Vardhman Textiles Limited

Web: vardhman.com NSE: VTL BSE: 502986 SECTOR: Textiles - Textiles & Apparels | Add Note | View Notes

591 3(0%)

Volume

3L as on 03, Sep

Open

492

High

524

Low

509

589

VWAP

589

52 Week High

688

52 Week Low

386

Viand Research Rating

Quality Score

6/100

Growth Score

12/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

17,114

No. of Shares

28.9

P/E

18.82

P/B

1.5

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.99

ROCE

Profit Growth

Listing Date

14-Jan-03

Promoter Holding

65.09%

FII Holding

5.69%

DII Holding

16.01%

Price Chart

Price Performance

1 Week1%

1 Month0%

3 Months5%

6 Months8%

1 Year43%

YTD35%

Moving Average

5 Day SMA589

10 Day SMA594

20 Day SMA596

30 Day SMA600

50 Day SMA615

61 Day SMA619

80 Day SMA617

200 Day SMA544

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	617	593	610	612
Resistance 2	610	591	603	607
Resistance 1	599	589	599	593
Pivot Point	592	587	592	589
Support 1	580	586	584	575
Support 2	573	584	580	570
Support 3	562	582	573	556

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	KPRMILL	40,495	1185	4%	11%	35%	19%	0	0	0.1	866
2	PAGEIND	40,299	36130	0%	11%	15%	20%	0	0	0.18	764
3	WELSPUNLIV	19,431	206	4%	30%	61%	79%	0	0	0.47	213
4	VTL	17,114	591	1%	0%	8%	43%	0	0	0.18	753
5	ARVIND	15,075	554	4%	6%	50%	50%	0	0	0.41	427
6	TRIDENT	12,266	24	2%	4%	2%	15%	0	0	0.38	377
7	PGIL	10,523	2278	13%	17%	25%	25%	0	0	0.65	270
8	ICIL	8,861	447	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,770	796	13%	23%	23%	23%	0	0	0.03	199
10	JINDWORLD	5,753	57	2%	17%	36%	36%	0	0	0.65	70
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.71) 65.09%	(0.21) 64.44%	(0.01) 64.21%	(0.01) 64.21%	(0.01) 64.22%	(0.01) 64.21%	(0.01) 64.19%	(0.11) 64.19%	(0.01) 64.13%	(0.01) 64.13%	(0.01) 64.11%	(0.21) 64.07%	(0.01) 63.85%	(0.11) 63.85%	(0.81) 63.75%	(0.01) 62.91%	(-0.21) 62.93%	(0.01) 63.15%	(0.01) 63.17%
FIIs	(0.01) 5.69%	(0.01) 5.72%	(-0.31) 5.75%	(0.31) 6.03%	(-0.21) 5.75%	(-0.11) 5.97%	(-0.11) 6.03%	(-0.21) 6.12%	(-0.11) 6.29%	(-0.61) 6.37%	(0.31) 6.95%	(-0.21) 6.65%	(-0.21) 6.85%	(0.11) 7.07%	(-0.51) 6.99%	(-0.81) 7.51%	(2.01) 8.26%	(1.41) 6.30%	(0.01) 4.91%
DIIs	(-0.31) 16.01%	(-0.11) 16.34%	(-0.11) 16.43%	(-0.11) 16.58%	(0.01) 16.72%	(0.11) 16.71%	(-0.11) 16.59%	(0.11) 16.65%	(-0.31) 16.54%	(0.11) 16.84%	(-0.31) 16.70%	(-0.11) 16.95%	(0.21) 17.01%	(0.11) 16.85%	(0.21) 16.71%	(0.01) 16.56%	(-2.31) 16.52%	(-1.81) 18.84%	(0.01) 20.68%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.34%	0.00%	0.00%
Public	13.19%	13.49%	13.61%	13.18%	13.30%	13.11%	13.18%	13.02%	13.04%	12.65%	12.25%	12.32%	12.30%	12.21%	12.51%	13.01%	11.95%	11.71%	11.24%
No. of Shareholders	88,129	82,657	84,320	77,197	77,425	75,337	71,874	63,870	68,945	67,848	66,676	68,708	74,077	76,002	81,999	85,453	74,449	57,311	45,072

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2498	2505	2480	2386	2509	2465	2502	2309	2459	2330	2397	2318	2486	2370	2470	2812	2707	2603	2385	1927
Sales Growth % (YoY)	-0.4%	1.6%	-0.9%	3.3%	2%	5.8%	4.4%	-0.4%	-1%	-1.7%	-2.9%	-17.6%	-8.2%	-8.9%	3.5%	45.9%	39%	48.7%	46.8%	135.7%
Sales Growth % (QoQ)	-0.3%	1%	3.9%	-4.9%	1.8%	-1.5%	8.4%	-6.1%	5.5%	-2.8%	3.4%	-6.8%	4.9%	-4%	-12.2%	3.9%	4%	9.1%	23.8%	-
Expenses	2204	2221	2146	2060	2222	2153	2187	1961	2151	2085	2192	2103	2224	2192	2112	2286	2208	1984	1709	1448
Operating Profit	294	284	334	326	287	313	315	348	308	244	205	215	262	179	358	526	499	619	676	479
OPM %	12	11	13	14	11	13	13	15	13	10	9	9	11	8	14	19	18	24	28	25
Other Income	68	74	49	82	133	79	93	79	81	86	98	103	83	77	41	32	60	73	77	54
Interest	23	26	21	23	23	19	18	18	29	19	22	32	30	21	25	26	29	21	24	26
Depreciation	123	118	114	109	103	101	100	97	97	99	104	105	104	99	99	93	92	92	92	91
Profit before tax	217	214	249	276	293	273	291	312	264	212	178	182	211	136	275	438	438	579	638	416
Tax %	13	21	25	25	19	22	32	23	23	23	23	25	24	23	25	24	27	25	24	24
Net Profit	189	168	188	208	238	212	197	240	202	162	136	137	160	105	207	333	321	432	482	317
Net Profit Growth % (QoQ)	12.5%	-10.6%	-9.6%	-12.6%	12.3%	7.6%	-17.9%	18.8%	24.7%	19.1%	-0.7%	-14.4%	52.4%	-49.3%	-37.8%	3.7%	-25.7%	-10.4%	52.1%	-
Net Profit Growth % (YoY)	-20.6%	-20.8%	-4.6%	-13.3%	17.8%	30.9%	44.9%	75.2%	26.2%	54.3%	-34.3%	-58.9%	-50.2%	-75.7%	-57.1%	5%	-	-	-	-
TTM Net Profit	753	802	846	855	887	851	801	740	637	595	538	609	805	966	1293	1568	1552	1231	799	0
EPS in Rs	6.39	5.75	6.47	7.16	8.21	7.28	6.81	8.25	6.94	5.54	4.64	4.72	5.49	3.54	7.09	11.39	11.15	14.86	16.7	10.92

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	9869	9785	9505	10137	9622	6140	6735	6878	6248	6030	5848	6741	6128	4939
Sales Growth %	-	3%	-6.2%	5.4%	56.7%	-8.8%	-2.1%	10.1%	3.6%	3.1%	-13.2%	10%	24.1%	7%
Expenses	8630	8522	8531	8814	7348	5326	5798	5684	5345	4831	4672	5623	4668	3964
Operating Profit	1239	1263	973	1324	2274	814	937	1194	903	1199	1176	1118	1460	975
OPM %	13	13	10	13	24	13	14	17	14	20	20	17	24	20
Other Income	274	384	369	232	264	222	187	239	215	591	158	161	74	51
Interest	92	77	102	102	100	113	135	120	118	129	89	125	151	177
Depreciation	465	401	405	394	368	364	333	254	240	343	374	532	335	295
Profit before tax	955	1168	835	1060	2071	559	655	1059	760	1318	872	622	1048	553
Tax %	21	24	24	24	25	24	10	30	22	25	28	28	27	30
Net Profit	753	887	637	805	1551	427	591	741	592	994	624	446	766	385
Net Profit Growth %	-15.1%	39.2%	-20.9%	-48.1%	263.2%	-27.7%	-20.2%	25.2%	-40.4%	59.3%	39.9%	-41.8%	99%	-
EPS in Rs	25.76	30.54	21.84	27.5	53.54	14.4	20.08	25.43	20.24	34.17	19.31	12.57	22.57	11.2
Dividend Payout %	19	16	18	13	62	24	0	14	15	8	15	16	10	11

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1108	1644	-1055	1853	1445	168	849	499	103	1350	915	1412	834	333
Cash from Investing Activity	-1516	-892	1104	-1445	-899	-116	-379	-278	-167	-343	-451	-315	-780	-517
Cash from Financing Activity	398	-733	-90	-399	-571	-174	-296	-252	92	-1180	-365	-975	-39	165
Net Cash Flow	-10	19	-41	9	-26	-122	175	-30	28	-173	99	122	16	-19

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	57	57	57	57	57	57	57	57	57	56	56	55	61	63	63	63
Reserves	10457	10098	9839	9369	9043	8507	7647	6412	5991	5535	4897	4218	3939	3313	3070	2444
Borrowings	1855	1479	1238	951	1791	1678	1983	2132	2221	2278	2321	2238	2630	2640	3373	3174
Other Liabilities	1497	1518	1299	1274	1091	1094	1293	1022	1087	1149	971	990	883	1363	1360	1109
Total Liabilities	13866	13153	12433	11651	11983	11335	10980	9622	9356	9018	8246	7502	7513	7378	7865	6789
Fixed Assets	5094	4234	4150	3731	3769	3937	3494	3529	3628	3201	2631	2591	2627	2875	3154	2704
CWIP	586	873	252	271	61	51	241	78	142	274	106	49	86	83	94	213
Investments	1828	1787	1844	2687	1699	2549	1691	1075	1145	1346	1834	1868	1313	869	784	581
Other Assets	6357	6259	6187	4961	6454	4798	5554	4941	4441	4198	3676	2994	3488	3551	3833	3291
Total Assets	13866	13153	12433	11651	11983	11335	10980	9622	9356	9018	8246	7502	7513	7378	7865	6789

Delivery

Delivery Data: VTL

#	Date	567 21% 688	Value (Cr)	Q/T 37	Del 39	Del 49
1	4-Sep	598	17	25	34	6
2	3-Sep	589	20	21	35	7
3	2-Sep	587	58	39	26	15
4	1-Sep	602	1615	65	6	95
5	31-Aug	572	24	20	71	17
6	28-Aug	593	6	11	55	3
7	27-Aug	595	9	19	43	4
8	26-Aug	603	8	14	42	3
9	25-Aug	601	11	16	39	4
10	24-Aug	600	10	12	51	5
11	21-Aug	603	19	18	54	10
12	20-Aug	600	6	13	49	3
13	19-Aug	596	8	13	41	3
14	18-Aug	599	15	17	40	6
15	17-Aug	605	8	13	54	4
16	14-Aug	591	5	9	55	3
17	13-Aug	591	6	10	57	3
18	12-Aug	592	9	15	53	5
19	11-Aug	596	10	13	50	5
20	10-Aug	608	12	17	54	6
21	7-Aug	607	14	19	47	6
22	6-Aug	602	10	18	50	5
23	5-Aug	598	15	17	45	7
24	4-Aug	598	23	21	48	11
25	3-Aug	588	28	24	39	11
26	31-Jul	586	34	24	50	17
27	30-Jul	602	171	33	18	31
28	29-Jul	630	11	19	55	6
29	28-Jul	612	13	14	51	6
30	27-Jul	628	9	15	49	4
31	24-Jul	615	8	14	46	4
32	23-Jul	610	12	16	51	6
33	22-Jul	627	11	16	42	5
34	21-Jul	625	9	14	59	5
35	20-Jul	631	8	15	49	4
36	17-Jul	637	6	14	49	3
37	16-Jul	636	11	18	54	6
38	15-Jul	636	7	17	48	3
39	14-Jul	644	11	17	36	4
40	13-Jul	651	11	16	46	5
41	10-Jul	636	8	17	50	4
42	9-Jul	633	10	13	43	4
43	8-Jul	624	14	18	42	6
44	7-Jul	645	14	20	56	8
45	6-Jul	662	40	24	45	18
46	3-Jul	666	34	25	48	16
47	2-Jul	658	22	23	54	12
48	1-Jul	646	21	17	49	10
49	30-Jun	636	22	20	60	13
50	29-Jun	633	29	23	47	13

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	17,114c	93c	0.54
03-Sep	17,021c	518c	2.95
01-Sep	17,539c	436c	2.55
31-Aug	17,104c	250c	1.44
27-Aug	17,354c	146c	0.84
26-Aug	17,500c	13c	0.07
25-Aug	17,513c	156c	0.90
24-Aug	17,357c	125c	0.72
21-Aug	17,233c	46c	0.27
19-Aug	17,186c	472c	2.67
18-Aug	17,658c	152c	0.87
17-Aug	17,506c	408c	2.39
14-Aug	17,098c	51c	0.30
13-Aug	17,149c	70c	0.41
12-Aug	17,079c	543c	3.08
11-Aug	17,622c	33c	0.19
10-Aug	17,655c	84c	0.48
06-Aug	17,571c	424c	2.47
04-Aug	17,147c	334c	1.99
03-Aug	16,813c	146c	0.86
31-Jul	16,959c	806c	4.54
30-Jul	17,765c	527c	2.88
29-Jul	18,292c	537c	3.02
28-Jul	17,755c	395c	2.18
27-Jul	18,150c	240c	1.34
24-Jul	17,910c	0	0

Stock Checklist

Price is above from 52 week high low average: 68%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 95 fund scheme(s) across 27 fund house(s) as of Aug26 · Total value ₹4,091 Cr · 8 increasing / 45 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
HDFC Mutual Fund	14	0.59%	-0.11%	2050.7
Nippon India Mutual Fund	6	0.61%	-0.08%	1012.2
DSP Mutual Fund	8	1.09%	-0.49%	497.4
HSBC Mutual Fund	2	1.06%	+0.20%	316.5
Bajaj Finserv Mutual Fund	4	1.06%	-0.21%	82.2
Bank of India Mutual Fund	2	0.84%	+0.83%	46.9
Sundaram Mutual Fund	2	2.05%	+0.19%	34
SBI Mutual Fund	4	0.20%	-0.04%	9.8
Motilal Oswal Mutual Fund	6	0.10%	-0.03%	8.7
Old Bridge Mutual Fund	2	2.00%	-	8.4
ICICI Prudential Mutual Fund	8	0.02%	-0.24%	7.4
ITI Mutual Fund	2	0.94%	-0.08%	6.7
Samco Mutual Fund	2	0.57%	-	4.7
Edelweiss Mutual Fund	2	0.27%	-0.05%	1.4
Jio BlackRock Mutual Fund	1	0.27%	-0.04%	1.1
Groww Mutual Fund	4	0.09%	-0.03%	0.9
Navi Mutual Fund	6	0.38%	+0.60%	0.6
Bandhan Mutual Fund	4	0.19%	-0.01%	0.6
Tata Mutual Fund	2	0.41%	-0.03%	0.4
Kotak Mahindra Mutual Fund	2	0.27%	-0.03%	0.4
UTI Mutual Fund	2	0.10%	-0.01%	0.2
Axis Mutual Fund	2	0.03%	-	0.2
Angel One Mutual Fund	2	0.03%	-	0
Mirae Asset Mutual Fund	2	0.04%	-	0
Zerodha Mutual Fund	1	0.10%	-	0
Union Mutual Fund	2	0.00%	-	0
ICICI Prudential Asset Management Company Limited	1	0.00%	-	0

Vardhman Textiles Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements