Vardhman Textiles Limited

Web: vardhman.com NSE: VTL BSE: 502986 SECTOR: Textiles - Textiles & Apparels

602 3(1%)

Near 52W High of 647

Volume

2L as on 26, May

Open

492

High

524

Low

509

599

VWAP

603

52 Week High

647

52 Week Low

384

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

17,415

No. of Shares

28.9

P/E

18.82

P/B

1.5

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.99

ROCE

Profit Growth

Listing Date

14-Jan-03

Promoter Holding

65.09%

FII Holding

5.69%

DII Holding

16.01%

Price Chart

Price Performance

1 Week2%

1 Month2%

3 Months10%

6 Months40%

1 Year23%

YTD38%

Moving Average

5 Day SMA609

10 Day SMA608

20 Day SMA609

30 Day SMA594

50 Day SMA572

61 Day SMA567

80 Day SMA547

200 Day SMA474

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	650	610	637	648
Resistance 2	637	607	625	636
Resistance 1	619	604	617	617
Pivot Point	605	601	605	604
Support 1	588	599	593	586
Support 2	574	596	586	573
Support 3	557	593	574	555

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	PAGEIND	42,641	38230	1%	2%	2%	18%	0	0	0	0
2	KPRMILL	32,450	949	2%	1%	14%	19%	0	0	0	0
3	VTL	17,415	602	2%	2%	40%	23%	0	0	0	0
4	WELSPUNLIV	13,378	139	1%	7%	4%	6%	0	0	0	0
5	ARVIND	12,931	493	9%	12%	17%	17%	0	0	0	0
6	TRIDENT	12,577	25	0%	4%	14%	25%	0	0	0	0
7	PGIL	7,567	1639	9%	22%	101%	132%	0	0	0	0
8	GARFIBRES	6,452	650	11%	7%	7%	7%	0	0	0	0
9	ALOKINDS	6,415	13	2%	6%	25%	32%	0	0	0	0
10	ICIL	6,165	311	16%	3%	3%	3%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.71) 65.09%	(0.21) 64.44%	(0.01) 64.21%	(0.01) 64.21%	(0.01) 64.22%	(0.01) 64.21%	(0.01) 64.19%	(0.11) 64.19%	(0.01) 64.13%	(0.01) 64.13%	(0.01) 64.11%	(0.21) 64.07%	(0.01) 63.85%	(0.11) 63.85%	(0.81) 63.75%	(0.01) 62.91%	(-0.21) 62.93%	(0.01) 63.15%	(0.01) 63.17%
FIIs	(0.01) 5.69%	(0.01) 5.72%	(-0.31) 5.75%	(0.31) 6.03%	(-0.21) 5.75%	(-0.11) 5.97%	(-0.11) 6.03%	(-0.21) 6.12%	(-0.11) 6.29%	(-0.61) 6.37%	(0.31) 6.95%	(-0.21) 6.65%	(-0.21) 6.85%	(0.11) 7.07%	(-0.51) 6.99%	(-0.81) 7.51%	(2.01) 8.26%	(1.41) 6.30%	(0.01) 4.91%
DIIs	(-0.31) 16.01%	(-0.11) 16.34%	(-0.11) 16.43%	(-0.11) 16.58%	(0.01) 16.72%	(0.11) 16.71%	(-0.11) 16.59%	(0.11) 16.65%	(-0.31) 16.54%	(0.11) 16.84%	(-0.31) 16.70%	(-0.11) 16.95%	(0.21) 17.01%	(0.11) 16.85%	(0.21) 16.71%	(0.01) 16.56%	(-2.31) 16.52%	(-1.81) 18.84%	(0.01) 20.68%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.34%	0.00%	0.00%
Public	13.19%	13.49%	13.61%	13.18%	13.30%	13.11%	13.18%	13.02%	13.04%	12.65%	12.25%	12.32%	12.30%	12.21%	12.51%	13.01%	11.95%	11.71%	11.24%
No. of Shareholders	88,129	82,657	84,320	77,197	77,425	75,337	71,874	63,870	68,945	67,848	66,676	68,708	74,077	76,002	81,999	85,453	74,449	57,311	45,072

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2498	2505	2480	2386	2509	2465	2502	2309	2459	2330	2397	2318	2486	2370	2470	2812	2707	2603	2385	1927
Expenses	2204	2221	2146	2060	2222	2153	2187	1961	2151	2085	2192	2103	2224	2192	2112	2286	2208	1984	1709	1448
Operating Profit	294	284	334	326	287	313	315	348	308	244	205	215	262	179	358	526	499	619	676	479
OPM %	12	11	13	14	11	13	13	15	13	10	9	9	11	8	14	19	18	24	28	25
Other Income	68	74	49	82	133	79	93	79	81	86	98	103	83	77	41	32	60	73	77	54
Interest	23	26	21	23	23	19	18	18	29	19	22	32	30	21	25	26	29	21	24	26
Depreciation	123	118	114	109	103	101	100	97	97	99	104	105	104	99	99	93	92	92	92	91
Profit before tax	217	214	249	276	293	273	291	312	264	212	178	182	211	136	275	438	438	579	638	416
Tax %	13	21	25	25	19	22	32	23	23	23	23	25	24	23	25	24	27	25	24	24
Net Profit	189	168	188	208	238	212	197	240	202	162	136	137	160	105	207	333	321	432	482	317
EPS in Rs	6.39	5.75	6.47	7.16	8.21	7.28	6.81	8.25	6.94	5.54	4.64	4.72	5.49	3.54	7.09	11.39	11.15	14.86	16.7	10.92

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	9869	9785	9505	10137	9622	6140	6735	6878	6248	6030	5848	6741	6128	4939
Expenses	8630	8522	8531	8814	7348	5326	5798	5684	5345	4831	4672	5623	4668	3964
Operating Profit	1239	1263	973	1324	2274	814	937	1194	903	1199	1176	1118	1460	975
OPM %	13	13	10	13	24	13	14	17	14	20	20	17	24	20
Other Income	274	384	369	232	264	222	187	239	215	591	158	161	74	51
Interest	92	77	102	102	100	113	135	120	118	129	89	125	151	177
Depreciation	465	401	405	394	368	364	333	254	240	343	374	532	335	295
Profit before tax	955	1168	835	1060	2071	559	655	1059	760	1318	872	622	1048	553
Tax %	21	24	24	24	25	24	10	30	22	25	28	28	27	30
Net Profit	753	887	637	805	1551	427	591	741	592	994	624	446	766	385
EPS in Rs	25.76	30.54	21.84	27.5	53.54	14.4	20.08	25.43	20.24	34.17	19.31	12.57	22.57	11.2
Dividend Payout %	19	16	18	13	62	24	0	14	15	8	15	16	10	11

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	1108	1644	-1055	1853	1445	168	849	499	103	1350	915	1412	834	333
Cash from Investing Activity	-1516	-892	1104	-1445	-899	-116	-379	-278	-167	-343	-451	-315	-780	-517
Cash from Financing Activity	398	-733	-90	-399	-571	-174	-296	-252	92	-1180	-365	-975	-39	165
Net Cash Flow	-10	19	-41	9	-26	-122	175	-30	28	-173	99	122	16	-19

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	57	57	57	57	57	57	57	57	57	56	56	55	61	63	63	63
Reserves	10457	10098	9839	9369	9043	8507	7647	6412	5991	5535	4897	4218	3939	3313	3070	2444
Borrowings	1855	1479	1238	951	1791	1678	1983	2132	2221	2278	2321	2238	2630	2640	3373	3174
Other Liabilities	1497	1518	1299	1274	1091	1094	1293	1022	1087	1149	971	990	883	1363	1360	1109
Total Liabilities	13866	13153	12433	11651	11983	11335	10980	9622	9356	9018	8246	7502	7513	7378	7865	6789
Fixed Assets	5094	4234	4150	3731	3769	3937	3494	3529	3628	3201	2631	2591	2627	2875	3154	2704
CWIP	586	873	252	271	61	51	241	78	142	274	106	49	86	83	94	213
Investments	1828	1787	1844	2687	1699	2549	1691	1075	1145	1346	1834	1868	1313	869	784	581
Other Assets	6357	6259	6187	4961	6454	4798	5554	4941	4441	4198	3676	2994	3488	3551	3833	3291
Total Assets	13866	13153	12433	11651	11983	11335	10980	9622	9356	9018	8246	7502	7513	7378	7865	6789

Delivery

#	Date	509 27% 647	Value (Cr)	Q/T 31	Del 45	Del 45
1	27-May	596	8	19	46	4
2	26-May	599	11	18	45	5
3	25-May	601	17	23	48	8
4	22-May	611	11	17	42	5
5	21-May	620	33	47	67	22
6	20-May	610	10	17	33	3
7	19-May	614	25	33	61	15
8	18-May	596	10	15	35	3
9	15-May	607	21	25	40	8
10	14-May	606	10	17	35	4
11	13-May	610	33	24	38	13
12	12-May	614	46	25	52	24
13	11-May	606	63	26	25	16
14	8-May	581	45	21	39	18
15	7-May	596	45	22	30	13
16	6-May	610	44	26	44	19
17	5-May	636	27	25	38	10
18	4-May	626	40	24	41	16
19	30-Apr	612	24	20	33	8
20	29-Apr	609	22	21	38	8
21	28-Apr	609	61	32	36	22
22	27-Apr	598	44	33	44	19
23	24-Apr	590	170	33	33	57
24	23-Apr	569	16	22	49	8
25	22-Apr	566	32	21	37	12
26	21-Apr	560	55	31	38	21
27	20-Apr	550	212	37	41	87
28	17-Apr	558	14	24	54	8
29	16-Apr	545	17	20	52	9
30	15-Apr	558	18	24	43	8
31	13-Apr	548	20	18	42	8
32	10-Apr	561	36	30	52	19
33	9-Apr	550	29	22	35	10
34	8-Apr	551	22	28	46	10
35	7-Apr	547	19	17	44	8
36	6-Apr	537	16	18	45	7
37	2-Apr	537	35	34	63	22
38	1-Apr	530	38	40	77	30
39	30-Mar	524	36	42	59	21
40	27-Mar	527	21	21	35	7
41	25-Mar	524	15	21	38	6
42	24-Mar	535	21	18	30	6
43	23-Mar	539	102	34	13	14
44	20-Mar	533	20	23	34	7
45	19-Mar	529	11	18	40	4

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	17,415c	32c	0.18
26-May	17,447c	61c	0.35
25-May	17,386c	441c	2.47
22-May	17,827c	187c	1.04
21-May	18,014c	340c	1.92
20-May	17,674c	88c	0.50
19-May	17,762c	619c	3.61
18-May	17,143c	446c	2.53
15-May	17,588c	35c	0.20
14-May	17,554c	35c	0.20
13-May	17,588c	130c	0.73
12-May	17,719c	159c	0.91
11-May	17,559c	347c	2.02
07-May	17,212c	451c	2.55
06-May	17,664c	716c	3.90
05-May	18,380c	528c	2.96
04-May	17,852c	292c	1.66
30-Apr	17,559c	84c	0.48
29-Apr	17,643c	3c	0.02
28-Apr	17,646c	878c	5.24
24-Apr	16,768c	360c	2.19
23-Apr	16,408c	35c	0.21
22-Apr	16,373c	181c	1.12
21-Apr	16,193c	80c	0.49
17-Apr	16,113c	299c	1.89
16-Apr	15,814c	184c	1.15
15-Apr	15,997c	187c	1.18
13-Apr	15,811c	0	0

Stock Checklist

Price is above from 52 week high low average: 66%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView