Vardhman Polytex Limited

Web: oswalgroup.com NSE: VARDMNPOLY BSE: 514175 SECTOR: Textiles - Textiles & Apparels | Add Note | View Notes

6 0(1%)

Volume

4L as on 19, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

0/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

289

No. of Shares

48.3

P/E

-10.03

P/B

-1.07

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

10.68

ROCE

Profit Growth

Listing Date

12-May-03

Promoter Holding

37.5%

FII Holding

5.62%

DII Holding

Price Chart

Price Performance

1 Week1%

1 Month3%

3 Months3%

6 Months12%

1 Year9%

YTD13%

Moving Average

5 Day SMA7

10 Day SMA7

20 Day SMA7

30 Day SMA7

50 Day SMA7

61 Day SMA7

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	8	7	8	8
Resistance 2	8	7	7	8
Resistance 1	7	7	7	7
Pivot Point	7	7	7	7
Support 1	6	7	7	6
Support 2	6	7	6	6
Support 3	6	7	6	6

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	KPRMILL	40,495	1185	4%	11%	35%	19%	0	0	0.1	866
2	PAGEIND	40,299	36130	0%	11%	15%	20%	0	0	0.18	764
3	WELSPUNLIV	19,431	206	4%	30%	61%	79%	0	0	0.47	213
4	VTL	17,114	591	1%	0%	8%	43%	0	0	0.18	753
5	ARVIND	15,075	554	4%	6%	50%	50%	0	0	0.41	427
6	TRIDENT	12,266	24	2%	4%	2%	15%	0	0	0.38	377
7	PGIL	10,523	2278	13%	17%	25%	25%	0	0	0.65	270
8	ICIL	8,861	447	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,770	796	13%	23%	23%	23%	0	0	0.03	199
10	JINDWORLD	5,753	57	2%	17%	36%	36%	0	0	0.65	70
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Oct 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 37.50%	(3.31) 37.50%	(0.01) 34.22%	(0.01) 34.22%	(0.01) 34.22%	(3.51) 34.22%	(-4.01) 30.75%	(-14.41) 34.74%	(0.01) 49.14%	(0.01) 49.14%	(0.01) 49.14%	(-6.11) 49.14%	(-5.01) 55.21%	(0.01) 60.16%	(0.01) 60.16%	(0.01) 60.16%	(0.01) 60.16%	(0.01) 60.16%	(0.01) 60.16%	(0.01) 60.18%	(0.01) 60.18%
FIIs	(0.01) 5.62%	(5.21) 5.62%	(0.11) 0.46%	(0.11) 0.33%	(-0.31) 0.21%	(-0.11) 0.54%	(0.41) 0.64%	(-0.11) 0.27%	(0.11) 0.32%	(-0.11) 0.24%	(-0.31) 0.38%	(-0.81) 0.65%	(-0.11) 1.40%	(-1.31) 1.52%	(0.91) 2.82%	(0.11) 1.96%	(0.01) 1.83%	(0.31) 1.81%	(0.31) 1.49%	(0.01) 1.15%	(0.01) 1.15%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Public	56.87%	56.87%	65.33%	65.45%	65.58%	65.24%	68.60%	64.98%	50.53%	50.62%	50.47%	50.20%	43.40%	38.31%	37.02%	37.87%	38.00%	38.02%	38.34%	38.66%	38.66%
No. of Shareholders	34,136	33,997	33,681	32,771	30,510	26,725	26,802	23,777	23,189	19,674	13,371	13,529	13,825	14,752	16,085	16,437	16,429	16,467	16,344	16,349	16,664

Quarterly Results

	Dec 2021	Sep 2021	Jun 2021	Mar 2021	Dec 2020	Sep 2020	Jun 2020	Mar 2020	Dec 2019	Sep 2019	Jun 2019	Mar 2019	Dec 2018
Sales	244	215.13	191.58	193.97	151.12	120.64	42.79	135.59	122.94	97.83	204.5	213.33	202.74
Sales Growth % (YoY)	61%	78%	348%	43%	23%	23%	-79%	-36%	-39%	-51%	6%	-	-
Sales Growth % (QoQ)	13.4%	12.3%	-1.2%	28.4%	25.3%	181.9%	-68.4%	10.3%	25.7%	-52.2%	-4.1%	5.2%	-
Expenses	231.99	198.83	173.9	176.16	151.36	120.7	45.94	131.03	124.69	100.57	204.85	209.92	203.97
Operating Profit	12.01	16.3	17.68	17.81	-0.24	-0.06	-3.15	4.56	-1.75	-2.74	-0.35	3.41	-1.23
OPM %	4.92	7.58	9.23	9.18	-0.16	-0.05	-7.36	3.36	-1.42	-2.8	-0.17	1.6	-0.61
Other Income	0.78	1.14	0.6	0.64	0.66	0.65	0.66	175.19	0.94	0.74	0.66	0.52	0.84
Interest	15.82	15.76	15.21	16.05	11.06	16.54	15.35	14.57	15.53	15.34	14.25	14.63	14.74
Depreciation	3.44	3.51	3.52	3.58	3.5	3.88	3.7	3.59	3.75	3.79	4.58	4.44	4.62
Profit before tax	-6.47	-1.83	-0.45	-1.18	-14.14	-19.83	-21.54	161.59	-20.09	-21.13	-18.52	-15.14	-19.75
Tax %	0	0	0	0	0	0.05	0	0	0	0	0	0	0
Net Profit	-6.46	-1.83	-0.45	-1.19	-14.14	-19.84	-21.53	161.59	-20.09	-21.14	-18.52	-15.14	-19.75
Net Profit Growth % (QoQ)	-253%	-306.7%	62.2%	91.6%	28.7%	7.8%	-113.3%	904.3%	5%	-14.1%	-22.3%	23.3%	-
Net Profit Growth % (YoY)	54.3%	90.8%	97.9%	-100.7%	29.6%	6.1%	-16.3%	1167.3%	-1.7%	-	-	-	-
TTM Net Profit	-9.93	-17.61	-35.62	-56.7	106.08	100.13	98.83	101.84	-74.89	-74.55	-53.41	-34.89	0
EPS in Rs	-0.22	-0.06	-0.02	-0.04	-0.49	-0.68	-0.74	5.55	-0.69	-0.73	-0.64	-0.52	-0.68

Profit and Loss

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Sales	928	507	560	808	637	925	951	1019	1051	939	852	803
Sales Growth %	83%	-9%	-31%	27%	-31%	-3%	-7%	-3%	12%	10%	6%	-
Expenses	868	493	560	807	698	863	889	950	947	837	871	689
Operating Profit	59	15	0	2	-61	61	62	69	104	102	-19	114
OPM %	6	2.9	0	0.2	-10	7	6	7	10	11	-2.2	14
Other Income	3	3	177	2	3	12	52	-10	24	13	22	5
Interest	64	59	60	60	84	77	90	91	88	76	86	57
Depreciation	14	15	16	18	30	30	38	42	48	52	45	39
Profit before tax	-16	-57	102	-74	-172	-33	-15	-74	-8	-13	-127	23
Tax %	0	0	0	0	0	0	0	-40	-18	-48	-18	40
Net Profit	-16	-57	102	-74	-172	-33	-15	-45	-6	-7	-100	14
Net Profit Growth %	71.9%	-155.9%	237.8%	57%	-421.2%	-120%	66.7%	-650%	14.3%	93%	-814.3%	-
EPS in Rs	-0.53	-1.95	3.5	-2.54	-5.9	-1.15	-0.52	-1.54	-0.25	-0.21	-4.55	0.77
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Cash from Operating Activity	61	24	13	134	51	92	109	85	71	90	214	-2
Cash from Investing Activity	-1	-1	0	114	-5	-24	-7	2	-11	-2	-90	-25
Cash from Financing Activity	-61	-23	-14	-251	-51	-68	-103	-90	-72	-70	-132	28
Net Cash Flow	0	0	0	-4	-5	0	-1	-4	-12	18	-8	1

Balance Sheet

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Equity Capital	22	22	22	22	22	22	22	22	20	18	16	16
Reserves	-386	-371	-313	-414	-258	-86	-40	6	32	23	19	117
Borrowings	529	523	490	446	581	530	534	581	613	654	660	652
Other Liabilities	161	131	113	270	168	189	159	149	154	129	86	82
Total Liabilities	326	306	313	324	513	655	676	758	819	823	781	868
Fixed Assets	170	183	196	211	340	363	368	397	490	517	554	481
CWIP	0	0	0	0	3	7	7	4	8	14	22	30
Investments	0	0	0	0	0	0	0	0	8	3	1	1
Other Assets	156	123	117	112	170	286	301	357	313	290	205	355
Total Assets	326	306	313	324	513	655	676	758	819	823	781	868

Delivery

Delivery Data: VARDMNPOLY

#	Date	6 24% 7	Value (Cr)	Q/T 2499	Del 71	Del 1
1	4-Sep	6	0	382	81	0
2	3-Sep	6	0	363	84	0
3	2-Sep	6	0	179	87	0
4	1-Sep	6	0	679	87	0
5	31-Aug	6	0	475	78	0
6	28-Aug	6	0	420	73	0
7	27-Aug	6	0	452	80	0
8	26-Aug	6	0	747	86	0
9	25-Aug	6	0	347	88	0
10	24-Aug	6	0	717	56	0
11	21-Aug	6	0	370	66	0
12	20-Aug	6	0	392	70	0
13	19-Aug	6	0	285	71	0
14	18-Aug	6	0	588	49	0
15	17-Aug	6	0	286	73	0
16	14-Aug	6	0	367	88	0
17	13-Aug	6	1	1292	71	0
18	12-Aug	6	0	780	85	0
19	11-Aug	6	0	548	67	0
20	10-Aug	7	0	819	86	0
21	7-Aug	6	1	749	50	0
22	6-Aug	6	0	521	72	0
23	5-Aug	6	0	940	80	0
24	4-Aug	6	0	475	68	0
25	3-Aug	6	0	569	82	0
26	31-Jul	6	0	665	48	0
27	30-Jul	6	0	274	64	0
28	29-Jul	6	0	598	81	0
29	28-Jul	6	0	335	83	0
30	27-Jul	6	0	398	69	0
31	24-Jul	6	0	332	54	0
32	23-Jul	6	0	309	56	0
33	22-Jul	6	0	284	75	0
34	21-Jul	6	0	655	53	0
35	20-Jul	6	0	249	67	0
36	17-Jul	6	0	252	59	0
37	16-Jul	6	0	392	79	0
38	15-Jul	6	0	666	72	0
39	14-Jul	7	0	269	51	0
40	13-Jul	7	0	642	72	0
41	10-Jul	7	0	479	75	0
42	9-Jul	7	0	360	65	0
43	8-Jul	7	0	656	70	0
44	7-Jul	7	0	464	84	0
45	6-Jul	7	0	402	52	0
46	3-Jul	7	0	323	65	0
47	2-Jul	7	1	4818	93	1
48	1-Jul	7	0	828	65	0
49	30-Jun	7	0	694	66	0
50	29-Jun	7	0	625	74	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	289c	1c	0.50
03-Sep	287c	1c	0.51
01-Sep	286c	1c	0.50
31-Aug	287c	5c	1.82
26-Aug	293c	48L	0.16
25-Aug	293c	97L	0.33
24-Aug	292c	7c	2.26
21-Aug	299c	5c	1.64
19-Aug	294c	6c	1.93
18-Aug	300c	2c	0.64
17-Aug	302c	6c	1.88
14-Aug	308c	97L	0.31
13-Aug	307c	97L	0.32
12-Aug	306c	18c	5.66
11-Aug	324c	0	0
10-Aug	324c	30c	10.36
06-Aug	294c	2c	0.66
04-Aug	292c	3c	0.98
31-Jul	295c	4c	1.50
30-Jul	290c	97L	0.33
29-Jul	291c	6c	1.95
28-Jul	297c	2c	0.65
27-Jul	295c	1c	0.49
24-Jul	294c	0	0

Stock Checklist

Price is above from 52 week high low average: 20%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView