%

YTD7%

Moving Average

5 Day SMA63

10 Day SMA62

20 Day SMA62

30 Day SMA63

50 Day SMA62

61 Day SMA62

80 Day SMA64

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	68	63	66	67
Resistance 2	66	63	65	66
Resistance 1	64	62	64	64
Pivot Point	63	62	63	63
Support 1	61	62	61	60
Support 2	59	61	61	59
Support 3	57	61	59	57

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,69,213	684	1%	2%	15%	10%	53	33.6	0.01	4415
2	LODHA	1,21,056	1212	1%	0%	28%	4%	37	33.6	0.42	3431
3	PHOENIXLTD	69,569	1945	3%	0%	19%	31%	0	33.6	0.48	1557
4	OBEROIRLTY	69,084	1900	2%	2%	28%	14%	0	33.6	0.16	2507
5	PRESTIGE	68,628	1593	0%	3%	17%	4%	0	33.6	1.09	1305
6	GODREJPROP	59,733	1983	3%	4%	15%	0%	0	33.6	0.83	1841
7	BRIGADE	22,603	693	8%	22%	5%	23%	0	33.6	0.93	725
8	ANANTRAJ	22,539	626	4%	0%	23%	18%	0	33.6	0.12	559
9	SOBHA	13,318	1246	1%	8%	7%	13%	0	33.6	0.22	193
10	SIGNATURE	11,104	789	1%	5%	17%	28%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	May 2025	Mar 2025	Jan 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 42.65%	(0.01) 42.65%	(0.01) 42.65%	(0.21) 42.66%	(0.71) 42.44%	(-1.61) 41.72%	(1.91) 43.36%	(41.41) 41.44%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.03%	(-5.91) 0.26%	(0.01) 6.15%
FIIs	(-0.61) 23.43%	(-1.31) 24.05%	(-1.41) 25.30%	(-1.51) 26.65%	(5.41) 28.13%	(6.91) 22.78%	(-3.41) 15.93%	(-10.41) 19.34%	(-0.41) 29.78%	(1.21) 30.14%	(4.31) 28.90%	(1.51) 24.58%	(-0.51) 23.11%	(1.01) 23.59%	(1.21) 22.58%	(-1.31) 21.43%	(0.31) 22.74%	(0.11) 22.44%	(4.01) 22.36%	(-1.51) 18.39%	(0.41) 19.88%	(0.01) 19.43%
DIIs	(-0.21) 3.02%	(-0.11) 3.25%	(-0.31) 3.38%	(0.01) 3.63%	(0.21) 3.66%	(-0.11) 3.45%	(0.11) 3.52%	(-2.01) 3.41%	(0.41) 5.38%	(1.61) 5.02%	(3.01) 3.42%	(-1.41) 0.41%	(0.71) 1.78%	(0.21) 1.07%	(-0.51) 0.89%	(-1.11) 1.37%	(-1.91) 2.44%	(-1.41) 4.35%	(0.91) 5.71%	(0.81) 4.86%	(0.41) 4.05%	(0.01) 3.66%
Public	30.85%	29.99%	28.63%	27.01%	25.75%	32.02%	37.14%	35.74%	64.73%	64.75%	67.60%	74.89%	75.01%	75.23%	76.41%	77.10%	74.72%	73.10%	71.59%	76.03%	75.12%	70.07%
No. of Shareholders	257,137	262,132	268,704	273,438	270,360	276,609	273,968	276,768	295,333	314,999	359,479	304,762	312,356	316,665	306,438	314,158	315,294	329,807	332,141	310,512	270,565	214,469

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	217	342	213	493	681	889	325	475	490	380	101	96	196	108	133	194	152	253	323	349	520
Sales Growth % (YoY)	-68%	-61%	-35%	4%	39%	134%	224%	393%	150%	251%	-24%	-50%	29%	-57%	-58.8%	-44.4%	-70.8%	-65%	-55%	1634%	986%
Sales Growth % (QoQ)	-36.5%	60.6%	-56.8%	-27.6%	-23.4%	173.5%	-31.6%	-3.1%	28.9%	276.2%	5.2%	-51%	81.5%	-18.8%	-31.4%	27.6%	-39.9%	-21.7%	-7.4%	-32.9%	-
Expenses	347	604	365	545	692	881	231	399	514	372	134	119	254	463	378	103	188	261	379	327	479
Operating Profit	-131	-261	-152	-52	-11	8	94	76	-24	8	-33	-23	-58	-355	-245	91	-36	-8	-56	22	41
OPM %	-60	-76	-71	-11	-1.6	0.9	29	16	-5	2.1	-33	-24	-29	-328	-185	47	-24	-3	-17	6	8
Other Income	25	69	47	44	13	266	4	2	68	22	11	12	-616	-14	15	9	13	20	33	32	12
Interest	119	140	113	135	160	139	106	101	115	150	4	3	1	1	3	6	17	24	29	28	29
Depreciation	13	13	20	9	7	5	3	5	2	2	3	3	3	3	3	3	3	3	3	3	3
Profit before tax	-238	-345	-238	-152	-165	129	-11	-27	-73	-122	-28	-16	-677	-373	-236	90	-44	-16	-55	23	21
Tax %	0	-6	-2	0	1	5	134	5	-272	-26	36	11	0	1	0	37	17	271	57	76	77
Net Profit	-234	-323	-233	-153	-166	123	-27	-34	121	-99	-38	-18	-679	-376	-237	57	-52	-61	-87	6	5
Net Profit Growth % (QoQ)	27.6%	-38.6%	-52.3%	7.8%	-235%	555.6%	20.6%	-128.1%	222.2%	-160.5%	-111.1%	97.3%	-80.6%	-58.6%	-515.8%	209.6%	14.8%	29.9%	-1550%	20%	-
Net Profit Growth % (YoY)	-41%	-362.6%	-763%	-350%	-237.2%	224.2%	28.9%	-88.9%	117.8%	73.7%	84%	-131.6%	-1205.8%	-516.4%	-172.4%	850%	-1140%	-	-	-	-
TTM Net Profit	-943	-875	-429	-223	-104	183	-39	-50	-34	-834	-1111	-1310	-1235	-608	-293	-143	-194	-137	-76	11	0
EPS in Rs	-1.68	-2.33	-1.67	-1.11	-1.21	1.06	-0.33	-0.54	1.93	-1.83	-0.71	-0.34	-12.55	-6.94	-4.38	1.04	-0.96	-1.31	-1.91	0.12	0.1

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1732	2180	414	587	1445	1521	3271	4944	4503	2320	2959	2641	1736	1301
Sales Growth %	-20.6%	426.8%	-29.5%	-59.4%	-5%	-53.5%	-33.8%	9.8%	94%	-21.6%	12%	52.1%	34%	-6.5%
Expenses	2205	1887	839	942	1446	1341	2472	3897	1197	1667	2062	2030	1225	851
Operating Profit	-474	293	-425	-356	-1	180	799	1047	3306	653	898	611	511	449
OPM %	-27	13	-103	-61	-0.1	12	24	21	73	28	30	23	29	35
Other Income	173	210	-577	-167	96	140	90	278	229	518	137	95	64	46
Interest	549	461	9	28	110	228	481	464	744	561	501	336	220	227
Depreciation	48	15	11	12	12	17	31	17	97	71	69	20	21	20
Profit before tax	-897	27	-1023	-563	-27	75	378	844	2694	539	464	351	334	248
Tax %	-3	-643	2	8	409	94	68	40	12	34	31	23	39	37
Net Profit	-872	194	-1038	-608	-137	5	121	504	2360	357	321	271	203	156
Net Profit Growth %	-549.5%	118.7%	-70.7%	-343.8%	-2840%	-95.9%	-76%	-78.6%	561.1%	11.2%	18.5%	33.5%	30.1%	-
EPS in Rs	-6.28	1.63	-19.17	-11.23	-3	0.09	2.65	11.19	49.99	8.3	6.41	5.84	5.28	4.11
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	57	49

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	44	1461	-97	-343	-248	853	-432	-1159	-891	639	973	-2830	578	818
Cash from Investing Activity	-79	574	96	661	280	971	1768	1784	155	-541	235	-81	-1337	-94
Cash from Financing Activity	629	-1971	-8	-331	-64	-1791	-1890	-1695	2057	-834	-695	3315	529	-397
Net Cash Flow	595	64	-10	-13	-31	33	-555	-1071	1321	-735	513	403	-230	328

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	278	274	244	127	108	108	91	90	91	90	95	87	92	85	85	85
Reserves	9590	9984	9077	4440	2220	3122	3324	3392	3467	2860	2850	3956	3901	7085	6789	6694
Borrowings	5322	4714	4594	366	732	693	1329	1223	2737	7033	7648	9410	8903	6544	2977	2761
Other Liabilities	6348	5885	6572	3557	2855	2664	3007	4051	4992	6209	9487	5115	5226	3130	3617	3295
Total Liabilities	21538	20857	20488	8491	5915	6587	7751	8757	11287	16192	20080	18568	18122	16844	13469	12834
Fixed Assets	6188	5929	6089	72	72	83	96	86	135	189	952	3787	112	112	304	317
CWIP	1	0	9	0	0	0	0	0	0	0	0	1	0	127	88	72
Investments	165	298	98	15	158	157	269	145	132	2568	3859	875	2989	5829	5566	5262
Other Assets	15185	14630	14291	8404	5685	6347	7385	8526	11020	13434	15269	13904	15021	10776	7510	7184
Total Assets	21538	20857	20488	8491	5915	6587	7751	8757	11287	16192	20080	18568	18122	16844	13469	12834

Delivery

Delivery Data: EMBDL

#	Date	57 22% 70	Value (Cr)	Q/T 300	Del 46	Del 26
1	4-Sep	58	15	214	50	7
2	3-Sep	59	9	207	53	5
3	2-Sep	59	13	219	49	6
4	1-Sep	60	18	227	50	9
5	31-Aug	62	81	477	61	50
6	28-Aug	63	19	221	45	9
7	27-Aug	62	8	154	51	4
8	26-Aug	62	5	172	46	2
9	25-Aug	63	15	170	45	7
10	24-Aug	64	8	168	51	4
11	21-Aug	65	32	263	63	20
12	20-Aug	63	9	194	64	6
13	19-Aug	62	16	208	50	8
14	18-Aug	63	12	204	42	5
15	17-Aug	63	11	208	53	6
16	14-Aug	62	6	182	54	3
17	13-Aug	62	11	153	52	6
18	12-Aug	62	24	229	53	13
19	11-Aug	65	58	259	45	26
20	10-Aug	65	29	207	49	14
21	7-Aug	63	17	234	56	10
22	6-Aug	61	12	203	38	5
23	5-Aug	61	8	221	51	4
24	4-Aug	61	8	216	42	3
25	3-Aug	61	12	160	52	6
26	31-Jul	61	7	183	50	3
27	30-Jul	61	6	221	46	3
28	29-Jul	62	16	277	51	8
29	28-Jul	62	8	163	37	3
30	27-Jul	62	7	166	50	4
31	24-Jul	61	11	123	41	4
32	23-Jul	61	8	169	51	4
33	22-Jul	63	17	191	44	8
34	21-Jul	64	6	127	41	3
35	20-Jul	64	13	179	33	4
36	17-Jul	63	10	192	40	4
37	16-Jul	64	10	180	36	4
38	15-Jul	63	10	155	45	4
39	14-Jul	65	13	206	58	8
40	13-Jul	67	33	250	51	17
41	10-Jul	66	28	229	50	14
42	9-Jul	64	14	168	42	6
43	8-Jul	63	60	310	29	17
44	7-Jul	62	11	184	45	5
45	6-Jul	63	11	234	63	7
46	3-Jul	63	19	280	55	10
47	2-Jul	64	9	182	45	4
48	1-Jul	63	20	196	44	9
49	30-Jun	62	21	235	46	10
50	29-Jun	62	12	171	45	5

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	8,059c	127c	1.55
03-Sep	8,185c	337c	3.95
01-Sep	8,522c	138c	1.59
31-Aug	8,660c	43c	0.50
27-Aug	8,616c	139c	1.59
26-Aug	8,755c	65c	0.75
25-Aug	8,690c	166c	1.87
24-Aug	8,856c	191c	2.11
21-Aug	9,046c	382c	4.41
19-Aug	8,664c	58c	0.67
18-Aug	8,722c	25c	0.29
17-Aug	8,747c	156c	1.81
14-Aug	8,591c	40c	0.47
13-Aug	8,632c	10c	0.11
12-Aug	8,622c	513c	5.62
11-Aug	9,135c	82c	0.91
10-Aug	9,053c	654c	7.78
06-Aug	8,399c	115c	1.36
04-Aug	8,515c	31c	0.36
03-Aug	8,484c	15c	0.18
31-Jul	8,469c	132c	1.54
30-Jul	8,601c	14c	0.16
29-Jul	8,587c	6c	0.06
28-Jul	8,593c	29c	0.34
27-Jul	8,622c	0	0

Stock Checklist

Price is above from 52 week high low average: 28%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView