Welspun Living Limited

Web: welspunindia.com NSE: WELSPUNLIV BSE: 514162 SECTOR: Textiles - Textiles & Apparels

139 1(0%)

Volume

7L as on 26, May

Open

138

High

157

Low

154

139

VWAP

140

52 Week High

155

52 Week Low

107

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

13,378

No. of Shares

95.9

P/E

27.71

P/B

4.1

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

14.81

ROCE

Profit Growth

Listing Date

04-Dec-03

Promoter Holding

66.24%

FII Holding

4.99%

DII Holding

11.18%

Price Chart

Price Performance

1 Week1%

1 Month7%

3 Months10%

6 Months4%

1 Year6%

YTD5%

Moving Average

5 Day SMA141

10 Day SMA139

20 Day SMA136

30 Day SMA133

50 Day SMA126

61 Day SMA126

80 Day SMA128

200 Day SMA127

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	145	140	143	144
Resistance 2	143	139	142	143
Resistance 1	141	139	141	141
Pivot Point	139	139	139	139
Support 1	137	138	138	137
Support 2	136	138	137	135
Support 3	133	138	136	133

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	PAGEIND	42,641	38230	1%	2%	2%	18%	0	0	0	0
2	KPRMILL	32,450	949	2%	1%	14%	19%	0	0	0	0
3	VTL	17,415	602	2%	2%	40%	23%	0	0	0	0
4	WELSPUNLIV	13,378	139	1%	7%	4%	6%	0	0	0	0
5	ARVIND	12,931	493	9%	12%	17%	17%	0	0	0	0
6	TRIDENT	12,577	25	0%	4%	14%	25%	0	0	0	0
7	PGIL	7,567	1639	9%	22%	101%	132%	0	0	0	0
8	GARFIBRES	6,452	650	11%	7%	7%	7%	0	0	0	0
9	ALOKINDS	6,415	13	2%	6%	25%	32%	0	0	0	0
10	ICIL	6,165	311	16%	3%	3%	3%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 66.24%	(0.01) 66.24%	(0.01) 66.24%	(0.01) 66.24%	(0.01) 66.24%	(0.01) 66.24%	(-4.31) 66.24%	(0.01) 70.50%	(0.01) 70.50%	(0.01) 70.50%	(0.01) 70.50%	(0.11) 70.50%	(0.01) 70.36%	(0.01) 70.36%	(0.01) 70.36%	(0.01) 70.36%	(0.01) 70.36%	(0.01) 70.36%	(0.01) 70.36%
FIIs	(0.01) 4.99%	(0.11) 5.03%	(0.21) 4.97%	(-0.61) 4.75%	(-0.61) 5.35%	(-1.21) 5.90%	(1.21) 7.08%	(-1.31) 5.88%	(-0.11) 7.14%	(0.91) 7.25%	(0.01) 6.33%	(0.51) 6.34%	(-0.31) 5.80%	(-0.51) 6.14%	(-0.41) 6.66%	(-1.51) 7.07%	(-0.61) 8.52%	(1.31) 9.07%	(0.01) 7.77%
DIIs	(0.81) 11.18%	(1.91) 10.43%	(-0.71) 8.58%	(0.31) 9.24%	(0.61) 8.93%	(0.61) 8.31%	(2.21) 7.67%	(0.01) 5.49%	(0.11) 5.44%	(-0.51) 5.35%	(0.21) 5.89%	(0.01) 5.71%	(0.01) 5.72%	(0.11) 5.72%	(0.31) 5.63%	(0.11) 5.35%	(0.41) 5.25%	(-0.91) 4.90%	(0.01) 5.82%
Government	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	17.22%	17.93%	19.84%	19.39%	18.46%	18.53%	18.00%	17.11%	15.92%	15.90%	16.27%	16.43%	17.13%	17.77%	17.35%	17.22%	15.88%	15.67%	16.05%
No. of Shareholders	243,222	248,962	273,918	260,516	242,891	239,358	213,587	189,283	183,300	175,816	176,476	182,184	200,428	205,737	210,842	212,631	184,849	158,439	148,896

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2435	2262	2441	2261	2646	2490	2873	2536	2575	2411	2509	2184	2154	1869.15	2113	1957	2227	2418	2488	2214
Expenses	2186	2102	2288	2035	2330	2209	2515	2195	2217	2072	2151	1874	1875	1675.46	1985	1805	2001	2107	2078	1767
Operating Profit	249	160	153	225	316	280	358	342	359	339	358	310	278	193.69	129	152	226	311	410	447
OPM %	10	7	6	10	12	11	12	13	14	14	14	14	13	10.36	6	8	10	13	16	20
Other Income	16	-5	15	29	2	38	63	52	42	43	33	31	42	34.92	23	22	20	-16	14	13
Interest	37	39	43	42	57	62	55	43	52	42	34	26	33	35.91	28	32	26	21	35	49
Depreciation	103	102	101	88	93	98	86	97	96	100	98	99	114	114.16	110	105	111	107	105	97
Profit before tax	125	14	24	124	168	158	280	253	252	240	259	216	173	78.54	14	36	109	167	283	314
Tax %	15	82	38	28	21	22	28	27	48	25	23	25	26	44.19	40	41	53	22	29	29
Net Profit	106	3	15	89	133	123	202	186	131	179	200	163	129	43.83	8	21	51	131	202	223
EPS in Rs	1.08	0	0.14	0.91	1.37	1.26	2.1	1.91	1.5	1.82	2.02	1.66	1.25	0.42	0.09	0.22	0.52	1.32	1.98	2.17

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	9399	10545	9679	8094	9311	7340	6741	6527	6050	6638	5924	5264	4337	3618
Expenses	8606	9246	8310	7341	7950	5988	5526	5458	4926	5054	4325	3987	3416	3022
Operating Profit	793	1299	1369	753	1362	1352	1215	1068	1124	1584	1599	1278	921	597
OPM %	8	12	14	9	15	18	18	16	19	24	27	24	21	16
Other Income	50	152	146	121	63	68	139	-187	81	-384	84	91	104	44
Interest	161	217	153	130	131	198	178	159	141	158	237	283	235	198
Depreciation	394	373	394	442	420	454	481	436	504	505	372	333	686	145
Profit before tax	287	860	967	302	873	769	694	287	560	536	1074	753	104	298
Tax %	26	25	30	33	30	28	24	21	29	32	30	28	19	25
Net Profit	213	644	673	203	607	551	524	226	398	362	749	544	84	225
EPS in Rs	2.13	6.66	7.01	1.98	5.98	5.37	5.05	2.09	3.83	3.56	7.33	5.37	0.92	2.25
Dividend Payout %	5	3	1	5	2	3	20	14	17	18	18	20	33	18

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1175	688	533	756	587	954	777	807	545	832	1328	939	551	371
Cash from Investing Activity	-348	58	-210	244	-600	-97	-458	-540	-300	-715	-801	-606	-931	-154
Cash from Financing Activity	-975	-663	-269	-1086	-55	-762	-269	-232	-250	-99	-620	-325	420	-150
Net Cash Flow	-148	83	55	-86	-68	94	51	35	-5	18	-93	8	40	66

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	96	96	96	96	97	99	99	100	100	100	100	100	100	100	100	100
Reserves	4821	4731	4725	4462	4419	3989	3873	3544	2872	2679	2505	2297	1870	1331	1009	890
Borrowings	2315	2685	2762	3164	2632	2462	3304	2940	3521	3310	3281	3311	3248	3085	3029	2028
Other Liabilities	3223	2816	2684	2699	2337	1978	2036	1981	1701	1593	1301	1550	1258	1178	1029	840
Total Liabilities	10455	10327	10267	10421	9485	8527	9312	8566	8194	7682	7187	7258	6476	5695	5168	3858
Fixed Assets	4471	4241	4022	4002	3813	3918	4005	3814	3933	3306	3460	3689	3348	2627	2028	1807
CWIP	258	182	380	352	49	46	166	173	58	489	83	56	183	156	532	54
Investments	892	641	570	830	916	642	698	111	244	127	128	126	29	142	111	93
Other Assets	4834	5263	5295	5236	4707	3922	4443	4467	3959	3761	3516	3387	2916	2770	2496	1903
Total Assets	10455	10327	10267	10421	9485	8527	9312	8566	8194	7682	7187	7258	6476	5695	5168	3858

Delivery

#	Date	107 36% 146	Value (Cr)	Q/T 112	Del 43	Del 25
1	27-May	139	10	81	47	5
2	26-May	139	10	66	50	5
3	25-May	139	18	88	38	7
4	22-May	139	31	112	37	12
5	21-May	146	50	132	49	25
6	20-May	142	29	108	49	14
7	19-May	140	21	97	56	12
8	18-May	139	40	103	45	18
9	15-May	141	158	158	30	47
10	14-May	134	12	102	47	6
11	13-May	134	34	109	46	15
12	12-May	134	28	102	50	14
13	11-May	136	43	128	42	18
14	8-May	134	69	104	36	25
15	7-May	132	44	103	41	18
16	6-May	133	12	70	49	6
17	5-May	130	16	100	54	9
18	4-May	129	12	69	41	5
19	30-Apr	129	9	89	38	3
20	29-Apr	130	19	101	51	10
21	28-Apr	132	9	102	50	5
22	27-Apr	133	17	97	41	7
23	24-Apr	130	13	79	38	5
24	23-Apr	134	17	82	35	6
25	22-Apr	133	32	102	30	10
26	21-Apr	133	50	114	37	18
27	20-Apr	127	17	112	43	7
28	17-Apr	125	14	99	43	6
29	16-Apr	124	15	108	44	7
30	15-Apr	125	13	98	45	6
31	13-Apr	123	9	71	35	3
32	10-Apr	123	7	73	44	3
33	9-Apr	122	12	73	34	4
34	8-Apr	123	21	129	42	9
35	7-Apr	119	18	138	54	10
36	6-Apr	118	14	83	33	5
37	2-Apr	116	16	92	30	5
38	1-Apr	116	29	125	34	10
39	30-Mar	108	23	96	44	10
40	27-Mar	116	41	100	43	18
41	25-Mar	113	20	132	45	9
42	24-Mar	113	17	107	41	7
43	23-Mar	110	22	87	50	11
44	20-Mar	115	24	113	46	11
45	19-Mar	113	14	87	43	6

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	13,365c	54c	0.40
26-May	13,419c	120c	0.90
25-May	13,299c	19c	0.14
22-May	13,280c	465c	3.38
21-May	13,745c	163c	1.20
20-May	13,582c	96c	0.71
19-May	13,486c	363c	2.76
18-May	13,123c	363c	2.69
15-May	13,486c	609c	4.73
14-May	12,877c	8c	0.06
13-May	12,869c	60c	0.47
12-May	12,929c	77c	0.59
11-May	13,006c	298c	2.35
07-May	12,708c	32c	0.25
06-May	12,676c	354c	2.87
05-May	12,322c	182c	1.46
04-May	12,505c	146c	1.18
30-Apr	12,359c	187c	1.49
29-Apr	12,546c	106c	0.83
28-Apr	12,651c	248c	2.00
24-Apr	12,403c	420c	3.28
23-Apr	12,823c	37c	0.29
22-Apr	12,786c	10c	0.08
21-Apr	12,776c	595c	4.88
20-Apr	12,181c	149c	1.24
17-Apr	12,033c	174c	1.46
16-Apr	11,859c	100c	0.83
15-Apr	11,959c	258c	2.21
13-Apr	11,701c	0	0

Stock Checklist

Price is above from 52 week high low average: 36%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView