Thomas Scott (India) Limited

Web: thomasscott.org NSE: THOMASCOTT BSE: 533941 SECTOR: Textiles - Textiles & Apparels

290 1(0%)

Volume

45k as on 23, Jun

Open

High

Low

291

VWAP

308

52 Week High

460

52 Week Low

230

Viand Research Rating

Quality Score

74/100

Growth Score

83/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

426

No. of Shares

1.47

P/E

28.44

P/B

5.76

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

20.24

ROCE

Profit Growth

Listing Date

30-Jan-12

Promoter Holding

52.32%

FII Holding

0.05%

DII Holding

2.45%

Price Chart

Price Performance

1 Week8%

1 Month19%

3 Months20%

6 Months21%

1 Year21%

YTD21%

Moving Average

5 Day SMA304

10 Day SMA284

20 Day SMA277

30 Day SMA273

50 Day SMA273

61 Day SMA269

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	343	316	335	344
Resistance 2	335	314	328	336
Resistance 1	323	312	323	324
Pivot Point	315	310	315	316
Support 1	302	308	307	304
Support 2	295	307	302	295
Support 3	282	305	295	283

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PAGEIND	44,811	40175	2%	1%	21%	16%	0	0	0.18	764
2	KPRMILL	35,367	1035	7%	8%	24%	14%	0	0	0.1	866
3	VTL	17,852	617	2%	5%	50%	29%	0	0	0.18	753
4	WELSPUNLIV	15,596	165	1%	2%	31%	20%	0	0	0.47	213
5	ARVIND	13,484	514	4%	6%	50%	50%	0	0	0.41	427
6	TRIDENT	12,877	25	1%	3%	3%	18%	0	0	0.38	377
7	PGIL	8,991	1947	13%	17%	25%	25%	0	0	0.65	270
8	ICIL	7,930	400	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,275	745	13%	23%	23%	23%	0	0	0.03	199
10	ALOKINDS	5,983	12	4%	9%	18%	41%	0	0	-1.21	-744
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	May 2025	Mar 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.21) 52.32%	(0.01) 52.15%	(0.01) 52.15%	(-0.11) 52.15%	(-3.31) 52.21%	(-2.31) 55.55%	(0.01) 57.85%	(0.01) 57.86%	(-0.91) 57.86%	(-1.31) 58.80%	(-4.41) 60.13%	(-5.11) 64.54%	(0.01) 69.64%	(4.81) 69.64%	(3.81) 64.85%	(0.01) 61.06%	(0.11) 61.05%	(0.01) 60.94%	(-7.11) 60.92%	(0.01) 68.03%
FIIs	(0.11) 0.05%	(0.01) 0.00%	(0.01) 0.02%	(-0.71) 0.00%	(-0.11) 0.72%	(0.31) 0.84%	(0.31) 0.58%	(0.01) 0.30%	(0.01) 0.30%	(-0.41) 0.32%	(-0.41) 0.70%	(-0.21) 1.06%	(1.31) 1.27%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 2.45%	(0.01) 2.45%	(0.51) 2.46%	(0.01) 1.97%	(-0.31) 2.01%	(0.31) 2.33%	(1.01) 2.02%	(0.01) 0.99%	(0.01) 0.98%	(0.41) 1.02%	(0.61) 0.61%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	45.18%	45.40%	45.37%	45.88%	45.06%	41.27%	39.54%	40.86%	40.86%	39.86%	38.56%	34.40%	29.09%	30.37%	35.13%	38.94%	38.94%	39.06%	39.08%	31.97%
No. of Shareholders	10,191	10,201	9,685	9,502	8,115	8,011	8,076	6,045	5,451	5,482	5,137	5,007	4,786	4,526	4,545	4,633	4,724	4,699	4,765	4,986

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	77.81	66.25	56.93	53.89	47.62	45.4	40.67	27.34	25.72	21.65	22.97	18.38	23.91	10.88	15.11	12.89	9.7	7.9	9.46
Sales Growth % (YoY)	63%	46%	40%	97%	85%	110%	77%	49%	8%	99%	52%	43%	146%	37.7%	59.7%	145%	-27%	10%	875%
Sales Growth % (QoQ)	17.4%	16.4%	5.6%	13.2%	4.9%	11.6%	48.8%	6.3%	18.8%	-5.7%	25%	-23.1%	119.8%	-28%	17.2%	32.9%	22.8%	-16.5%	-
Expenses	66.78	58.42	48.46	47.78	41.01	39.86	36.36	24.42	21.43	20.06	19.67	17.19	20.53	11.68	13.96	11.96	9.48	7.67	9.35
Operating Profit	11.03	7.83	8.47	6.11	6.61	5.54	4.31	2.92	4.29	1.59	3.3	1.19	3.38	-0.8	1.15	0.93	0.22	0.23	0.11
OPM %	14.18	11.82	14.88	11.34	13.88	12.2	10.6	10.68	16.68	7.34	14.37	6.47	14.14	-7.35	7.61	7.21	2.27	2.91	1.16
Other Income	-1.03	-0.1	0	0.01	0.02	0.19	0.52	0	0.19	1.68	0	0.73	0.01	0.01	0	0	0.01	0.03	0.1
Interest	1.11	0.67	0.56	0.35	0.72	0.55	0.49	0.25	0.06	0.6	0.61	0.53	0.56	0.29	0.1	0.07	0.1	0.07	0.12
Depreciation	0.69	0.69	0.61	0.56	0.23	0.69	0.76	0.53	0.43	0.26	0.24	0.23	0.21	0.17	0.16	0.12	0.07	0.08	0.08
Profit before tax	8.2	6.37	7.3	5.21	5.68	4.49	3.58	2.14	3.99	2.41	2.45	1.16	2.62	-1.25	0.89	0.74	0.06	0.11	0.01
Tax %	26.71	21.98	35.34	33.4	26.76	33.18	20.67	34.58	-0.25	0.41	-1.22	0	-2.67	3.2	10.11	4.05	133.33	-18.18	-600
Net Profit	6.02	4.97	4.72	3.47	4.16	3	2.83	1.39	4	2.4	2.48	1.15	2.68	-1.3	0.79	0.71	-0.02	0.13	0.07
Net Profit Growth % (QoQ)	21.1%	5.3%	36%	-16.6%	38.7%	6%	103.6%	-65.3%	66.7%	-3.2%	115.7%	-57.1%	306.2%	-264.6%	11.3%	3650%	-115.4%	85.7%	-
Net Profit Growth % (YoY)	44.7%	65.7%	66.8%	149.6%	4%	25%	14.1%	20.9%	49.3%	284.6%	213.9%	62%	13500%	-1100%	1028.6%	-	-	-	-
TTM Net Profit	19.18	17.32	15.35	13.46	11.38	11.22	10.62	10.27	10.03	8.71	5.01	3.32	2.88	0.18	1.61	0.89	0.18	0.2	0
EPS in Rs	4.1	3.39	3.22	2.37	3.29	2.66	2.51	1.29	4.08	2.84	3.16	1.46	4.22	-2.36	1.43	1.29	-0.04	0.38	0.21

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	255	144	90	62	32	21	22	21	20	17	13	17	49	21
Sales Growth %	77%	59%	46%	94%	50%	-1%	1%	7%	18%	31%	-24%	-65%	134%	43.7%
Expenses	221	125	78	57	31	21	23	22	20	16	15	20	51	23
Operating Profit	33	19	13	5	1	1	-1	-1	0	1	-2	-3	-2	-2
OPM %	13	13	14	8	4	4	-4	-3	-1	4	-14	-20	-4	-11
Other Income	-1	1	0	0	0	0	0	0	0	0	0	0	0	0
Interest	3	2	2	1	0	1	1	1	0	0	0	0	0	0
Depreciation	3	2	1	1	0	0	0	0	0	0	0	0	0	0
Profit before tax	27	16	10	3	1	0	-2	-1	-1	1	-2	-3	-2	-2
Tax %	29	19	0	3	10	38	3	5	25	13	0	0	0	0
Net Profit	19	13	10	3	1	0	-2	-1	-1	0	-2	-3	-2	-2
Net Profit Growth %	46.2%	30%	233.3%	200%	-	100%	-100%	-	-	100%	33.3%	-50%	-	-
EPS in Rs	13.16	10.11	10.23	4.53	1.14	-0.32	-5.69	-3.6	-2.18	1.42	-5.22	-10	-5.66	-6.49
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2019	Mar 2018	Mar 2017	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	-27	-39	-8	-18	3	3	0	-2	-2	-1	1	0
Cash from Investing Activity	-8	-6	2	-7	-1	0	-1	0	0	0	0	0
Cash from Financing Activity	34	45	6	25	1	-3	1	2	2	0	0	-1
Net Cash Flow	0	0	0	0	3	0	0	0	0	-1	1	-1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	15	15	13	11	10	6	6	3	3	3	3	3	3	3	3	3
Reserves	123	112	93	53	41	8	5	1	1	3	4	5	4	5	9	11
Borrowings	46	27	13	19	6	5	0	4	6	5	4	2	0	0	0	0
Other Liabilities	54	27	22	19	12	49	35	28	15	11	9	6	6	5	9	8
Total Liabilities	238	179	141	101	69	68	45	36	26	23	20	16	13	14	21	22
Fixed Assets	13	12	12	11	8	4	2	1	1	1	0	0	0	0	0	0
CWIP	4	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	221	167	129	90	61	63	43	35	24	22	20	16	13	14	21	22
Total Assets	238	179	141	101	69	68	45	36	26	23	20	16	13	14	21	22

Delivery

#	Date	246 40% 344	Value (Cr)	Q/T 31	Del 53	Del 1
1	22-Jul	291	1	24	55	0
2	21-Jul	298	1	22	72	1
3	20-Jul	307	1	19	60	0
4	17-Jul	311	0	15	52	0
5	16-Jul	319	1	18	55	0
6	15-Jul	321	0	17	61	0
7	14-Jul	321	1	19	65	0
8	13-Jul	335	3	31	60	2
9	10-Jul	324	1	28	62	1
10	9-Jul	325	1	22	45	0
11	8-Jul	316	1	33	57	1
12	7-Jul	326	1	19	44	0
13	6-Jul	327	1	25	62	0
14	3-Jul	331	1	21	41	0
15	2-Jul	329	1	26	61	1
16	1-Jul	331	2	25	49	1
17	30-Jun	334	2	31	59	1
18	29-Jun	323	1	26	55	0
19	25-Jun	321	2	34	46	1
20	24-Jun	323	3	32	44	1
21	23-Jun	306	1	33	56	1
22	22-Jun	310	3	27	48	1
23	19-Jun	314	5	29	48	2
24	18-Jun	297	1	30	55	1
25	17-Jun	294	3	30	49	2
26	16-Jun	285	2	34	64	1
27	15-Jun	272	2	32	64	1
28	12-Jun	256	1	29	59	0
29	11-Jun	252	0	23	63	0
30	10-Jun	256	0	18	64	0
31	9-Jun	259	2	34	44	1
32	8-Jun	255	2	29	52	1
33	5-Jun	254	2	43	67	1
34	4-Jun	263	2	31	60	1
35	3-Jun	268	3	35	57	1
36	2-Jun	278	2	26	55	1
37	1-Jun	267	3	28	44	1
38	29-May	309	6	48	49	3
39	27-May	300	5	46	59	3
40	26-May	250	1	32	62	1
41	25-May	255	1	25	55	1
42	22-May	258	0	17	62	0
43	21-May	256	1	16	33	0
44	20-May	258	1	24	54	0
45	19-May	260	0	14	59	0
46	18-May	262	1	31	45	0
47	15-May	271	0	16	56	0
48	14-May	277	1	20	41	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	426c	1c	0.26
22-Jul	427c	16c	3.64
21-Jul	443c	14c	3.08
17-Jul	457c	14c	2.93
16-Jul	471c	3c	0.62
15-Jul	474c	9c	1.84
14-Jul	483c	9c	1.78
13-Jul	492c	15c	3.11
10-Jul	477c	44L	0.09
09-Jul	477c	10c	2.04
08-Jul	468c	10c	2.16
07-Jul	478c	2c	0.38
06-Jul	480c	7c	1.33
02-Jul	486c	51L	0.11
30-Jun	486c	18c	3.91
29-Jun	467c	2c	0.47
26-Jun	470c	66L	0.14
25-Jun	469c	6c	1.34
24-Jun	475c	27c	6.06
23-Jun	448c	12c	2.55
22-Jun	460c	2c	0.48
19-Jun	462c	37c	8.62
17-Jun	425c	7c	1.72
16-Jun	418c	16c	4.05
15-Jun	402c	23c	6.00
12-Jun	379c	5c	1.39
11-Jun	374c	3c	0.68
10-Jun	377c	0	0

Stock Checklist

Price is below from 52 week high low average: 48%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView