Agi Infra Limited

Web: agiinfra.com NSE: AGIIL BSE: 539042 SECTOR: Realty - Realty | Add Note | View Notes

280 2(1%)

Volume

4L as on 23, Jun

Open

1,861

High

1,861

Low

1,797

278

VWAP

363

52 Week High

434

52 Week Low

225

Viand Research Rating

Quality Score

67/100

Growth Score

56/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,506

No. of Shares

12.5

P/E

21.77

P/B

5.15

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

23.66

ROCE

Profit Growth

Listing Date

15-Jul-24

Promoter Holding

71.29%

FII Holding

4.68%

DII Holding

0.01%

Price Chart

Price Performance

1 Week3%

1 Month6%

3 Months23%

6 Months17%

1 Year17%

YTD17%

Moving Average

5 Day SMA365

10 Day SMA369

20 Day SMA370

30 Day SMA375

50 Day SMA373

61 Day SMA362

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	389	370	384	388
Resistance 2	384	369	379	384
Resistance 1	375	368	376	374
Pivot Point	370	366	370	370
Support 1	361	365	365	361
Support 2	356	364	362	356
Support 3	347	363	356	347

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	DLF	1,69,213	684	1%	2%	15%	10%	53	33.6	0.01	4415
2	LODHA	1,21,056	1212	1%	0%	28%	4%	37	33.6	0.42	3431
3	PHOENIXLTD	69,569	1945	3%	0%	19%	31%	0	33.6	0.48	1557
4	OBEROIRLTY	69,084	1900	2%	2%	28%	14%	0	33.6	0.16	2507
5	PRESTIGE	68,628	1593	0%	3%	17%	4%	0	33.6	1.09	1305
6	GODREJPROP	59,733	1983	3%	4%	15%	0%	0	33.6	0.83	1841
7	BRIGADE	22,603	693	8%	22%	5%	23%	0	33.6	0.93	725
8	ANANTRAJ	22,539	626	4%	0%	23%	18%	0	33.6	0.12	559
9	SOBHA	13,318	1246	1%	8%	7%	13%	0	33.6	0.22	193
10	SIGNATURE	11,104	789	1%	5%	17%	28%	0	33.6	1.61	1095
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Feb 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.01) 71.29%	(-1.71) 71.29%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.94%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.95%	(0.01) 72.94%	(0.01) 72.94%	(0.01) 72.94%
FIIs	(0.71) 4.68%	(3.21) 3.98%	(-1.01) 0.83%	(1.71) 1.78%	(-0.41) 0.12%	(-0.51) 0.56%	(-0.21) 1.04%	(1.21) 1.21%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.02%	(0.01) 0.03%	(0.01) 0.03%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.02%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	24.02%	24.71%	26.21%	25.25%	26.91%	26.47%	26.00%	25.83%	27.01%	27.06%	27.05%	27.05%	27.06%	27.05%	27.06%	27.07%	27.07%	27.06%	27.06%	27.06%	27.06%
No. of Shareholders	11,736	9,169	8,942	6,857	6,119	4,573	3,754	3,620	3,205	2,911	2,909	2,772	1,714	1,550	1,443	1,434	1,394	1,517	1,052	940	792

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	96	88	88	85	92	83	91	78	73	80	73	71	69	66	61	58	56	53	51	56	38
Sales Growth % (YoY)	5.3%	5.8%	-4.3%	10%	26.1%	4.3%	25.6%	9.4%	5.6%	20.3%	19.6%	21.8%	23.6%	25.7%	20.2%	4.1%	46.1%	77.8%	98.4%	49.1%	117.7%
Sales Growth % (QoQ)	9.1%	-	3.5%	-7.6%	10.8%	-8.8%	16.7%	6.8%	-8.8%	9.6%	2.8%	2.9%	4.5%	8.2%	5.2%	3.6%	5.7%	3.9%	-8.9%	47.4%	-
Expenses	56	67	50	52	61	68	63	51	51	61	54	51	51	54	45	43	42	39	38	43	29
Operating Profit	40	21	38	34	30	16	29	27	22	19	19	20	17	12	16	15	14	14	13	13	9
OPM %	42	24	43	39	33	19	31	34	30	23	26	29	25	19	26	26	25	26	26	23	24
Other Income	3	4	2	2	2	6	3	2	2	4	2	2	1	2	2	1	1	1	1	1	0
Interest	4	4	4	4	3	4	3	3	3	3	2	1	1	1	1	1	1	2	1	1	1
Depreciation	6	7	5	5	5	5	5	5	3	6	2	3	2	2	2	1	1	1	1	1	1
Profit before tax	33	14	31	27	24	12	23	21	18	14	18	18	16	12	15	14	13	13	12	12	8
Tax %	17	-93	16	17	18	-27	17	17	18	33	17	18	18	-13	17	17	18	15	18	18	17
Net Profit	28	27	26	22	20	16	19	17	14	9	15	14	13	13	12	12	11	11	10	10	6
Net Profit Growth % (QoQ)	3.7%	3.8%	18.2%	10%	25%	-15.8%	11.8%	21.4%	55.6%	-40%	7.1%	7.7%	-	8.3%	-	9.1%	-	10%	-	66.7%	-
Net Profit Growth % (YoY)	40%	68.8%	36.8%	29.4%	42.9%	77.8%	26.7%	21.4%	7.7%	-30.8%	25%	16.7%	18.2%	18.2%	20%	20%	83.3%	-	-	-	-
TTM Net Profit	103	95	84	77	72	66	59	55	52	51	55	52	50	48	46	44	42	37	26	16	0
EPS in Rs	2.2	2.14	2.14	1.8	1.64	1.29	1.56	1.43	1.18	0.76	1.22	1.19	1.09	1.09	1	0.95	0.9	4.41	3.99	7.95	5.12

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	353	325	292	240	197	110	91	81	121	146	61
Sales Growth %	8.6%	11.1%	21.8%	21.6%	79.1%	21.1%	12.9%	-33.6%	-16.7%	140.6%	-
Expenses	230	231	216	181	148	78	58	57	96	129	48
Operating Profit	123	93	76	59	49	33	33	24	25	17	12
OPM %	35	29	26	24	25	30	36	30	21	11	20
Other Income	10	13	9	6	3	2	2	0	1	0	0
Interest	15	13	8	5	5	11	13	8	8	7	5
Depreciation	22	18	12	6	4	4	4	4	3	2	2
Profit before tax	96	74	66	54	44	20	18	12	15	8	6
Tax %	1	10	21	11	17	16	17	20	23	34	33
Net Profit	95	67	52	48	36	17	15	9	12	5	4
Net Profit Growth %	41.8%	28.8%	8.3%	33.3%	111.8%	13.3%	66.7%	-25%	140%	25%	-
EPS in Rs	7.59	5.45	4.26	3.94	2.98	1.38	1.47	0.91	1.14	0.51	0.38
Dividend Payout %	3	2	2	3	3	4	3	0	9	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Cash from Operating Activity	-32	-20	61	106	106	62	31	-9	8	1	-5
Cash from Investing Activity	-25	-39	-88	-77	-76	-5	-7	-9	-27	-6	-6
Cash from Financing Activity	128	-14	81	-16	-16	-54	-22	14	30	7	5
Net Cash Flow	71	-73	55	14	14	4	2	-4	11	1	-6

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	12	12	12	12	12	12	12	12	10	10	10	10	10
Reserves	452	325	283	245	212	160	114	78	58	45	38	27	22
Borrowings	186	143	137	142	138	49	42	52	105	114	92	54	41
Other Liabilities	928	785	764	767	717	538	442	345	227	128	51	29	80
Total Liabilities	1578	1264	1196	1166	1080	759	610	488	400	297	191	120	153
Fixed Assets	280	282	275	288	251	171	121	48	29	25	16	12	8
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	17	19	23	2	2
Other Assets	1298	983	921	878	828	589	488	440	354	254	153	105	142
Total Assets	1578	1264	1196	1166	1080	759	610	488	400	297	191	120	153

Delivery

Delivery Data: AGIIL

#	Date	276 37% 378	Value (Cr)	Q/T 177	Del 37	Del 52
1	4-Sep	284	7	93	47	3
2	3-Sep	278	25	133	37	9
3	2-Sep	281	6	54	42	3
4	1-Sep	286	8	53	37	3
5	31-Aug	285	14	78	37	5
6	28-Aug	289	13	67	23	3
7	27-Aug	289	42	118	23	10
8	26-Aug	288	41	74	16	7
9	25-Aug	283	11	59	43	5
10	24-Aug	288	27	97	43	12
11	21-Aug	291	69	91	27	19
12	20-Aug	294	25	104	30	8
13	19-Aug	294	24	113	33	8
14	18-Aug	293	12	63	52	6
15	17-Aug	302	39	102	37	15
16	14-Aug	302	77	153	27	20
17	13-Aug	298	19	125	28	5
18	12-Aug	301	36	109	34	12
19	11-Aug	300	64	154	27	17
20	10-Aug	298	21	96	23	5
21	7-Aug	303	11	73	23	3
22	6-Aug	304	43	165	43	18
23	5-Aug	302	8	66	56	5
24	4-Aug	307	17	70	29	5
25	3-Aug	309	81	139	32	26
26	31-Jul	312	159	97	16	25
27	30-Jul	310	58	127	29	17
28	29-Jul	305	27	61	14	4
29	28-Jul	308	54	83	16	9
30	27-Jul	304	25	78	19	5
31	24-Jul	312	21	81	33	7
32	23-Jul	317	206	270	49	101
33	22-Jul	323	105	156	38	40
34	21-Jul	328	87	225	56	48
35	20-Jul	334	30	100	23	7
36	17-Jul	337	58	78	17	10
37	16-Jul	335	20	112	17	3
38	15-Jul	337	56	171	20	11
39	14-Jul	343	120	300	30	36
40	13-Jul	349	154	146	9	14
41	10-Jul	346	164	120	11	18
42	9-Jul	334	72	148	19	14
43	8-Jul	333	91	160	41	37
44	7-Jul	345	28	89	28	8
45	6-Jul	356	92	144	13	12
46	3-Jul	354	27	121	50	14
47	2-Jul	358	43	109	23	10
48	1-Jul	360	89	128	21	19
49	30-Jun	365	71	234	65	47
50	29-Jun	366	82	181	23	19

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	3,506c	11c	0.32
03-Sep	3,517c	67c	1.87
01-Sep	3,584c	5c	0.14
31-Aug	3,589c	8c	0.23
27-Aug	3,597c	41c	1.12
26-Aug	3,638c	101c	2.84
25-Aug	3,537c	77c	2.13
24-Aug	3,614c	134c	3.58
21-Aug	3,749c	96c	2.62
19-Aug	3,653c	27c	0.73
18-Aug	3,680c	76c	2.03
17-Aug	3,756c	0	0
14-Aug	3,756c	6c	0.17
13-Aug	3,750c	13c	0.33
12-Aug	3,762c	24c	0.64
11-Aug	3,787c	4c	0.10
10-Aug	3,783c	16c	0.41
07-Aug	3,799c	14c	0.38
06-Aug	3,813c	20c	0.53
05-Aug	3,793c	14c	0.36
04-Aug	3,807c	68c	1.76
03-Aug	3,875c	13c	0.32
31-Jul	3,887c	95c	2.50
30-Jul	3,792c	95c	2.44
29-Jul	3,887c	30c	0.78
28-Jul	3,857c	58c	1.53
27-Jul	3,799c	0	0

Stock Checklist

Price is above from 52 week high low average: 27%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView