Vardhman Textiles Limited

Web: vardhman.com NSE: VTL BSE: 502986 SECTOR: Textiles - Textiles & Apparels

617 10(-2%)

Volume

2L as on 22, Jul

Open

492

High

524

Low

509

627

VWAP

623

52 Week High

688

52 Week Low

384

Viand Research Rating

Quality Score

6/100

Growth Score

12/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

17,852

No. of Shares

28.9

P/E

18.82

P/B

1.5

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.99

ROCE

Profit Growth

Listing Date

14-Jan-03

Promoter Holding

65.09%

FII Holding

5.69%

DII Holding

16.01%

Price Chart

Price Performance

1 Week2%

1 Month5%

3 Months10%

6 Months50%

1 Year29%

YTD43%

Moving Average

5 Day SMA631

10 Day SMA635

20 Day SMA640

30 Day SMA639

50 Day SMA627

61 Day SMA624

80 Day SMA605

200 Day SMA516

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	648	629	642	643
Resistance 2	642	628	636	640
Resistance 1	633	626	633	629
Pivot Point	628	625	628	626
Support 1	619	624	622	615
Support 2	614	623	619	611
Support 3	605	621	614	601

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PAGEIND	44,811	40175	2%	1%	21%	16%	0	0	0.18	764
2	KPRMILL	35,367	1035	7%	8%	24%	14%	0	0	0.1	866
3	VTL	17,852	617	2%	5%	50%	29%	0	0	0.18	753
4	WELSPUNLIV	15,596	165	1%	2%	31%	20%	0	0	0.47	213
5	ARVIND	13,484	514	4%	6%	50%	50%	0	0	0.41	427
6	TRIDENT	12,877	25	1%	3%	3%	18%	0	0	0.38	377
7	PGIL	8,991	1947	13%	17%	25%	25%	0	0	0.65	270
8	ICIL	7,930	400	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,275	745	13%	23%	23%	23%	0	0	0.03	199
10	ALOKINDS	5,983	12	4%	9%	18%	41%	0	0	-1.21	-744
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.71) 65.09%	(0.21) 64.44%	(0.01) 64.21%	(0.01) 64.21%	(0.01) 64.22%	(0.01) 64.21%	(0.01) 64.19%	(0.11) 64.19%	(0.01) 64.13%	(0.01) 64.13%	(0.01) 64.11%	(0.21) 64.07%	(0.01) 63.85%	(0.11) 63.85%	(0.81) 63.75%	(0.01) 62.91%	(-0.21) 62.93%	(0.01) 63.15%	(0.01) 63.17%
FIIs	(0.01) 5.69%	(0.01) 5.72%	(-0.31) 5.75%	(0.31) 6.03%	(-0.21) 5.75%	(-0.11) 5.97%	(-0.11) 6.03%	(-0.21) 6.12%	(-0.11) 6.29%	(-0.61) 6.37%	(0.31) 6.95%	(-0.21) 6.65%	(-0.21) 6.85%	(0.11) 7.07%	(-0.51) 6.99%	(-0.81) 7.51%	(2.01) 8.26%	(1.41) 6.30%	(0.01) 4.91%
DIIs	(-0.31) 16.01%	(-0.11) 16.34%	(-0.11) 16.43%	(-0.11) 16.58%	(0.01) 16.72%	(0.11) 16.71%	(-0.11) 16.59%	(0.11) 16.65%	(-0.31) 16.54%	(0.11) 16.84%	(-0.31) 16.70%	(-0.11) 16.95%	(0.21) 17.01%	(0.11) 16.85%	(0.21) 16.71%	(0.01) 16.56%	(-2.31) 16.52%	(-1.81) 18.84%	(0.01) 20.68%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.34%	0.00%	0.00%
Public	13.19%	13.49%	13.61%	13.18%	13.30%	13.11%	13.18%	13.02%	13.04%	12.65%	12.25%	12.32%	12.30%	12.21%	12.51%	13.01%	11.95%	11.71%	11.24%
No. of Shareholders	88,129	82,657	84,320	77,197	77,425	75,337	71,874	63,870	68,945	67,848	66,676	68,708	74,077	76,002	81,999	85,453	74,449	57,311	45,072

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2498	2505	2480	2386	2509	2465	2502	2309	2459	2330	2397	2318	2486	2370	2470	2812	2707	2603	2385	1927
Sales Growth % (YoY)	-0.4%	1.6%	-0.9%	3.3%	2%	5.8%	4.4%	-0.4%	-1%	-1.7%	-2.9%	-17.6%	-8.2%	-8.9%	3.5%	45.9%	39%	48.7%	46.8%	135.7%
Sales Growth % (QoQ)	-0.3%	1%	3.9%	-4.9%	1.8%	-1.5%	8.4%	-6.1%	5.5%	-2.8%	3.4%	-6.8%	4.9%	-4%	-12.2%	3.9%	4%	9.1%	23.8%	-
Expenses	2204	2221	2146	2060	2222	2153	2187	1961	2151	2085	2192	2103	2224	2192	2112	2286	2208	1984	1709	1448
Operating Profit	294	284	334	326	287	313	315	348	308	244	205	215	262	179	358	526	499	619	676	479
OPM %	12	11	13	14	11	13	13	15	13	10	9	9	11	8	14	19	18	24	28	25
Other Income	68	74	49	82	133	79	93	79	81	86	98	103	83	77	41	32	60	73	77	54
Interest	23	26	21	23	23	19	18	18	29	19	22	32	30	21	25	26	29	21	24	26
Depreciation	123	118	114	109	103	101	100	97	97	99	104	105	104	99	99	93	92	92	92	91
Profit before tax	217	214	249	276	293	273	291	312	264	212	178	182	211	136	275	438	438	579	638	416
Tax %	13	21	25	25	19	22	32	23	23	23	23	25	24	23	25	24	27	25	24	24
Net Profit	189	168	188	208	238	212	197	240	202	162	136	137	160	105	207	333	321	432	482	317
Net Profit Growth % (QoQ)	12.5%	-10.6%	-9.6%	-12.6%	12.3%	7.6%	-17.9%	18.8%	24.7%	19.1%	-0.7%	-14.4%	52.4%	-49.3%	-37.8%	3.7%	-25.7%	-10.4%	52.1%	-
Net Profit Growth % (YoY)	-20.6%	-20.8%	-4.6%	-13.3%	17.8%	30.9%	44.9%	75.2%	26.2%	54.3%	-34.3%	-58.9%	-50.2%	-75.7%	-57.1%	5%	-	-	-	-
TTM Net Profit	753	802	846	855	887	851	801	740	637	595	538	609	805	966	1293	1568	1552	1231	799	0
EPS in Rs	6.39	5.75	6.47	7.16	8.21	7.28	6.81	8.25	6.94	5.54	4.64	4.72	5.49	3.54	7.09	11.39	11.15	14.86	16.7	10.92

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	9869	9785	9505	10137	9622	6140	6735	6878	6248	6030	5848	6741	6128	4939
Sales Growth %	-	3%	-6.2%	5.4%	56.7%	-8.8%	-2.1%	10.1%	3.6%	3.1%	-13.2%	10%	24.1%	7%
Expenses	8630	8522	8531	8814	7348	5326	5798	5684	5345	4831	4672	5623	4668	3964
Operating Profit	1239	1263	973	1324	2274	814	937	1194	903	1199	1176	1118	1460	975
OPM %	13	13	10	13	24	13	14	17	14	20	20	17	24	20
Other Income	274	384	369	232	264	222	187	239	215	591	158	161	74	51
Interest	92	77	102	102	100	113	135	120	118	129	89	125	151	177
Depreciation	465	401	405	394	368	364	333	254	240	343	374	532	335	295
Profit before tax	955	1168	835	1060	2071	559	655	1059	760	1318	872	622	1048	553
Tax %	21	24	24	24	25	24	10	30	22	25	28	28	27	30
Net Profit	753	887	637	805	1551	427	591	741	592	994	624	446	766	385
Net Profit Growth %	-15.1%	39.2%	-20.9%	-48.1%	263.2%	-27.7%	-20.2%	25.2%	-40.4%	59.3%	39.9%	-41.8%	99%	-
EPS in Rs	25.76	30.54	21.84	27.5	53.54	14.4	20.08	25.43	20.24	34.17	19.31	12.57	22.57	11.2
Dividend Payout %	19	16	18	13	62	24	0	14	15	8	15	16	10	11

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1108	1644	-1055	1853	1445	168	849	499	103	1350	915	1412	834	333
Cash from Investing Activity	-1516	-892	1104	-1445	-899	-116	-379	-278	-167	-343	-451	-315	-780	-517
Cash from Financing Activity	398	-733	-90	-399	-571	-174	-296	-252	92	-1180	-365	-975	-39	165
Net Cash Flow	-10	19	-41	9	-26	-122	175	-30	28	-173	99	122	16	-19

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	57	57	57	57	57	57	57	57	57	56	56	55	61	63	63	63
Reserves	10457	10098	9839	9369	9043	8507	7647	6412	5991	5535	4897	4218	3939	3313	3070	2444
Borrowings	1855	1479	1238	951	1791	1678	1983	2132	2221	2278	2321	2238	2630	2640	3373	3174
Other Liabilities	1497	1518	1299	1274	1091	1094	1293	1022	1087	1149	971	990	883	1363	1360	1109
Total Liabilities	13866	13153	12433	11651	11983	11335	10980	9622	9356	9018	8246	7502	7513	7378	7865	6789
Fixed Assets	5094	4234	4150	3731	3769	3937	3494	3529	3628	3201	2631	2591	2627	2875	3154	2704
CWIP	586	873	252	271	61	51	241	78	142	274	106	49	86	83	94	213
Investments	1828	1787	1844	2687	1699	2549	1691	1075	1145	1346	1834	1868	1313	869	784	581
Other Assets	6357	6259	6187	4961	6454	4798	5554	4941	4441	4198	3676	2994	3488	3551	3833	3291
Total Assets	13866	13153	12433	11651	11983	11335	10980	9622	9356	9018	8246	7502	7513	7378	7865	6789

Delivery

#	Date	570 21% 688	Value (Cr)	Q/T 30	Del 41	Del 16
1	22-Jul	627	11	16	42	5
2	21-Jul	625	9	14	59	5
3	20-Jul	631	8	15	49	4
4	17-Jul	637	6	14	49	3
5	16-Jul	636	11	18	54	6
6	15-Jul	636	7	17	48	3
7	14-Jul	644	11	17	36	4
8	13-Jul	651	11	16	46	5
9	10-Jul	636	8	17	50	4
10	9-Jul	633	10	13	43	4
11	8-Jul	624	14	18	42	6
12	7-Jul	645	14	20	56	8
13	6-Jul	662	40	24	45	18
14	3-Jul	666	34	25	48	16
15	2-Jul	658	22	23	54	12
16	1-Jul	646	21	17	49	10
17	30-Jun	636	22	20	60	13
18	29-Jun	633	29	23	47	13
19	25-Jun	634	18	23	46	8
20	24-Jun	645	37	26	35	13
21	23-Jun	639	16	26	49	8
22	22-Jun	656	15	22	45	7
23	19-Jun	657	40	27	35	14
24	18-Jun	661	92	36	33	31
25	17-Jun	626	19	22	34	6
26	16-Jun	632	14	13	52	7
27	15-Jun	638	58	19	36	21
28	12-Jun	628	14	20	45	6
29	11-Jun	614	27	22	41	11
30	10-Jun	613	11	13	48	5
31	9-Jun	621	5	14	39	2
32	8-Jun	619	20	14	40	8
33	5-Jun	631	22	20	45	10
34	4-Jun	632	29	22	39	11
35	3-Jun	620	16	22	38	6
36	2-Jun	614	26	23	31	8
37	1-Jun	600	71	29	15	10
38	29-May	577	16	21	53	9
39	27-May	596	8	19	46	4
40	26-May	599	11	18	45	5
41	25-May	601	17	23	48	8
42	22-May	611	11	17	42	5
43	21-May	620	33	47	67	22
44	20-May	610	10	17	33	3
45	19-May	614	25	33	61	15
46	18-May	596	10	15	35	3
47	15-May	607	21	25	40	8
48	14-May	606	10	17	35	4

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	17,852c	211c	1.17
22-Jul	18,063c	58c	0.32
21-Jul	18,121c	372c	2.01
17-Jul	18,493c	83c	0.45
16-Jul	18,411c	223c	1.20
15-Jul	18,634c	139c	0.74
14-Jul	18,773c	19c	0.10
13-Jul	18,791c	405c	2.20
10-Jul	18,386c	3c	0.02
09-Jul	18,383c	262c	1.45
08-Jul	18,121c	683c	3.63
07-Jul	18,804c	249c	1.31
06-Jul	19,053c	26c	0.14
02-Jul	19,027c	298c	1.59
01-Jul	18,729c	388c	2.11
30-Jun	18,341c	140c	0.76
29-Jun	18,482c	129c	0.70
26-Jun	18,353c	93c	0.50
25-Jun	18,445c	194c	1.04
24-Jun	18,639c	142c	0.77
23-Jun	18,498c	463c	2.44
22-Jun	18,961c	107c	0.56
19-Jun	19,068c	948c	5.23
17-Jun	18,120c	146c	0.80
16-Jun	18,266c	203c	1.10
15-Jun	18,469c	305c	1.68
12-Jun	18,163c	23c	0.13
11-Jun	18,140c	439c	2.48
10-Jun	17,701c	0	0

Stock Checklist

Price is above from 52 week high low average: 53%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 93 fund scheme(s) across 25 fund house(s) as of Jul26 · Total value ₹4,677 Cr · 6 increasing / 12 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	14	0.76%	-0.03%	2240.5
Nippon India Mutual Fund	6	0.73%	-	1056.9
DSP Mutual Fund	12	2.52%	-	878.5
HSBC Mutual Fund	2	0.86%	-	256.6
Bajaj Finserv Mutual Fund	4	1.26%	+0.37%	92
ICICI Prudential Mutual Fund	8	0.56%	-	77.2
Sundaram Mutual Fund	2	1.86%	+0.43%	30.5
SBI Mutual Fund	4	0.17%	-	10.2
Motilal Oswal Mutual Fund	6	0.12%	-	8.9
Old Bridge Mutual Fund	2	2.00%	-0.65%	8.4
ITI Mutual Fund	2	1.01%	+0.02%	7.3
Samco Mutual Fund	2	0.57%	-0.14%	4.7
Edelweiss Mutual Fund	2	0.32%	-	1.2
Jio BlackRock Mutual Fund	1	0.31%	-	1
Groww Mutual Fund	4	0.17%	-	1
Bandhan Mutual Fund	4	0.17%	-	0.5
Tata Mutual Fund	2	0.45%	-	0.4
Kotak Mahindra Mutual Fund	2	0.30%	-0.01%	0.4
ICICI Prudential Asset Management Company Limited	1	0.00%	-	0.2
UTI Mutual Fund	2	0.12%	-	0.2
Axis Mutual Fund	2	0.03%	-	0.2
Navi Mutual Fund	4	0.09%	-	0.1
Angel One Mutual Fund	2	0.03%	-	0
Mirae Asset Mutual Fund	2	0.03%	-	0
Zerodha Mutual Fund	1	0.15%	-	0

Vardhman Textiles Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements