Thomas Scott (India) Limited

Web: thomasscott.org NSE: THOMASCOTT BSE: 533941 SECTOR: Textiles - Textiles & Apparels | Add Note | View Notes

281 13(5%)

Volume

45k as on 23, Jun

Open

High

Low

268

VWAP

308

52 Week High

460

52 Week Low

222

Viand Research Rating

Quality Score

48/100

Growth Score

86/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

412

No. of Shares

1.49

P/E

28.44

P/B

5.76

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

20.24

ROCE

Profit Growth

Listing Date

30-Jan-12

Rank/Sector Rank

#2055/#60

Promoter Holding

51.68%

FII Holding

0.12%

DII Holding

1.59%

Price Chart

Price Performance

1 Week8%

1 Month19%

3 Months20%

6 Months21%

1 Year21%

YTD21%

Moving Average

5 Day SMA304

10 Day SMA284

20 Day SMA277

30 Day SMA273

50 Day SMA273

61 Day SMA269

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	343	316	335	344
Resistance 2	335	314	328	336
Resistance 1	323	312	323	324
Pivot Point	315	310	315	316
Support 1	302	308	307	304
Support 2	295	307	302	295
Support 3	282	305	295	283

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PAGEIND	38,894	34870	2%	5%	2%	13%	0	0	0.18	764
2	KPRMILL	34,933	1022	4%	2%	23%	7%	0	0	0.09	606
3	WELSPUNLIV	20,062	212	2%	8%	77%	80%	0	0	0.47	213
4	VTL	14,809	511	1%	7%	2%	31%	0	0	0.18	753
5	ARVIND	13,488	496	4%	6%	50%	50%	0	0	0.41	427
6	PGIL	11,124	1204	13%	17%	25%	25%	0	0	0.6	69
7	TRIDENT	10,880	21	1%	4%	14%	20%	0	0	0.38	377
8	ICIL	8,140	411	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,187	736	13%	23%	23%	23%	0	0	0.02	211
10	GOKEX	5,014	684	0%	24%	35%	42%	0	0	0.59	100
Load More

Shareholding Pattern (%)

	Sep 2026	Aug 2026	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	May 2025	Mar 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(-0.31) 51.68%	(-0.31) 52.00%	(0.01) 52.32%	(0.21) 52.32%	(0.01) 52.15%	(0.01) 52.15%	(-0.11) 52.15%	(-3.31) 52.21%	(-2.31) 55.55%	(0.01) 57.85%	(0.01) 57.86%	(-0.91) 57.86%	(-1.31) 58.80%	(-4.41) 60.13%	(-5.11) 64.54%	(0.01) 69.64%	(4.81) 69.64%	(3.81) 64.85%	(0.01) 61.06%	(0.11) 61.05%	(0.01) 60.94%	(-7.11) 60.92%	(0.01) 68.03%
FIIs	(0.01) 0.12%	(0.11) 0.12%	(0.01) 0.04%	(0.11) 0.05%	(0.01) 0.00%	(0.01) 0.02%	(-0.71) 0.00%	(-0.11) 0.72%	(0.31) 0.84%	(0.31) 0.58%	(0.01) 0.30%	(0.01) 0.30%	(-0.41) 0.32%	(-0.41) 0.70%	(-0.21) 1.06%	(1.31) 1.27%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(-0.91) 1.59%	(0.01) 2.44%	(0.01) 2.45%	(0.01) 2.45%	(0.01) 2.45%	(0.51) 2.46%	(0.01) 1.97%	(-0.31) 2.01%	(0.31) 2.33%	(1.01) 2.02%	(0.01) 0.99%	(0.01) 0.98%	(0.41) 1.02%	(0.61) 0.61%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	46.61%	45.45%	45.19%	45.18%	45.40%	45.37%	45.88%	45.06%	41.27%	39.54%	40.86%	40.86%	39.86%	38.56%	34.40%	29.09%	30.37%	35.13%	38.94%	38.94%	39.06%	39.08%	31.97%
No. of Shareholders	10,946	10,537	10,486	10,191	10,201	9,685	9,502	8,115	8,011	8,076	6,045	5,451	5,482	5,137	5,007	4,786	4,526	4,545	4,633	4,724	4,699	4,765	4,986

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	65.82	77.81	66.25	56.93	53.89	47.62	45.4	40.67	27.34	25.72	21.65	22.97	18.38	23.91	10.88	15.11	12.89	9.7	7.9	9.46
Sales Growth % (YoY)	22.1%	63.4%	45.9%	40%	97.1%	85.2%	109.7%	77.1%	48.8%	7.6%	99%	52%	42.6%	146%	37.7%	59.7%	145%	-27%	10%	875%
Sales Growth % (QoQ)	-15.4%	17.4%	16.4%	5.6%	13.2%	4.9%	11.6%	48.8%	6.3%	18.8%	-5.7%	25%	-23.1%	119.8%	-28%	17.2%	32.9%	22.8%	-16.5%	-
Expenses	57.26	66.78	58.42	48.46	47.78	41.01	39.86	36.36	24.42	21.43	20.06	19.67	17.19	20.53	11.68	13.96	11.96	9.48	7.67	9.35
Operating Profit	8.56	11.03	7.83	8.47	6.11	6.61	5.54	4.31	2.92	4.29	1.59	3.3	1.19	3.38	-0.8	1.15	0.93	0.22	0.23	0.11
OPM %	13.01	14.18	11.82	14.88	11.34	13.88	12.2	10.6	10.68	16.68	7.34	14.37	6.47	14.14	-7.35	7.61	7.21	2.27	2.91	1.16
Other Income	-0.04	-1.03	-0.1	0	0.01	0.02	0.19	0.52	0	0.19	1.68	0	0.73	0.01	0.01	0	0	0.01	0.03	0.1
Interest	0.99	1.11	0.67	0.56	0.35	0.72	0.55	0.49	0.25	0.06	0.6	0.61	0.53	0.56	0.29	0.1	0.07	0.1	0.07	0.12
Depreciation	0.65	0.69	0.69	0.61	0.56	0.23	0.69	0.76	0.53	0.43	0.26	0.24	0.23	0.21	0.17	0.16	0.12	0.07	0.08	0.08
Profit before tax	6.88	8.2	6.37	7.3	5.21	5.68	4.49	3.58	2.14	3.99	2.41	2.45	1.16	2.62	-1.25	0.89	0.74	0.06	0.11	0.01
Tax %	20.93	26.71	21.98	35.34	33.4	26.76	33.18	20.67	34.58	-0.25	0.41	-1.22	0	-2.67	3.2	10.11	4.05	133.33	-18.18	-600
Net Profit	5.44	6.02	4.97	4.72	3.47	4.16	3	2.83	1.39	4	2.4	2.48	1.15	2.68	-1.3	0.79	0.71	-0.02	0.13	0.07
Net Profit Growth % (QoQ)	-9.6%	21.1%	5.3%	36%	-16.6%	38.7%	6%	103.6%	-65.3%	66.7%	-3.2%	115.7%	-57.1%	306.2%	-264.6%	11.3%	3650%	-115.4%	85.7%	-
Net Profit Growth % (YoY)	56.8%	44.7%	65.7%	66.8%	149.6%	4%	25%	14.1%	20.9%	49.3%	284.6%	213.9%	62%	13500%	-1100%	1028.6%	-	-	-	-
TTM Net Profit	21.15	19.18	17.32	15.35	13.46	11.38	11.22	10.62	10.27	10.03	8.71	5.01	3.32	2.88	0.18	1.61	0.89	0.18	0.2	0
EPS in Rs	3.71	4.1	3.39	3.22	2.37	3.29	2.66	2.51	1.29	4.08	2.84	3.16	1.46	4.22	-2.36	1.43	1.29	-0.04	0.38	0.21

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	200	144	90	62	32	21	22	21	20	17	13	17	49	21
Sales Growth %	38.5%	59.4%	45.6%	94%	49.9%	-1.5%	1%	7.3%	18%	30.7%	-24.1%	-65.3%	134%	43.7%
Expenses	166	125	78	57	31	21	23	22	20	16	15	20	51	23
Operating Profit	33	19	13	5	1	1	-1	-1	0	1	-2	-3	-2	-2
OPM %	17	13	14	8	4	3.7	-3.8	-2.5	-1	3.8	-14	-20	-4	-11
Other Income	-1	1	0	0	0	0	0	0	0	0	0	0	0	0
Interest	3	2	2	1	0	1	1	1	0	0	0	0	0	0
Depreciation	3	2	1	1	0	0	0	0	0	0	0	0	0	0
Profit before tax	27	16	10	3	1	0	-2	-1	-1	1	-2	-3	-2	-2
Tax %	29	19	0	3	10	38	3	5	25	13	0	0	0	0
Net Profit	19	13	10	3	1	0	-2	-1	-1	0	-2	-3	-2	-2
Net Profit Growth %	46.2%	30%	233.3%	200%	-	100%	-100%	-	-	100%	33.3%	-50%	-	-
EPS in Rs	13.16	10.11	10.23	4.53	1.14	-0.32	-5.69	-3.6	-2.18	1.42	-5.22	-10	-5.66	-6.49
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2019	Mar 2018	Mar 2017	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-27	-39	-8	-18	3	3	0	-2	-2	-1	1	0
Cash from Investing Activity	-8	-6	2	-7	-1	0	-1	0	0	0	0	0
Cash from Financing Activity	34	45	6	25	1	-3	1	2	2	0	0	-1
Net Cash Flow	0	0	0	0	3	0	0	0	0	-1	1	-1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	15	15	13	11	10	6	6	3	3	3	3	3	3	3	3	3
Reserves	123	112	93	53	41	8	5	1	1	3	4	5	4	5	9	11
Borrowings	46	27	13	19	6	5	0	4	6	5	4	2	0	0	0	0
Other Liabilities	54	27	22	19	12	49	35	28	15	11	9	6	6	5	9	8
Total Liabilities	238	179	141	101	69	68	45	36	26	23	20	16	13	14	21	22
Fixed Assets	13	12	12	11	8	4	2	1	1	1	0	0	0	0	0	0
CWIP	4	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	221	167	129	90	61	63	43	35	24	22	20	16	13	14	21	22
Total Assets	238	179	141	101	69	68	45	36	26	23	20	16	13	14	21	22

Delivery

Delivery Data: THOMASCOTT

#	Date	222 58% 350	Value (Cr)	Q/T 37	Del 50	Del 3
1	21-Oct	276	2	39	53	1
2	19-Oct	268	5	39	49	2
3	16-Oct	273	1	26	61	0
4	15-Oct	278	1	25	52	1
5	14-Oct	275	0	16	53	0
6	13-Oct	274	1	20	55	0
7	12-Oct	272	0	16	49	0
8	9-Oct	270	1	30	46	0
9	8-Oct	266	1	29	62	0
10	7-Oct	279	1	30	58	0
11	6-Oct	281	3	45	61	2
12	5-Oct	279	3	26	43	1
13	1-Oct	300	22	33	30	7
14	30-Sep	267	3	40	65	2
15	29-Sep	250	4	43	39	1
16	28-Sep	238	1	35	40	1
17	25-Sep	249	4	59	46	2
18	24-Sep	235	1	41	59	0
19	23-Sep	235	1	38	69	1
20	22-Sep	237	2	39	59	1
21	21-Sep	237	1	32	68	0
22	18-Sep	237	1	26	65	0
23	17-Sep	235	1	23	50	1
24	16-Sep	234	2	34	59	1
25	15-Sep	238	1	23	42	1
26	11-Sep	238	2	33	69	2
27	10-Sep	244	3	35	69	2
28	9-Sep	251	2	35	64	1
29	8-Sep	255	1	29	65	1
30	7-Sep	260	1	20	58	1
31	4-Sep	263	1	26	61	1
32	3-Sep	261	1	40	50	0
33	2-Sep	267	0	17	55	0
34	1-Sep	262	1	24	58	1
35	31-Aug	271	1	30	66	0
36	28-Aug	277	1	29	56	1
37	27-Aug	280	0	20	64	0
38	26-Aug	281	0	19	54	0
39	25-Aug	279	1	15	57	0
40	24-Aug	284	1	20	56	0
41	21-Aug	286	1	18	54	0
42	20-Aug	291	1	21	48	1
43	19-Aug	289	3	25	37	1
44	18-Aug	279	10	36	48	5
45	17-Aug	301	10	30	30	3
46	14-Aug	347	7	37	32	2
47	13-Aug	326	1	22	58	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	412c	22c	5.62
19-Oct	390c	10c	2.56
17-Oct	401c	0	0
16-Oct	401c	3c	0.73
15-Oct	403c	4c	0.99
14-Oct	400c	7c	1.70
13-Oct	406c	3c	0.62
12-Oct	404c	15c	3.89
09-Oct	389c	15L	0.04
08-Oct	389c	56c	12.56
05-Oct	444c	6c	1.22
01-Oct	450c	85c	23.17
29-Sep	365c	16c	4.62
28-Sep	349c	3c	0.83
25-Sep	352c	8c	2.41
24-Sep	344c	3c	0.91
22-Sep	347c	2c	0.50
17-Sep	349c	18c	4.79
10-Sep	366c	12c	3.24
07-Sep	379c	0	0

Stock Checklist

Price is above from 52 week high low average: 25%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView