Agi Infra Limited

Web: agiinfra.com NSE: AGIIL BSE: 539042 SECTOR: Realty - Realty

319 4(-1%)

Volume

4L as on 23, Jun

Open

1,861

High

1,861

Low

1,797

323

VWAP

363

52 Week High

434

52 Week Low

205

Viand Research Rating

Quality Score

62/100

Growth Score

43/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,983

No. of Shares

12.5

P/E

21.77

P/B

5.15

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

23.66

ROCE

Profit Growth

Listing Date

15-Jul-24

Promoter Holding

71.29%

FII Holding

3.98%

DII Holding

0.01%

Price Chart

Price Performance

1 Week3%

1 Month6%

3 Months23%

6 Months17%

1 Year17%

YTD17%

Moving Average

5 Day SMA365

10 Day SMA369

20 Day SMA370

30 Day SMA375

50 Day SMA373

61 Day SMA362

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	389	370	384	388
Resistance 2	384	369	379	384
Resistance 1	375	368	376	374
Pivot Point	370	366	370	370
Support 1	361	365	365	361
Support 2	356	364	362	356
Support 3	347	363	356	347

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,58,197	639	1%	4%	6%	23%	53	33.6	0.01	4415
2	LODHA	1,13,400	1135	0%	25%	23%	13%	37	33.6	0.42	3431
3	PHOENIXLTD	72,798	2036	4%	10%	16%	42%	0	33.6	0.48	1557
4	PRESTIGE	69,852	1622	1%	10%	17%	5%	0	33.6	1.09	1305
5	OBEROIRLTY	66,019	1816	2%	9%	25%	5%	0	33.6	0.16	2507
6	GODREJPROP	61,318	2036	1%	16%	28%	10%	0	33.6	0.83	1841
7	ANANTRAJ	21,258	591	8%	16%	15%	10%	0	33.6	0.12	557
8	BRIGADE	17,176	527	3%	2%	30%	48%	0	33.6	0.93	725
9	SOBHA	14,805	1384	4%	1%	6%	14%	0	33.6	0.22	193
10	SIGNATURE	10,799	768	7%	1%	12%	36%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Feb 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(-1.71) 71.29%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.94%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.94%	(0.01) 72.94%	(0.01) 72.94%
FIIs	(3.21) 3.98%	(-1.01) 0.83%	(1.71) 1.78%	(-0.41) 0.12%	(-0.51) 0.56%	(-0.21) 1.04%	(1.21) 1.21%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.01%	(0.01) 0.02%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	24.71%	26.21%	25.25%	26.91%	26.47%	26.00%	25.83%	27.01%	27.06%	27.05%	27.05%	27.06%	27.05%	27.06%	27.07%	27.07%	27.06%	27.06%	27.06%	27.06%
No. of Shareholders	9,169	8,942	6,857	6,119	4,573	3,754	3,620	3,205	2,911	2,909	2,772	1,714	1,550	1,443	1,434	1,394	1,517	1,052	940	792

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	88	88	85	92	83	91	78	73	80	73	71	69	66	61	58	56	53	51	56	38
Sales Growth % (YoY)	5.8%	-4.3%	10%	26.1%	4.3%	25.6%	9.4%	5.6%	20.3%	19.6%	21.8%	23.6%	25.7%	20.2%	4.1%	46.1%	77.8%	98.4%	49.1%	117.7%
Sales Growth % (QoQ)	-	3.5%	-7.6%	10.8%	-8.8%	16.7%	6.8%	-8.8%	9.6%	2.8%	2.9%	4.5%	8.2%	5.2%	3.6%	5.7%	3.9%	-8.9%	47.4%	-
Expenses	67	50	52	61	68	63	51	51	61	54	51	51	54	45	43	42	39	38	43	29
Operating Profit	21	38	34	30	16	29	27	22	19	19	20	17	12	16	15	14	14	13	13	9
OPM %	24	43	39	33	19	31	34	30	23	26	29	25	19	26	26	25	26	26	23	24
Other Income	4	2	2	2	6	3	2	2	4	2	2	1	2	2	1	1	1	1	1	0
Interest	4	4	4	3	4	3	3	3	3	2	1	1	1	1	1	1	2	1	1	1
Depreciation	7	5	5	5	5	5	5	3	6	2	3	2	2	2	1	1	1	1	1	1
Profit before tax	14	31	27	24	12	23	21	18	14	18	18	16	12	15	14	13	13	12	12	8
Tax %	-93	16	17	18	-27	17	17	18	33	17	18	18	-13	17	17	18	15	18	18	17
Net Profit	27	26	22	20	16	19	17	14	9	15	14	13	13	12	12	11	11	10	10	6
Net Profit Growth % (QoQ)	3.8%	18.2%	10%	25%	-15.8%	11.8%	21.4%	55.6%	-40%	7.1%	7.7%	-	8.3%	-	9.1%	-	10%	-	66.7%	-
Net Profit Growth % (YoY)	68.8%	36.8%	29.4%	42.9%	77.8%	26.7%	21.4%	7.7%	-30.8%	25%	16.7%	18.2%	18.2%	20%	20%	83.3%	-	-	-	-
TTM Net Profit	95	84	77	72	66	59	55	52	51	55	52	50	48	46	44	42	37	26	16	0
EPS in Rs	2.14	2.14	1.8	1.64	1.29	1.56	1.43	1.18	0.76	1.22	1.19	1.09	1.09	1	0.95	0.9	4.41	3.99	7.95	5.12

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	353	325	292	240	197	110	91	81	121	146	61
Sales Growth %	8.6%	11.1%	21.8%	21.6%	79.1%	21.1%	12.9%	-33.6%	-16.7%	140.6%	-
Expenses	230	231	216	181	148	78	58	57	96	129	48
Operating Profit	123	93	76	59	49	33	33	24	25	17	12
OPM %	35	29	26	24	25	30	36	30	21	11	20
Other Income	10	13	9	6	3	2	2	0	1	0	0
Interest	15	13	8	5	5	11	13	8	8	7	5
Depreciation	22	18	12	6	4	4	4	4	3	2	2
Profit before tax	96	74	66	54	44	20	18	12	15	8	6
Tax %	1	10	21	11	17	16	17	20	23	34	33
Net Profit	95	67	52	48	36	17	15	9	12	5	4
Net Profit Growth %	41.8%	28.8%	8.3%	33.3%	111.8%	13.3%	66.7%	-25%	140%	25%	-
EPS in Rs	7.59	5.45	4.26	3.94	2.98	1.38	1.47	0.91	1.14	0.51	0.38
Dividend Payout %	0	2	2	3	3	4	3	0	9	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	-20	61	106	106	62	31	-9	8	1	-5
Cash from Investing Activity	-39	-88	-77	-76	-5	-7	-9	-27	-6	-6
Cash from Financing Activity	-14	81	-16	-16	-54	-22	14	30	7	5
Net Cash Flow	-73	55	14	14	4	2	-4	11	1	-6

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	12	12	12	12	12	12	12	12	10	10	10	10	10
Reserves	452	325	283	245	212	160	114	78	58	45	38	27	22
Borrowings	186	143	137	142	138	49	42	52	105	114	92	54	41
Other Liabilities	928	785	764	767	717	538	442	345	227	128	51	29	80
Total Liabilities	1578	1264	1196	1166	1080	759	610	488	400	297	191	120	153
Fixed Assets	280	282	275	288	251	171	121	48	29	25	16	12	8
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	17	19	23	2	2
Other Assets	1298	983	921	878	828	589	488	440	354	254	153	105	142
Total Assets	1578	1264	1196	1166	1080	759	610	488	400	297	191	120	153

Delivery

#	Date	320 32% 424	Value (Cr)	Q/T 195	Del 37	Del 29
1	22-Jul	323	105	156	38	40
2	21-Jul	328	87	225	56	48
3	20-Jul	334	30	100	23	7
4	17-Jul	337	58	78	17	10
5	16-Jul	335	20	112	17	3
6	15-Jul	337	56	171	20	11
7	14-Jul	343	120	300	30	36
8	13-Jul	349	154	146	9	14
9	10-Jul	346	164	120	11	18
10	9-Jul	334	72	148	19	14
11	8-Jul	333	91	160	41	37
12	7-Jul	345	28	89	28	8
13	6-Jul	356	92	144	13	12
14	3-Jul	354	27	121	50	14
15	2-Jul	358	43	109	23	10
16	1-Jul	360	89	128	21	19
17	30-Jun	365	71	234	65	47
18	29-Jun	366	82	181	23	19
19	25-Jun	370	114	130	29	33
20	24-Jun	355	39	107	29	11
21	23-Jun	360	13	72	33	4
22	22-Jun	366	31	127	35	11
23	19-Jun	376	129	169	19	25
24	18-Jun	353	39	106	38	15
25	17-Jun	370	77	198	18	14
26	16-Jun	370	28	86	38	10
27	15-Jun	380	135	200	25	33
28	12-Jun	372	71	213	40	28
29	11-Jun	369	72	220	13	9
30	10-Jun	370	118	251	24	28
31	9-Jun	373	83	232	30	25
32	8-Jun	369	108	335	36	38
33	5-Jun	377	74	198	26	19
34	4-Jun	386	24	88	28	7
35	3-Jun	387	74	178	23	17
36	2-Jun	382	101	126	26	26
37	1-Jun	351	13	55	35	5
38	29-May	362	36	164	34	12
39	27-May	365	94	227	52	49
40	26-May	364	118	223	42	50
41	25-May	383	63	259	48	30
42	22-May	383	114	162	13	15
43	21-May	380	85	127	20	17
44	20-May	382	120	165	24	28
45	19-May	381	164	185	33	54
46	18-May	379	82	61	26	21
47	15-May	419	146	113	27	39
48	14-May	392	75	103	37	28

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	3,983c	43c	1.06
22-Jul	4,026c	79c	1.92
21-Jul	4,104c	114c	2.71
17-Jul	4,219c	25c	0.60
16-Jul	4,194c	74c	1.73
15-Jul	4,267c	54c	1.26
14-Jul	4,322c	30c	0.69
13-Jul	4,352c	45c	1.04
10-Jul	4,307c	141c	3.38
09-Jul	4,166c	62L	0.02
08-Jul	4,166c	194c	4.46
07-Jul	4,360c	90c	2.02
06-Jul	4,450c	23c	0.52
02-Jul	4,427c	159c	3.46
30-Jun	4,586c	33c	0.72
29-Jun	4,619c	19c	0.40
26-Jun	4,637c	25c	0.54
25-Jun	4,612c	184c	4.15
24-Jun	4,429c	82c	1.82
23-Jun	4,511c	68c	1.49
22-Jun	4,579c	104c	2.22
19-Jun	4,682c	270c	6.12
18-Jun	4,412c	213c	4.59
17-Jun	4,625c	11c	0.24
16-Jun	4,636c	108c	2.27
15-Jun	4,744c	98c	2.11
12-Jun	4,646c	11c	0.24
11-Jun	4,657c	28c	0.59
10-Jun	4,684c	0	0

Stock Checklist

Price is below from 52 week high low average: 1%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView