Equinox India Developments Limited

Web: embassyindia.com NSE: EMBDL BSE: 532832 SECTOR: Realty - Realty

62 1(-2%)

Volume

21L as on 23, Jun

Open

122

High

122

Low

118

VWAP

52 Week High

122

52 Week Low

Viand Research Rating

Quality Score

7/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

8,559

No. of Shares

139

P/E

-2.3

P/B

2.51

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-109.18

ROCE

Profit Growth

Listing Date

23-Mar-07

Promoter Holding

42.65%

FII Holding

24.05%

DII Holding

3.25%

Price Chart

Price Performance

1 Week9%

1 Month2%

3 Months3%

6 Months3%

1 Year36%

YTD3%

Moving Average

5 Day SMA62

10 Day SMA61

20 Day SMA60

30 Day SMA63

50 Day SMA67

61 Day SMA70

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	65	62	64	65
Resistance 2	64	62	63	64
Resistance 1	63	62	63	63
Pivot Point	62	62	62	62
Support 1	61	62	62	61
Support 2	60	61	61	60
Support 3	59	61	60	59

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,59,361	644	1%	4%	6%	23%	53	33.6	0.01	4415
2	LODHA	1,15,093	1152	0%	25%	23%	13%	37	33.6	0.42	3431
3	PHOENIXLTD	72,851	2037	4%	10%	16%	42%	0	33.6	0.48	1557
4	PRESTIGE	70,213	1630	1%	10%	17%	5%	0	33.6	1.09	1305
5	OBEROIRLTY	66,067	1817	2%	9%	25%	5%	0	33.6	0.16	2507
6	GODREJPROP	61,543	2043	1%	16%	28%	10%	0	33.6	0.83	1841
7	ANANTRAJ	21,089	586	8%	16%	15%	10%	0	33.6	0.12	557
8	BRIGADE	17,189	527	3%	2%	30%	48%	0	33.6	0.93	725
9	SOBHA	14,639	1369	4%	1%	6%	14%	0	33.6	0.22	193
10	SIGNATURE	10,805	768	7%	1%	12%	36%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	May 2025	Mar 2025	Jan 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 42.65%	(0.01) 42.65%	(0.21) 42.66%	(0.71) 42.44%	(-1.61) 41.72%	(1.91) 43.36%	(41.41) 41.44%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.03%	(-5.91) 0.26%	(0.01) 6.15%
FIIs	(-1.31) 24.05%	(-1.41) 25.30%	(-1.51) 26.65%	(5.41) 28.13%	(6.91) 22.78%	(-3.41) 15.93%	(-10.41) 19.34%	(-0.41) 29.78%	(1.21) 30.14%	(4.31) 28.90%	(1.51) 24.58%	(-0.51) 23.11%	(1.01) 23.59%	(1.21) 22.58%	(-1.31) 21.43%	(0.31) 22.74%	(0.11) 22.44%	(4.01) 22.36%	(-1.51) 18.39%	(0.41) 19.88%	(0.01) 19.43%
DIIs	(-0.11) 3.25%	(-0.31) 3.38%	(0.01) 3.63%	(0.21) 3.66%	(-0.11) 3.45%	(0.11) 3.52%	(-2.01) 3.41%	(0.41) 5.38%	(1.61) 5.02%	(3.01) 3.42%	(-1.41) 0.41%	(0.71) 1.78%	(0.21) 1.07%	(-0.51) 0.89%	(-1.11) 1.37%	(-1.91) 2.44%	(-1.41) 4.35%	(0.91) 5.71%	(0.81) 4.86%	(0.41) 4.05%	(0.01) 3.66%
Public	29.99%	28.63%	27.01%	25.75%	32.02%	37.14%	35.74%	64.73%	64.75%	67.60%	74.89%	75.01%	75.23%	76.41%	77.10%	74.72%	73.10%	71.59%	76.03%	75.12%	70.07%
No. of Shareholders	262,132	268,704	273,438	270,360	276,609	273,968	276,768	295,333	314,999	359,479	304,762	312,356	316,665	306,438	314,158	315,294	329,807	332,141	310,512	270,565	214,469

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	342	213	493	681	889	325	475	490	380	101	96	196	108	133	194	152	253	323	349	520
Sales Growth % (YoY)	-61%	-35%	4%	39%	134%	224%	393%	150%	251%	-24%	-50%	29%	-57%	-58.8%	-44.4%	-70.8%	-65%	-55%	1634%	986%
Sales Growth % (QoQ)	60.6%	-56.8%	-27.6%	-23.4%	173.5%	-31.6%	-3.1%	28.9%	276.2%	5.2%	-51%	81.5%	-18.8%	-31.4%	27.6%	-39.9%	-21.7%	-7.4%	-32.9%	-
Expenses	604	365	545	692	881	231	399	514	372	134	119	254	463	378	103	188	261	379	327	479
Operating Profit	-261	-152	-52	-11	8	94	76	-24	8	-33	-23	-58	-355	-245	91	-36	-8	-56	22	41
OPM %	-76	-71	-11	-2	1	29	16	-5	2	-33	-24	-29	-328	-185	47	-24	-3	-17	6	8
Other Income	69	47	44	13	266	4	2	68	22	11	12	-616	-14	15	9	13	20	33	32	12
Interest	140	113	135	160	139	106	101	115	150	4	3	1	1	3	6	17	24	29	28	29
Depreciation	13	20	9	7	5	3	5	2	2	3	3	3	3	3	3	3	3	3	3	3
Profit before tax	-345	-238	-152	-165	129	-11	-27	-73	-122	-28	-16	-677	-373	-236	90	-44	-16	-55	23	21
Tax %	-6	-2	0	1	5	134	5	-272	-26	36	11	0	1	0	37	17	271	57	76	77
Net Profit	-323	-233	-153	-166	123	-27	-34	121	-99	-38	-18	-679	-376	-237	57	-52	-61	-87	6	5
Net Profit Growth % (QoQ)	-38.6%	-52.3%	7.8%	-235%	555.6%	20.6%	-128.1%	222.2%	-160.5%	-111.1%	97.3%	-80.6%	-58.6%	-515.8%	209.6%	14.8%	29.9%	-1550%	20%	-
Net Profit Growth % (YoY)	-362.6%	-763%	-350%	-237.2%	224.2%	28.9%	-88.9%	117.8%	73.7%	84%	-131.6%	-1205.8%	-516.4%	-172.4%	850%	-1140%	-	-	-	-
TTM Net Profit	-875	-429	-223	-104	183	-39	-50	-34	-834	-1111	-1310	-1235	-608	-293	-143	-194	-137	-76	11	0
EPS in Rs	-2.33	-1.67	-1.11	-1.21	1.06	-0.33	-0.54	1.93	-1.83	-0.71	-0.34	-12.55	-6.94	-4.38	1.04	-0.96	-1.31	-1.91	0.12	0.1

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1732	2180	1188	587	1445	1521	3271	4944	4503	2320	2959	2641	1736	1301
Sales Growth %	-20.6%	83.5%	102.5%	-59.4%	-5%	-53.5%	-33.8%	9.8%	94%	-21.6%	12%	52.1%	34%	-6.5%
Expenses	2205	1887	1182	942	1446	1341	2472	3897	1197	1667	2062	2030	1225	851
Operating Profit	-474	293	6	-356	-1	180	799	1047	3306	653	898	611	511	449
OPM %	-27	13	1	-61	0	12	24	21	73	28	30	23	29	35
Other Income	173	210	29	-167	96	140	90	278	229	518	137	95	64	46
Interest	549	461	556	28	110	228	481	464	744	561	501	336	220	227
Depreciation	48	15	7	12	12	17	31	17	97	71	69	20	21	20
Profit before tax	-897	27	-527	-563	-27	75	378	844	2694	539	464	351	334	248
Tax %	-3	-643	-8	8	409	94	68	40	12	34	31	23	39	37
Net Profit	-872	194	-517	-608	-137	5	121	504	2360	357	321	271	203	156
Net Profit Growth %	-549.5%	137.5%	15%	-343.8%	-2840%	-95.9%	-76%	-78.6%	561.1%	11.2%	18.5%	33.5%	30.1%	-
EPS in Rs	-6.28	1.63	-9.18	-11.23	-3	0.09	2.65	11.19	49.99	8.3	6.41	5.84	5.28	4.11
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	57	49

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	44	1461	690	-343	-248	853	-432	-1159	-891	639	973	-2830	578	818
Cash from Investing Activity	-79	574	-490	661	280	971	1768	1784	155	-541	235	-81	-1337	-94
Cash from Financing Activity	629	-1971	-244	-331	-64	-1791	-1890	-1695	2057	-834	-695	3315	529	-397
Net Cash Flow	595	64	-44	-13	-31	33	-555	-1071	1321	-735	513	403	-230	328

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	278	274	244	127	108	108	91	90	91	90	95	87	92	85	85	85
Reserves	9590	9984	9077	4440	-1555	3122	3324	3392	3467	2860	2850	3956	3901	7085	6789	6694
Borrowings	5322	4714	4594	366	7749	693	1329	1223	2737	7033	7648	9410	8903	6544	2977	2761
Other Liabilities	6348	5885	6572	3557	3637	2664	3007	4051	4992	6209	9487	5115	5226	3130	3617	3295
Total Liabilities	21538	20857	20488	8491	9939	6587	7751	8757	11287	16192	20080	18568	18122	16844	13469	12834
Fixed Assets	6188	5929	6089	72	3737	83	96	86	135	189	952	3787	112	112	304	317
CWIP	1	0	9	0	0	0	0	0	0	0	0	1	0	127	88	72
Investments	165	298	98	15	867	157	269	145	132	2568	3859	875	2989	5829	5566	5262
Other Assets	15185	14630	14291	8404	5335	6347	7385	8526	11020	13434	15269	13904	15021	10776	7510	7184
Total Assets	21538	20857	20488	8491	9939	6587	7751	8757	11287	16192	20080	18568	18122	16844	13469	12834

Delivery

#	Date	55 37% 76	Value (Cr)	Q/T 207	Del 44	Del 12
1	22-Jul	63	17	191	44	8
2	21-Jul	64	6	127	41	3
3	20-Jul	64	13	179	33	4
4	17-Jul	63	10	192	40	4
5	16-Jul	64	10	180	36	4
6	15-Jul	63	10	155	45	4
7	14-Jul	65	13	206	58	8
8	13-Jul	67	33	250	51	17
9	10-Jul	66	28	229	50	14
10	9-Jul	64	14	168	42	6
11	8-Jul	63	60	310	29	17
12	7-Jul	62	11	184	45	5
13	6-Jul	63	11	234	63	7
14	3-Jul	63	19	280	55	10
15	2-Jul	64	9	182	45	4
16	1-Jul	63	20	196	44	9
17	30-Jun	62	21	235	46	10
18	29-Jun	62	12	171	45	5
19	25-Jun	64	66	290	21	14
20	24-Jun	62	15	180	39	6
21	23-Jun	60	13	193	52	7
22	22-Jun	62	12	198	50	6
23	19-Jun	62	18	251	52	9
24	18-Jun	64	14	205	53	7
25	17-Jun	64	21	179	46	10
26	16-Jun	66	43	228	38	16
27	15-Jun	61	25	243	45	11
28	12-Jun	59	11	254	64	7
29	11-Jun	56	9	141	57	5
30	10-Jun	58	7	122	50	3
31	9-Jun	61	18	272	44	8
32	8-Jun	57	7	164	54	4
33	5-Jun	59	19	201	53	10
34	4-Jun	59	21	258	56	12
35	3-Jun	57	14	261	64	9
36	2-Jun	57	13	178	62	8
37	1-Jun	58	16	181	57	9
38	29-May	60	22	184	46	10
39	27-May	60	20	214	66	13
40	26-May	61	16	155	67	10
41	25-May	63	14	135	59	8
42	22-May	62	26	206	65	17
43	21-May	65	23	148	60	14
44	20-May	66	35	223	60	21
45	19-May	68	17	123	47	8
46	18-May	67	17	104	48	8
47	15-May	70	22	157	53	12
48	14-May	72	31	161	44	14

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	8,559c	113c	1.30
22-Jul	8,672c	152c	1.72
21-Jul	8,824c	90c	1.04
17-Jul	8,733c	181c	2.03
16-Jul	8,914c	13c	0.14
15-Jul	8,927c	67c	0.74
14-Jul	8,993c	314c	3.38
13-Jul	9,308c	355c	3.96
10-Jul	8,953c	53c	0.59
09-Jul	8,900c	127c	1.44
08-Jul	8,774c	141c	1.63
07-Jul	8,633c	65c	0.75
06-Jul	8,698c	146c	1.65
02-Jul	8,844c	32c	0.36
01-Jul	8,812c	191c	2.21
30-Jun	8,622c	95c	1.11
29-Jun	8,527c	321c	3.63
26-Jun	8,849c	46c	0.52
25-Jun	8,895c	317c	3.70
24-Jun	8,577c	182c	2.17
23-Jun	8,395c	213c	2.47
22-Jun	8,608c	70c	0.80
19-Jun	8,678c	223c	2.50
17-Jun	8,900c	307c	3.34
16-Jun	9,207c	641c	7.48
15-Jun	8,566c	339c	4.12
12-Jun	8,227c	164c	2.04
11-Jun	8,063c	168c	2.04
10-Jun	8,231c	0	0

Stock Checklist

Price is below from 52 week high low average: 46%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView