Welspun Living Limited

Web: welspunindia.com NSE: WELSPUNLIV BSE: 514162 SECTOR: Textiles - Textiles & Apparels | Add Note | View Notes

206 5(3%)

Near 52W High of 208

Volume

26L as on 03, Sep

Open

138

High

157

Low

154

201

VWAP

200

52 Week High

208

52 Week Low

107

Viand Research Rating

Quality Score

60/100

Growth Score

10/100

Valuation Score

50/100

Momentum Score

50/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

19,431

No. of Shares

94.5

P/E

27.71

P/B

4.1

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

14.81

ROCE

Profit Growth

Listing Date

04-Dec-03

Promoter Holding

66.36%

FII Holding

5.21%

DII Holding

11.38%

Price Chart

Price Performance

1 Week4%

1 Month30%

3 Months38%

6 Months61%

1 Year79%

YTD52%

Moving Average

5 Day SMA197

10 Day SMA194

20 Day SMA182

30 Day SMA174

50 Day SMA171

61 Day SMA168

80 Day SMA161

200 Day SMA142

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	207	201	204	208
Resistance 2	204	201	202	204
Resistance 1	202	200	201	203
Pivot Point	199	200	199	199
Support 1	197	200	197	197
Support 2	194	199	196	194
Support 3	191	199	194	192

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	KPRMILL	40,495	1185	4%	11%	35%	19%	0	0	0.1	866
2	PAGEIND	40,299	36130	0%	11%	15%	20%	0	0	0.18	764
3	WELSPUNLIV	19,431	206	4%	30%	61%	79%	0	0	0.47	213
4	VTL	17,114	591	1%	0%	8%	43%	0	0	0.18	753
5	ARVIND	15,075	554	4%	6%	50%	50%	0	0	0.41	427
6	TRIDENT	12,266	24	2%	4%	2%	15%	0	0	0.38	377
7	PGIL	10,523	2278	13%	17%	25%	25%	0	0	0.65	270
8	ICIL	8,861	447	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,770	796	13%	23%	23%	23%	0	0	0.03	199
10	JINDWORLD	5,753	57	2%	17%	36%	36%	0	0	0.65	70
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.11) 66.36%	(0.01) 66.24%	(0.01) 66.24%	(0.01) 66.24%	(0.01) 66.24%	(0.01) 66.24%	(0.01) 66.24%	(-4.31) 66.24%	(0.01) 70.50%	(0.01) 70.50%	(0.01) 70.50%	(0.01) 70.50%	(0.11) 70.50%	(0.01) 70.36%	(0.01) 70.36%	(0.01) 70.36%	(0.01) 70.36%	(0.01) 70.36%	(0.01) 70.36%	(0.01) 70.36%
FIIs	(0.21) 5.21%	(0.01) 4.99%	(0.11) 5.03%	(0.21) 4.97%	(-0.61) 4.75%	(-0.61) 5.35%	(-1.21) 5.90%	(1.21) 7.08%	(-1.31) 5.88%	(-0.11) 7.14%	(0.91) 7.25%	(0.01) 6.33%	(0.51) 6.34%	(-0.31) 5.80%	(-0.51) 6.14%	(-0.41) 6.66%	(-1.51) 7.07%	(-0.61) 8.52%	(1.31) 9.07%	(0.01) 7.77%
DIIs	(0.21) 11.38%	(0.81) 11.18%	(1.91) 10.43%	(-0.71) 8.58%	(0.31) 9.24%	(0.61) 8.93%	(0.61) 8.31%	(2.21) 7.67%	(0.01) 5.49%	(0.11) 5.44%	(-0.51) 5.35%	(0.21) 5.89%	(0.01) 5.71%	(0.01) 5.72%	(0.11) 5.72%	(0.31) 5.63%	(0.11) 5.35%	(0.41) 5.25%	(-0.91) 4.90%	(0.01) 5.82%
Government	0.01%	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	16.69%	17.22%	17.93%	19.84%	19.39%	18.46%	18.53%	18.00%	17.11%	15.92%	15.90%	16.27%	16.43%	17.13%	17.77%	17.35%	17.22%	15.88%	15.67%	16.05%
No. of Shareholders	223,860	243,222	248,962	273,918	260,516	242,891	239,358	213,587	189,283	183,300	175,816	176,476	182,184	200,428	205,737	210,842	212,631	184,849	158,439	148,896

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2795	2435	2262	2441	2261	2646	2490	2873	2536	2575	2411	2509	2184	2154	1869.15	2113	1957	2227	2418	2488	2214
Sales Growth % (YoY)	23.7%	-8%	-9.1%	-15%	-10.9%	2.7%	3.3%	14.5%	16.1%	19.6%	29%	18.7%	11.6%	-3.3%	-22.7%	-15%	-11.6%	4.3%	19.2%	26%	84.3%
Sales Growth % (QoQ)	14.8%	7.6%	-7.3%	8%	-14.6%	6.3%	-13.3%	13.3%	-1.5%	6.8%	-3.9%	14.9%	1.4%	15.2%	-11.5%	8%	-12.1%	-7.9%	-2.8%	12.4%	-
Expenses	2474	2186	2102	2288	2035	2330	2209	2515	2195	2217	2072	2151	1874	1875	1675.46	1985	1805	2001	2107	2078	1767
Operating Profit	321	249	160	153	225	316	280	358	342	359	339	358	310	278	193.69	129	152	226	311	410	447
OPM %	11	10	7	6	10	12	11	12	13	14	14	14	14	13	10.36	6	8	10	13	16	20
Other Income	34	16	-5	15	29	2	38	63	52	42	43	33	31	42	34.92	23	22	20	-16	14	13
Interest	34	37	39	43	42	57	62	55	43	52	42	34	26	33	35.91	28	32	26	21	35	49
Depreciation	100	103	102	101	88	93	98	86	97	96	100	98	99	114	114.16	110	105	111	107	105	97
Profit before tax	220	125	14	24	124	168	158	280	253	252	240	259	216	173	78.54	14	36	109	167	283	314
Tax %	26	15	82	38	28	21	22	28	27	48	25	23	25	26	44.19	40	41	53	22	29	29
Net Profit	163	106	3	15	89	133	123	202	186	131	179	200	163	129	43.83	8	21	51	131	202	223
Net Profit Growth % (QoQ)	53.8%	3433.3%	-80%	-83.1%	-33.1%	8.1%	-39.1%	8.6%	42%	-26.8%	-10.5%	22.7%	26.4%	194.3%	447.9%	-61.9%	-58.8%	-61.1%	-35.1%	-9.4%	-
Net Profit Growth % (YoY)	83.1%	-20.3%	-97.6%	-92.6%	-52.2%	1.5%	-31.3%	1%	14.1%	1.6%	308.4%	2400%	676.2%	152.9%	-66.5%	-96%	-90.6%	-	-	-	-
TTM Net Profit	287	213	240	360	547	644	642	698	696	673	671	535.83	343.83	201.83	123.83	211	405	607	556	425	0
EPS in Rs	1.7	1.08	0	0.14	0.91	1.37	1.26	2.1	1.91	1.5	1.82	2.02	1.66	1.25	0.42	0.09	0.22	0.52	1.32	1.98	2.17

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	9399	10545	9679	8094	9311	7340	6741	6527	6050	6638	5924	5264	4337	3618
Sales Growth %	-10.9%	9%	19.6%	-13.1%	26.9%	8.9%	3.3%	7.9%	-8.9%	12%	12.5%	21.4%	19.8%	13.2%
Expenses	8606	9246	8310	7341	7950	5988	5526	5458	4926	5054	4325	3987	3416	3022
Operating Profit	793	1299	1369	753	1362	1352	1215	1068	1124	1584	1599	1278	921	597
OPM %	8	12	14	9	15	18	18	16	19	24	27	24	21	16
Other Income	50	152	146	121	63	68	139	-187	81	-384	84	91	104	44
Interest	161	217	153	130	131	198	178	159	141	158	237	283	235	198
Depreciation	394	373	394	442	420	454	481	436	504	505	372	333	686	145
Profit before tax	287	860	967	302	873	769	694	287	560	536	1074	753	104	298
Tax %	26	25	30	33	30	28	24	21	29	32	30	28	19	25
Net Profit	213	644	673	203	607	551	524	226	398	362	749	544	84	225
Net Profit Growth %	-66.9%	-4.3%	231.5%	-66.6%	10.2%	5.2%	131.9%	-43.2%	9.9%	-51.7%	37.7%	547.6%	-62.7%	-
EPS in Rs	2.13	6.66	7.01	1.98	5.98	5.37	5.05	2.09	3.83	3.56	7.33	5.37	0.92	2.25
Dividend Payout %	5	3	1	5	2	3	20	14	17	18	18	20	33	18

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1175	688	533	756	587	954	777	807	545	832	1328	939	551	371
Cash from Investing Activity	-348	58	-210	244	-600	-97	-458	-540	-300	-715	-801	-606	-931	-154
Cash from Financing Activity	-975	-663	-269	-1086	-55	-762	-269	-232	-250	-99	-620	-325	420	-150
Net Cash Flow	-148	83	55	-86	-68	94	51	35	-5	18	-93	8	40	66

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	96	96	96	96	97	99	99	100	100	100	100	100	100	100	100	100
Reserves	4821	4731	4725	4462	4419	3989	3873	3544	2872	2679	2505	2297	1870	1331	1009	890
Borrowings	2315	2685	2762	3164	2632	2462	3304	2940	3521	3310	3281	3311	3248	3085	3029	2028
Other Liabilities	3223	2816	2684	2699	2337	1978	2036	1981	1701	1593	1301	1550	1258	1178	1029	840
Total Liabilities	10455	10327	10267	10421	9485	8527	9312	8566	8194	7682	7187	7258	6476	5695	5168	3858
Fixed Assets	4471	4241	4022	4002	3813	3918	4005	3814	3933	3306	3460	3689	3348	2627	2028	1807
CWIP	258	182	380	352	49	46	166	173	58	489	83	56	183	156	532	54
Investments	892	641	570	830	916	642	698	111	244	127	128	126	29	142	111	93
Other Assets	4834	5263	5295	5236	4707	3922	4443	4467	3959	3761	3516	3387	2916	2770	2496	1903
Total Assets	10455	10327	10267	10421	9485	8527	9312	8566	8194	7682	7187	7258	6476	5695	5168	3858

Delivery

Delivery Data: WELSPUNLIV

#	Date	153 37% 210	Value (Cr)	Q/T 126	Del 35	Del 58
1	4-Sep	209	154	138	30	46
2	3-Sep	201	52	49	35	18
3	2-Sep	200	69	111	44	30
4	1-Sep	198	101	95	33	34
5	31-Aug	196	75	107	34	26
6	28-Aug	190	59	104	32	19
7	27-Aug	192	48	107	32	15
8	26-Aug	191	45	108	35	16
9	25-Aug	190	45	87	28	13
10	24-Aug	190	97	122	35	34
11	21-Aug	189	93	143	26	24
12	20-Aug	189	410	150	22	90
13	19-Aug	181	209	167	27	57
14	18-Aug	178	963	203	12	112
15	17-Aug	168	180	159	22	40
16	14-Aug	164	1262	194	8	103
17	13-Aug	160	33	91	48	16
18	12-Aug	165	37	104	35	13
19	11-Aug	160	20	83	62	13
20	10-Aug	164	23	81	43	10
21	7-Aug	164	98	107	20	19
22	6-Aug	159	8	54	36	3
23	5-Aug	161	15	65	33	5
24	4-Aug	161	27	63	38	10
25	3-Aug	155	24	77	61	15
26	31-Jul	156	23	74	58	13
27	30-Jul	160	10	51	48	5
28	29-Jul	162	12	71	50	6
29	28-Jul	160	17	91	59	10
30	27-Jul	164	24	76	41	10
31	24-Jul	162	14	83	38	5
32	23-Jul	165	29	68	62	18
33	22-Jul	165	19	82	51	10
34	21-Jul	166	20	67	42	8
35	20-Jul	163	12	63	42	5
36	17-Jul	164	24	71	39	9
37	16-Jul	165	22	74	43	9
38	15-Jul	166	40	94	29	12
39	14-Jul	165	65	108	44	28
40	13-Jul	174	72	113	34	24
41	10-Jul	166	17	73	45	8
42	9-Jul	167	22	82	35	8
43	8-Jul	163	56	99	49	27
44	7-Jul	170	25	68	53	13
45	6-Jul	170	38	94	38	14
46	3-Jul	171	51	118	49	25
47	2-Jul	167	24	89	43	10
48	1-Jul	165	83	101	40	33
49	30-Jun	159	53	101	53	28
50	29-Jun	162	38	93	48	18

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	19,431c	536c	2.83
03-Sep	18,895c	174c	0.93
01-Sep	18,721c	269c	1.46
31-Aug	18,452c	651c	3.66
27-Aug	17,801c	296c	1.63
26-Aug	18,097c	161c	0.90
25-Aug	17,936c	57c	0.32
24-Aug	17,993c	384c	2.18
21-Aug	17,609c	519c	3.03
19-Aug	17,091c	326c	1.94
18-Aug	16,765c	866c	5.45
17-Aug	15,898c	395c	2.55
14-Aug	15,503c	204c	1.30
13-Aug	15,708c	62c	0.40
12-Aug	15,645c	116c	0.75
11-Aug	15,529c	0	0
10-Aug	15,529c	369c	2.43
06-Aug	15,160c	348c	2.35
04-Aug	14,813c	84c	0.57
31-Jul	14,729c	522c	3.43
30-Jul	15,251c	44c	0.28
29-Jul	15,295c	160c	1.05
28-Jul	15,135c	383c	2.47
27-Jul	15,518c	0	0

Stock Checklist

Price is above from 52 week high low average: 98%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 66 fund scheme(s) across 20 fund house(s) as of Aug26 · Total value ₹1,649 Cr · 25 increasing / 2 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HSBC Mutual Fund	4	1.28%	+0.16%	840.3
quant Mutual Fund	4	0.69%	+0.28%	649.2
Aditya Birla Sun Life Mutual Fund	2	0.86%	+0.09%	114.5
Nippon India Mutual Fund	4	0.23%	+0.02%	17.6
SBI Mutual Fund	4	0.17%	+0.02%	8.3
Motilal Oswal Mutual Fund	6	0.08%	+0.02%	7.3
HDFC Mutual Fund	6	0.13%	-0.01%	4.1
ICICI Prudential Mutual Fund	4	0.21%	-0.01%	3.5
Edelweiss Mutual Fund	2	0.23%	+0.02%	1.2
Jio BlackRock Mutual Fund	1	0.23%	+0.02%	0.9
Groww Mutual Fund	4	0.08%	+0.02%	0.8
Bandhan Mutual Fund	4	0.15%	+0.03%	0.5
Navi Mutual Fund	6	0.19%	-0.02%	0.3
Kotak Mahindra Mutual Fund	2	0.23%	-0.01%	0.3
Axis Mutual Fund	2	0.02%	-	0.2
UTI Mutual Fund	2	0.08%	+0.01%	0.1
DSP Mutual Fund	4	0.13%	+0.04%	0.1
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0
Zerodha Mutual Fund	1	0.10%	-	0

Welspun Living Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements