Vardhman Textiles Limited

Web: vardhman.com NSE: VTL BSE: 502986 SECTOR: Textiles - Textiles & Apparels | Add Note | View Notes

511 17(-3%)

Volume

2L as on 16, Oct

Open

492

High

524

Low

509

528

VWAP

535

52 Week High

688

52 Week Low

391

Viand Research Rating

Quality Score

6/100

Growth Score

12/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

14,809

No. of Shares

28.9

P/E

18.82

P/B

1.5

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.99

ROCE

Profit Growth

Listing Date

14-Jan-03

Rank/Sector Rank

#454/#4

Promoter Holding

65.09%

FII Holding

5.69%

DII Holding

16.01%

Price Chart

Price Performance

1 Week1%

1 Month7%

3 Months16%

6 Months2%

1 Year31%

YTD22%

Moving Average

5 Day SMA531

10 Day SMA533

20 Day SMA541

30 Day SMA553

50 Day SMA571

61 Day SMA577

80 Day SMA593

200 Day SMA559

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	557	543	550	559
Resistance 2	550	541	545	551
Resistance 1	544	540	542	546
Pivot Point	537	539	537	538
Support 1	531	538	532	534
Support 2	524	537	529	525
Support 3	518	535	524	521

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PAGEIND	38,894	34870	2%	5%	2%	13%	0	0	0.18	764
2	KPRMILL	34,933	1022	4%	2%	23%	7%	0	0	0.09	606
3	WELSPUNLIV	20,062	212	2%	8%	77%	80%	0	0	0.47	213
4	VTL	14,809	511	1%	7%	2%	31%	0	0	0.18	753
5	ARVIND	13,488	496	4%	6%	50%	50%	0	0	0.41	427
6	PGIL	11,124	1204	13%	17%	25%	25%	0	0	0.6	69
7	TRIDENT	10,880	21	1%	4%	14%	20%	0	0	0.38	377
8	ICIL	8,140	411	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,187	736	13%	23%	23%	23%	0	0	0.02	211
10	GOKEX	5,014	684	0%	24%	35%	42%	0	0	0.59	100
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.71) 65.09%	(0.21) 64.44%	(0.01) 64.21%	(0.01) 64.21%	(0.01) 64.22%	(0.01) 64.21%	(0.01) 64.19%	(0.11) 64.19%	(0.01) 64.13%	(0.01) 64.13%	(0.01) 64.11%	(0.21) 64.07%	(0.01) 63.85%	(0.11) 63.85%	(0.81) 63.75%	(0.01) 62.91%	(-0.21) 62.93%	(0.01) 63.15%	(0.01) 63.17%
FIIs	(0.01) 5.69%	(0.01) 5.72%	(-0.31) 5.75%	(0.31) 6.03%	(-0.21) 5.75%	(-0.11) 5.97%	(-0.11) 6.03%	(-0.21) 6.12%	(-0.11) 6.29%	(-0.61) 6.37%	(0.31) 6.95%	(-0.21) 6.65%	(-0.21) 6.85%	(0.11) 7.07%	(-0.51) 6.99%	(-0.81) 7.51%	(2.01) 8.26%	(1.41) 6.30%	(0.01) 4.91%
DIIs	(-0.31) 16.01%	(-0.11) 16.34%	(-0.11) 16.43%	(-0.11) 16.58%	(0.01) 16.72%	(0.11) 16.71%	(-0.11) 16.59%	(0.11) 16.65%	(-0.31) 16.54%	(0.11) 16.84%	(-0.31) 16.70%	(-0.11) 16.95%	(0.21) 17.01%	(0.11) 16.85%	(0.21) 16.71%	(0.01) 16.56%	(-2.31) 16.52%	(-1.81) 18.84%	(0.01) 20.68%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.34%	0.00%	0.00%
Public	13.19%	13.49%	13.61%	13.18%	13.30%	13.11%	13.18%	13.02%	13.04%	12.65%	12.25%	12.32%	12.30%	12.21%	12.51%	13.01%	11.95%	11.71%	11.24%
No. of Shareholders	88,129	82,657	84,320	77,197	77,425	75,337	71,874	63,870	68,945	67,848	66,676	68,708	74,077	76,002	81,999	85,453	74,449	57,311	45,072

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2498	2505	2480	2386	2509	2465	2502	2309	2459	2330	2397	2318	2486	2370	2470	2812	2707	2603	2385	1927
Sales Growth % (YoY)	-0.4%	1.6%	-0.9%	3.3%	2%	5.8%	4.4%	-0.4%	-1%	-1.7%	-2.9%	-17.6%	-8.2%	-8.9%	3.5%	45.9%	39%	48.7%	46.8%	135.7%
Sales Growth % (QoQ)	-0.3%	1%	3.9%	-4.9%	1.8%	-1.5%	8.4%	-6.1%	5.5%	-2.8%	3.4%	-6.8%	4.9%	-4%	-12.2%	3.9%	4%	9.1%	23.8%	-
Expenses	2204	2221	2146	2060	2222	2153	2187	1961	2151	2085	2192	2103	2224	2192	2112	2286	2208	1984	1709	1448
Operating Profit	294	284	334	326	287	313	315	348	308	244	205	215	262	179	358	526	499	619	676	479
OPM %	12	11	13	14	11	13	13	15	13	10	9	9	11	8	14	19	18	24	28	25
Other Income	68	74	49	82	133	79	93	79	81	86	98	103	83	77	41	32	60	73	77	54
Interest	23	26	21	23	23	19	18	18	29	19	22	32	30	21	25	26	29	21	24	26
Depreciation	123	118	114	109	103	101	100	97	97	99	104	105	104	99	99	93	92	92	92	91
Profit before tax	217	214	249	276	293	273	291	312	264	212	178	182	211	136	275	438	438	579	638	416
Tax %	13	21	25	25	19	22	32	23	23	23	23	25	24	23	25	24	27	25	24	24
Net Profit	189	168	188	208	238	212	197	240	202	162	136	137	160	105	207	333	321	432	482	317
Net Profit Growth % (QoQ)	12.5%	-10.6%	-9.6%	-12.6%	12.3%	7.6%	-17.9%	18.8%	24.7%	19.1%	-0.7%	-14.4%	52.4%	-49.3%	-37.8%	3.7%	-25.7%	-10.4%	52.1%	-
Net Profit Growth % (YoY)	-20.6%	-20.8%	-4.6%	-13.3%	17.8%	30.9%	44.9%	75.2%	26.2%	54.3%	-34.3%	-58.9%	-50.2%	-75.7%	-57.1%	5%	-	-	-	-
TTM Net Profit	753	802	846	855	887	851	801	740	637	595	538	609	805	966	1293	1568	1552	1231	799	0
EPS in Rs	6.39	5.75	6.47	7.16	8.21	7.28	6.81	8.25	6.94	5.54	4.64	4.72	5.49	3.54	7.09	11.39	11.15	14.86	16.7	10.92

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	9869	9785	9505	10137	9622	6140	6735	6878	6248	6030	5848	6741	6128	4939
Sales Growth %	-	3%	-6.2%	5.4%	56.7%	-8.8%	-2.1%	10.1%	3.6%	3.1%	-13.2%	10%	24.1%	7%
Expenses	8630	8522	8531	8814	7348	5326	5798	5684	5345	4831	4672	5623	4668	3964
Operating Profit	1239	1263	973	1324	2274	814	937	1194	903	1199	1176	1118	1460	975
OPM %	13	13	10	13	24	13	14	17	14	20	20	17	24	20
Other Income	274	384	369	232	264	222	187	239	215	591	158	161	74	51
Interest	92	77	102	102	100	113	135	120	118	129	89	125	151	177
Depreciation	465	401	405	394	368	364	333	254	240	343	374	532	335	295
Profit before tax	955	1168	835	1060	2071	559	655	1059	760	1318	872	622	1048	553
Tax %	21	24	24	24	25	24	10	30	22	25	28	28	27	30
Net Profit	753	887	637	805	1551	427	591	741	592	994	624	446	766	385
Net Profit Growth %	-15.1%	39.2%	-20.9%	-48.1%	263.2%	-27.7%	-20.2%	25.2%	-40.4%	59.3%	39.9%	-41.8%	99%	-
EPS in Rs	25.76	30.54	21.84	27.5	53.54	14.4	20.08	25.43	20.24	34.17	19.31	12.57	22.57	11.2
Dividend Payout %	19	16	18	13	62	24	0	14	15	8	15	16	10	11

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1108	1644	-1055	1853	1445	168	849	499	103	1350	915	1412	834	333
Cash from Investing Activity	-1516	-892	1104	-1445	-899	-116	-379	-278	-167	-343	-451	-315	-780	-517
Cash from Financing Activity	398	-733	-90	-399	-571	-174	-296	-252	92	-1180	-365	-975	-39	165
Net Cash Flow	-10	19	-41	9	-26	-122	175	-30	28	-173	99	122	16	-19

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	57	57	57	57	57	57	57	57	57	56	56	55	61	63	63	63
Reserves	10457	10098	9839	9369	9043	8507	7647	6412	5991	5535	4897	4218	3939	3313	3070	2444
Borrowings	1855	1479	1238	951	1791	1678	1983	2132	2221	2278	2321	2238	2630	2640	3373	3174
Other Liabilities	1497	1518	1299	1274	1091	1094	1293	1022	1087	1149	971	990	883	1363	1360	1109
Total Liabilities	13866	13153	12433	11651	11983	11335	10980	9622	9356	9018	8246	7502	7513	7378	7865	6789
Fixed Assets	5094	4234	4150	3731	3769	3937	3494	3529	3628	3201	2631	2591	2627	2875	3154	2704
CWIP	586	873	252	271	61	51	241	78	142	274	106	49	86	83	94	213
Investments	1828	1787	1844	2687	1699	2549	1691	1075	1145	1346	1834	1868	1313	869	784	581
Other Assets	6357	6259	6187	4961	6454	4798	5554	4941	4441	4198	3676	2994	3488	3551	3833	3291
Total Assets	13866	13153	12433	11651	11983	11335	10980	9622	9356	9018	8246	7502	7513	7378	7865	6789

Delivery

Delivery Data: VTL

#	Date	507 26% 638	Value (Cr)	Q/T 37	Del 39	Del 49
1	21-Oct	512	10	14	46	5
2	19-Oct	528	16	10	54	9
3	16-Oct	532	8	12	52	4
4	15-Oct	539	8	19	64	5
5	14-Oct	535	14	13	39	6
6	13-Oct	521	7	9	48	3
7	12-Oct	528	8	10	55	4
8	9-Oct	528	6	15	48	3
9	8-Oct	527	7	11	50	4
10	7-Oct	536	10	20	50	5
11	6-Oct	549	17	19	47	8
12	5-Oct	530	5	13	45	2
13	1-Oct	529	14	12	49	7
14	30-Sep	535	33	26	58	19
15	29-Sep	530	27	26	62	17
16	28-Sep	541	15	18	58	8
17	25-Sep	554	8	15	37	3
18	24-Sep	564	132	35	9	13
19	23-Sep	561	7	16	40	3
20	22-Sep	551	11	15	44	5
21	21-Sep	554	13	15	47	6
22	18-Sep	578	21	20	47	10
23	17-Sep	561	9	17	40	4
24	16-Sep	572	31	19	32	10
25	15-Sep	547	9	12	52	5
26	11-Sep	566	11	15	47	5
27	10-Sep	576	17	16	49	8
28	9-Sep	583	10	16	48	5
29	8-Sep	584	8	13	52	4
30	7-Sep	590	12	18	42	5
31	4-Sep	598	17	25	34	6
32	3-Sep	589	20	21	35	7
33	2-Sep	587	58	39	26	15
34	1-Sep	602	1615	65	6	95
35	31-Aug	572	24	20	71	17
36	28-Aug	593	6	11	55	3
37	27-Aug	595	9	19	43	4
38	26-Aug	603	8	14	42	3
39	25-Aug	601	11	16	39	4
40	24-Aug	600	10	12	51	5
41	21-Aug	603	19	18	54	10
42	20-Aug	600	6	13	49	3
43	19-Aug	596	8	13	41	3
44	18-Aug	599	15	17	40	6
45	17-Aug	605	8	13	54	4
46	14-Aug	591	5	9	55	3
47	13-Aug	591	6	10	57	3
48	12-Aug	592	9	15	53	5

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	14,809c	423c	2.78
19-Oct	15,232c	145c	0.94
17-Oct	15,377c	0	0
16-Oct	15,377c	319c	2.03
15-Oct	15,695c	155c	1.00
14-Oct	15,540c	539c	3.59
13-Oct	15,002c	311c	2.03
12-Oct	15,313c	42c	0.27
09-Oct	15,271c	23c	0.15
08-Oct	15,248c	230c	1.49
05-Oct	15,478c	116c	0.75
01-Oct	15,362c	197c	1.27
29-Sep	15,559c	203c	1.29
28-Sep	15,762c	466c	2.87
25-Sep	16,228c	363c	2.19
24-Sep	16,591c	592c	3.70
22-Sep	15,999c	403c	2.45
17-Sep	16,402c	255c	1.53
10-Sep	16,656c	563c	3.27
07-Sep	17,220c	106c	0.62
04-Sep	17,114c	0	0

Stock Checklist

Price is above from 52 week high low average: 41%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 88 fund scheme(s) across 25 fund house(s) as of Oct26 · Total value ₹3,667 Cr · 4 increasing / 43 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	14	0.53%	-0.05%	1795.5
Nippon India Mutual Fund	6	0.54%	-0.03%	923.5
DSP Mutual Fund	8	0.95%	-0.05%	453.9
HSBC Mutual Fund	2	0.98%	-0.03%	288.8
Bajaj Finserv Mutual Fund	4	0.84%	-0.11%	74
Bank of India Mutual Fund	2	0.59%	-0.11%	42.8
Sundaram Mutual Fund	2	2.05%	-0.01%	31
Old Bridge Mutual Fund	2	2.71%	+0.13%	24.5
SBI Mutual Fund	4	0.18%	-0.02%	8.8
Motilal Oswal Mutual Fund	6	0.09%	-0.02%	7.7
ITI Mutual Fund	2	0.89%	-0.01%	6.1
ICICI Prudential Mutual Fund	4	0.22%	-0.02%	3.8
Edelweiss Mutual Fund	2	0.24%	-0.02%	1.3
Samco Mutual Fund	2	0.15%	-0.32%	1.2
Jio BlackRock Mutual Fund	1	0.24%	-0.02%	0.9
Groww Mutual Fund	4	0.08%	-0.02%	0.8
Navi Mutual Fund	6	0.34%	-0.03%	0.6
Bandhan Mutual Fund	4	0.19%	-0.01%	0.5
Kotak Mahindra Mutual Fund	2	0.24%	-0.02%	0.4
Tata Mutual Fund	2	0.39%	-0.02%	0.3
Axis Mutual Fund	2	0.03%	-	0.2
UTI Mutual Fund	2	0.09%	-	0.2
Angel One Mutual Fund	2	0.03%	-	0
Zerodha Mutual Fund	1	0.11%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0

Vardhman Textiles Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements