Agi Infra Limited
Web: agiinfra.com NSE: AGIIL BSE: 539042 SECTOR: Realty - Realty
366 2(0%)
Volume
-
Open
1,861
High
1,861
Low
1,797
Close
364
VWAP
0
52 Week High
427
52 Week Low
147
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
4,570
No. of Shares
P/E
21.77
P/B
5.15
Face Value
10
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
23.66
ROCE
-
Profit Growth
-
Listing Date
15-Jul-24
Promoter Holding
71.29%
FII Holding
3.98%
DII Holding
0.01%
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | DLF | 1,47,479 | 596 | 2% | 0% | 19% | 24% | 49 | 0 | 0 | 0 | |
| 2 | LODHA | 91,978 | 921 | 1% | 8% | 22% | 38% | 37 | 0 | 0 | 0 | |
| 3 | PHOENIXLTD | 64,061 | 1791 | 4% | 1% | 2% | 11% | 0 | 0 | 0 | 0 | |
| 4 | OBEROIRLTY | 61,936 | 1703 | 5% | 1% | 3% | 2% | 0 | 0 | 0 | 0 | |
| 5 | PRESTIGE | 60,457 | 1404 | 2% | 2% | 17% | 3% | 0 | 0 | 0 | 0 | |
| 6 | GODREJPROP | 54,067 | 1795 | 2% | 1% | 17% | 22% | 0 | 0 | 0 | 0 | |
| 7 | ANANTRAJ | 18,271 | 508 | 4% | 9% | 17% | 3% | 0 | 0 | 0 | 0 | |
| 8 | BRIGADE | 16,541 | 676 | 2% | 13% | 26% | 38% | 0 | 0 | 0 | 0 | |
| 9 | SOBHA | 15,360 | 1436 | 3% | 1% | 9% | 6% | 0 | 0 | 0 | 0 | |
| 10 | SIGNATURE | 11,336 | 807 | 4% | 4% | 29% | 32% | 0 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 88 | 88 | 85 | 92 | 83 | 91 | 78 | 73 | 80 | 73 | 71 | 69 | 66 | 61 | 58 | 56 | 53 | 51 | 56 | 38 |
| Expenses | 67 | 50 | 52 | 61 | 68 | 63 | 51 | 51 | 61 | 54 | 51 | 51 | 54 | 45 | 43 | 42 | 39 | 38 | 43 | 29 |
| Operating Profit | 21 | 38 | 34 | 30 | 16 | 29 | 27 | 22 | 19 | 19 | 20 | 17 | 12 | 16 | 15 | 14 | 14 | 13 | 13 | 9 |
| OPM % | 24 | 43 | 39 | 33 | 19 | 31 | 34 | 30 | 23 | 26 | 29 | 25 | 19 | 26 | 26 | 25 | 26 | 26 | 23 | 24 |
| Other Income | 4 | 2 | 2 | 2 | 6 | 3 | 2 | 2 | 4 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
| Interest | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Depreciation | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 6 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 14 | 31 | 27 | 24 | 12 | 23 | 21 | 18 | 14 | 18 | 18 | 16 | 12 | 15 | 14 | 13 | 13 | 12 | 12 | 8 |
| Tax % | -93 | 16 | 17 | 18 | -27 | 17 | 17 | 18 | 33 | 17 | 18 | 18 | -13 | 17 | 17 | 18 | 15 | 18 | 18 | 17 |
| Net Profit | 27 | 26 | 22 | 20 | 16 | 19 | 17 | 14 | 9 | 15 | 14 | 13 | 13 | 12 | 12 | 11 | 11 | 10 | 10 | 6 |
| EPS in Rs | 2.14 | 2.14 | 1.8 | 1.64 | 1.29 | 1.56 | 1.43 | 1.18 | 0.76 | 1.22 | 1.19 | 1.09 | 1.09 | 1 | 0.95 | 0.9 | 4.41 | 3.99 | 7.95 | 5.12 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 353 | 325 | 292 | 240 | 197 | 110 | 91 | 81 | 121 | 146 | 61 |
| Expenses | 230 | 231 | 216 | 181 | 148 | 78 | 58 | 57 | 96 | 129 | 48 |
| Operating Profit | 123 | 93 | 76 | 59 | 49 | 33 | 33 | 24 | 25 | 17 | 12 |
| OPM % | 35 | 29 | 26 | 24 | 25 | 30 | 36 | 30 | 21 | 11 | 20 |
| Other Income | 10 | 13 | 9 | 6 | 3 | 2 | 2 | 0 | 1 | 0 | 0 |
| Interest | 15 | 13 | 8 | 5 | 5 | 11 | 13 | 8 | 8 | 7 | 5 |
| Depreciation | 22 | 18 | 12 | 6 | 4 | 4 | 4 | 4 | 3 | 2 | 2 |
| Profit before tax | 96 | 74 | 66 | 54 | 44 | 20 | 18 | 12 | 15 | 8 | 6 |
| Tax % | 1 | 10 | 21 | 11 | 17 | 16 | 17 | 20 | 23 | 34 | 33 |
| Net Profit | 95 | 67 | 52 | 48 | 36 | 17 | 15 | 9 | 12 | 5 | 4 |
| EPS in Rs | 7.59 | 5.45 | 4.26 | 3.94 | 2.98 | 1.38 | 1.47 | 0.91 | 1.14 | 0.51 | 0.38 |
| Dividend Payout % | 0 | 2 | 2 | 3 | 3 | 4 | 3 | 0 | 9 | 0 | 0 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | -20 | 61 | 106 | 106 | 62 | 31 | -9 | 8 | 1 | -5 |
| Cash from Investing Activity | 0 | -39 | -88 | -77 | -76 | -5 | -7 | -9 | -27 | -6 | -6 |
| Cash from Financing Activity | 0 | -14 | 81 | -16 | -16 | -54 | -22 | 14 | 30 | 7 | 5 |
| Net Cash Flow | 0 | -73 | 55 | 14 | 14 | 4 | 2 | -4 | 11 | 1 | -6 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 452 | 325 | 283 | 245 | 212 | 160 | 114 | 78 | 58 | 45 | 38 | 27 | 22 |
| Borrowings | 186 | 143 | 137 | 142 | 138 | 49 | 42 | 52 | 105 | 114 | 92 | 54 | 41 |
| Other Liabilities | 928 | 785 | 764 | 767 | 717 | 538 | 442 | 345 | 227 | 128 | 51 | 29 | 80 |
| Total Liabilities | 1578 | 1264 | 1196 | 1166 | 1080 | 759 | 610 | 488 | 400 | 297 | 191 | 120 | 153 |
| Fixed Assets | 280 | 282 | 275 | 288 | 251 | 171 | 121 | 48 | 29 | 25 | 16 | 12 | 8 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 19 | 23 | 2 | 2 |
| Other Assets | 1298 | 983 | 921 | 878 | 828 | 589 | 488 | 440 | 354 | 254 | 153 | 105 | 142 |
| Total Assets | 1578 | 1264 | 1196 | 1166 | 1080 | 759 | 610 | 488 | 400 | 297 | 191 | 120 | 153 |
Delivery
| # | Date | 271 60% 434 Value (Cr) | Q/T | 160 Del | 36 Del | 40 1 | 27-May | 365 | 94 | 227 | 52 | 49 | 2 | 26-May | 364 | 118 | 223 | 42 | 50 | 3 | 25-May | 383 | 63 | 259 | 48 | 30 | 4 | 22-May | 383 | 114 | 162 | 13 | 15 | 5 | 21-May | 380 | 85 | 127 | 20 | 17 | 6 | 20-May | 382 | 120 | 165 | 24 | 28 | 7 | 19-May | 381 | 164 | 185 | 33 | 54 | 8 | 18-May | 379 | 82 | 61 | 26 | 21 | 9 | 15-May | 419 | 146 | 113 | 27 | 39 | 10 | 14-May | 392 | 75 | 103 | 37 | 28 | 11 | 13-May | 369 | 31 | 126 | 36 | 11 | 12 | 12-May | 366 | 23 | 84 | 47 | 11 | 13 | 11-May | 380 | 95 | 120 | 22 | 21 | 14 | 8-May | 371 | 30 | 107 | 39 | 12 | 15 | 7-May | 371 | 41 | 106 | 29 | 12 | 16 | 6-May | 373 | 88 | 234 | 35 | 30 | 17 | 5-May | 368 | 234 | 95 | 18 | 43 | 18 | 4-May | 407 | 353 | 133 | 8 | 29 | 19 | 30-Apr | 396 | 240 | 125 | 11 | 27 | 20 | 29-Apr | 394 | 243 | 119 | 18 | 43 | 21 | 28-Apr | 358 | 55 | 127 | 24 | 13 | 22 | 27-Apr | 361 | 92 | 252 | 36 | 33 | 23 | 24-Apr | 357 | 92 | 126 | 21 | 19 | 24 | 23-Apr | 367 | 125 | 166 | 20 | 25 | 25 | 22-Apr | 360 | 19 | 76 | 38 | 7 | 26 | 21-Apr | 366 | 105 | 188 | 33 | 35 | 27 | 20-Apr | 372 | 61 | 168 | 37 | 22 | 28 | 17-Apr | 374 | 131 | 198 | 35 | 47 | 29 | 16-Apr | 359 | 136 | 154 | 24 | 32 | 30 | 15-Apr | 375 | 261 | 165 | 16 | 41 | 31 | 13-Apr | 360 | 123 | 153 | 13 | 16 | 32 | 10-Apr | 362 | 230 | 130 | 19 | 43 | 33 | 9-Apr | 362 | 328 | 111 | 15 | 50 | 34 | 8-Apr | 340 | 283 | 111 | 11 | 32 | 35 | 7-Apr | 313 | 105 | 209 | 22 | 23 | 36 | 6-Apr | 311 | 208 | 203 | 35 | 73 | 37 | 2-Apr | 297 | 53 | 142 | 23 | 12 | 38 | 1-Apr | 289 | 61 | 146 | 23 | 14 | 39 | 30-Mar | 281 | 81 | 167 | 22 | 18 | 40 | 27-Mar | 295 | 31 | 196 | 64 | 20 | 41 | 25-Mar | 303 | 87 | 133 | 22 | 19 | 42 | 24-Mar | 309 | 92 | 151 | 36 | 33 | 43 | 23-Mar | 293 | 58 | 146 | 35 | 20 | 44 | 20-Mar | 312 | 188 | 163 | 27 | 51 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 28-May | 4,570c | 34c | 0.75 |
| 27-May | 4,604c | 38c | 0.82 |
| 26-May | 4,642c | 145c | 3.03 |
| 25-May | 4,787c | 38c | 0.79 |
| 22-May | 4,750c | 31c | 0.65 |
| 21-May | 4,781c | 31c | 0.64 |
| 20-May | 4,751c | 62L | 0.01 |
| 19-May | 4,750c | 44c | 0.91 |
| 18-May | 4,794c | 409c | 7.86 |
| 15-May | 5,202c | 290c | 5.90 |
| 14-May | 4,912c | 288c | 6.22 |
| 12-May | 4,625c | 131c | 2.76 |
| 11-May | 4,756c | 119c | 2.57 |
| 07-May | 4,637c | 6c | 0.12 |
| 06-May | 4,642c | 18c | 0.38 |
| 05-May | 4,625c | 381c | 7.62 |
| 04-May | 5,006c | 32c | 0.64 |
| 30-Apr | 4,974c | 33c | 0.66 |
| 29-Apr | 4,942c | 454c | 10.13 |
| 28-Apr | 4,487c | 63c | 1.37 |
| 24-Apr | 4,550c | 38c | 0.82 |
| 23-Apr | 4,587c | 96c | 2.13 |
| 22-Apr | 4,492c | 81c | 1.76 |
| 21-Apr | 4,572c | 126c | 2.67 |
| 20-Apr | 4,698c | 11c | 0.23 |
| 17-Apr | 4,687c | 213c | 4.75 |
| 16-Apr | 4,475c | 13c | 0.28 |
| 15-Apr | 4,487c | 0 | 0 |
Stock Checklist
Price is above from 52 week high low average: 56%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO