Themis Medicare Limited
NSE: THEMISMED BSE: 530199 SECTOR: Healthcare - Pharmaceuticals & Biotechnology
113 7(6%)
Volume
-
Open
263
High
265
Low
262
Close
106
VWAP
0
52 Week High
176
52 Week Low
65
Quality Score
00/00
Growth Score
00/00
Valuation Score
00/00
Momentum Score
00/00
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
1,041
No. of Shares
P/E
77.91
P/B
8.07
Face Value
1
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
10.36
ROCE
-
Profit Growth
-
Listing Date
02-Apr-07
Promoter Holding
67.1%
FII Holding
0.05%
DII Holding
0.01%
Price Chart
Price Performance
1 Week0
1 Month0
3 Months0
6 Months0
1 Year0
YTD0
Moving Average
5 Day SMA0
10 Day SMA0
20 Day SMA0
30 Day SMA0
50 Day SMA0
61 Day SMA0
80 Day SMA0
200 Day SMA0
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | ||||
| Resistance 2 | ||||
| Resistance 1 | ||||
| Pivot Point | ||||
| Support 1 | ||||
| Support 2 | ||||
| Support 3 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | Div Yld % | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | SUNPHARMA | 4,42,187 | 1843 | 2% | 14% | 2% | 9% | 39 | 0 | 0 | 0 | |
| 2 | DIVISLAB | 1,80,280 | 6791 | 2% | 6% | 4% | 1% | 65 | 0 | 0 | 0 | |
| 3 | TORNTPHARM | 1,53,281 | 4529 | 0% | 8% | 18% | 40% | 64 | 0 | 0 | 0 | |
| 4 | APOLLOHOSP | 1,19,047 | 8280 | 3% | 7% | 12% | 17% | 58 | 0 | 0 | 0 | |
| 5 | CIPLA | 1,14,869 | 1422 | 1% | 10% | 7% | 4% | 22 | 0 | 0 | 0 | |
| 6 | DRREDDY | 1,11,015 | 1330 | 0% | 1% | 7% | 7% | 20 | 0 | 0 | 0 | |
| 7 | ZYDUSLIFE | 1,09,378 | 1087 | 6% | 16% | 15% | 17% | 20 | 0 | 0 | 0 | |
| 8 | LUPIN | 1,04,017 | 2275 | 1% | 2% | 9% | 15% | 23 | 0 | 0 | 0 | |
| 9 | MANKIND | 1,00,482 | 2434 | 3% | 7% | 7% | 2% | 49 | 0 | 0 | 0 | |
| 10 | MAXHEALTH | 96,867 | 995 | 7% | 1% | 15% | 14% | 0 | 0 | 0 | 0 | |
| Load More | ||||||||||||
Quarterly Results
| Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 90 | 78 | 98 | 72 | 94 | 117 | 123 | 98 | 83 | 105 | 97 | 80 | 89 | 91 | 94 | 79.8 | 94.92 | 107 | 112 |
| Expenses | 80 | 81 | 108 | 79 | 88 | 100 | 94 | 89 | 74 | 92 | 75 | 70 | 74 | 69.66 | 74 | 65.39 | 77.62 | 84 | 72 |
| Operating Profit | 10 | -3 | -10 | -8 | 6 | 17 | 29 | 9 | 8 | 12 | 22 | 10 | 15 | 21.34 | 20 | 14.41 | 17.3 | 23 | 40 |
| OPM % | 11 | -4 | -10 | -11 | 6 | 15 | 24 | 10 | 10 | 12 | 22 | 13 | 17 | 23.45 | 22 | 18.06 | 18.23 | 22 | 36 |
| Other Income | 6 | 5 | 1 | 2 | 1 | 6 | 7 | 5 | 6 | 7 | 6 | 5 | 7 | 6.22 | 6 | 4.25 | 4.44 | 4 | 5 |
| Interest | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2.37 | 2 | 1.93 | 2.13 | 2 | 3 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2.56 | 2 | 2.39 | 2.37 | 2 | 2 |
| Profit before tax | 10 | -3 | -14 | -11 | 2 | 18 | 31 | 9 | 8 | 14 | 23 | 10 | 18 | 22.63 | 22 | 14.34 | 17.24 | 23 | 40 |
| Tax % | 3 | 5 | 1 | -13 | 69 | 20 | 21 | 24 | 10 | 19 | 19 | 18 | 24 | 21.43 | 21 | 30.61 | 27.78 | 18 | 23 |
| Net Profit | 10 | -4 | -14 | -10 | 1 | 14 | 25 | 7 | 7 | 11 | 18 | 8 | 13 | 17.78 | 17 | 9.95 | 12.46 | 19 | 31 |
| EPS in Rs | 1.1 | -0.39 | -1.54 | -1.05 | 0.06 | 1.55 | 2.68 | 0.72 | 0.8 | 1.23 | 1.98 | 0.91 | 1.45 | 1.93 | 1.89 | 1.08 | 1.35 | 2.1 | 3.39 |
Profit and Loss
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 406 | 382 | 354 | 395 | 231 | 202 | 184 | 210 | 217 | 232 | 202 | 195 | 174 |
| Expenses | 356 | 330 | 287 | 299 | 181 | 166 | 181 | 184 | 184 | 194 | 184 | 171 | 157 |
| Operating Profit | 49 | 52 | 67 | 96 | 49 | 36 | 2 | 25 | 33 | 38 | 18 | 24 | 17 |
| OPM % | 12 | 13 | 19 | 24 | 21 | 18 | 1 | 12 | 15 | 16 | 9 | 12 | 10 |
| Other Income | 11 | 24 | 25 | 18 | 13 | 12 | 5 | 6 | 4 | 3 | 13 | 5 | 3 |
| Interest | 10 | 9 | 10 | 9 | 13 | 13 | 12 | 12 | 12 | 12 | 15 | 16 | 15 |
| Depreciation | 10 | 12 | 10 | 9 | 9 | 8 | 8 | 7 | 7 | 12 | 11 | 9 | 9 |
| Profit before tax | 40 | 53 | 73 | 95 | 41 | 27 | -13 | 11 | 18 | 17 | 5 | 4 | -4 |
| Tax % | 25 | 19 | 22 | 23 | 14 | 8 | -15 | 1 | 9 | 11 | -20 | 32 | 56 |
| Net Profit | 30 | 44 | 57 | 73 | 36 | 25 | -11 | 11 | 16 | 16 | 6 | 3 | -6 |
| EPS in Rs | 3.24 | 4.73 | 6.18 | 7.92 | 3.88 | 2.7 | -1.17 | 1.23 | 1.77 | 1.91 | 0.73 | 0.32 | -0.79 |
| Dividend Payout % | 15 | 11 | 8 | 6 | 11 | 6 | 0 | 0 | 0 | 9 | 25 | 28 | -11 |
Cash Flows
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 35 | 22 | 16 | 34 | 57 | 0 | 11 | 8 | -2 | 26 | 19 | 8 | 4 |
| Cash from Investing Activity | -12 | -16 | -24 | -16 | -16 | -5 | -4 | 0 | -4 | -7 | -6 | -7 | -5 |
| Cash from Financing Activity | -26 | -9 | 0 | -18 | -26 | 7 | -10 | -9 | 5 | -13 | -18 | 2 | 29 |
| Net Cash Flow | -3 | -3 | -8 | 1 | 16 | 2 | -3 | -1 | 0 | 5 | -5 | 4 | 29 |
Balance Sheet
| Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 |
| Reserves | 371 | 393 | 403 | 368 | 330 | 278 | 209 | 174 | 149 | 160 | 143 | 66 | 51 | 48 | 44 |
| Borrowings | 96 | 83 | 81 | 96 | 92 | 80 | 87 | 100 | 82 | 80 | 82 | 128 | 140 | 148 | 155 |
| Other Liabilities | 107 | 102 | 109 | 93 | 82 | 61 | 65 | 67 | 74 | 56 | 54 | 73 | 77 | 79 | 65 |
| Total Liabilities | 582 | 588 | 602 | 566 | 514 | 428 | 371 | 350 | 314 | 305 | 289 | 275 | 277 | 284 | 272 |
| Fixed Assets | 169 | 172 | 174 | 168 | 162 | 144 | 133 | 116 | 123 | 126 | 124 | 117 | 122 | 121 | 124 |
| CWIP | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 8 | 2 | 2 | 9 | 6 | 4 | 12 | 11 |
| Investments | 96 | 95 | 99 | 89 | 70 | 56 | 45 | 35 | 27 | 24 | 23 | 6 | 5 | 4 | 4 |
| Other Assets | 314 | 318 | 326 | 307 | 279 | 225 | 191 | 191 | 162 | 153 | 133 | 146 | 146 | 147 | 134 |
| Total Assets | 582 | 588 | 602 | 566 | 514 | 428 | 371 | 350 | 314 | 305 | 289 | 275 | 277 | 284 | 272 |
Delivery
| # | Date | 65 78% 116 Value (Cr) | Q/T | 61 Del | 56 Del | 1 1 | 27-May | 114 | 5 | 81 | 47 | 2 | 2 | 26-May | 106 | 3 | 77 | 46 | 1 | 3 | 25-May | 100 | 0 | 50 | 56 | 0 | 4 | 22-May | 100 | 1 | 46 | 41 | 0 | 5 | 21-May | 99 | 0 | 33 | 49 | 0 | 6 | 20-May | 97 | 0 | 34 | 51 | 0 | 7 | 19-May | 98 | 1 | 48 | 48 | 0 | 8 | 18-May | 97 | 0 | 29 | 46 | 0 | 9 | 15-May | 98 | 0 | 59 | 47 | 0 | 10 | 14-May | 99 | 1 | 81 | 59 | 0 | 11 | 13-May | 101 | 1 | 73 | 41 | 0 | 12 | 12-May | 97 | 1 | 47 | 56 | 1 | 13 | 11-May | 105 | 3 | 68 | 41 | 1 | 14 | 8-May | 97 | 0 | 47 | 67 | 0 | 15 | 7-May | 99 | 0 | 38 | 54 | 0 | 16 | 6-May | 99 | 0 | 36 | 55 | 0 | 17 | 5-May | 98 | 0 | 24 | 40 | 0 | 18 | 4-May | 99 | 1 | 40 | 47 | 1 | 19 | 30-Apr | 99 | 1 | 57 | 56 | 1 | 20 | 29-Apr | 94 | 0 | 41 | 49 | 0 | 21 | 28-Apr | 94 | 0 | 45 | 54 | 0 | 22 | 27-Apr | 97 | 1 | 74 | 57 | 0 | 23 | 24-Apr | 96 | 2 | 58 | 53 | 1 | 24 | 23-Apr | 96 | 1 | 59 | 60 | 1 | 25 | 22-Apr | 91 | 0 | 30 | 51 | 0 | 26 | 21-Apr | 92 | 1 | 36 | 57 | 0 | 27 | 20-Apr | 91 | 1 | 54 | 52 | 0 | 28 | 17-Apr | 90 | 2 | 72 | 46 | 1 | 29 | 16-Apr | 85 | 0 | 63 | 40 | 0 | 30 | 15-Apr | 85 | 1 | 68 | 60 | 0 | 31 | 13-Apr | 82 | 0 | 49 | 42 | 0 | 32 | 10-Apr | 84 | 0 | 53 | 47 | 0 | 33 | 9-Apr | 82 | 1 | 69 | 72 | 0 | 34 | 8-Apr | 82 | 1 | 98 | 44 | 0 | 35 | 7-Apr | 78 | 0 | 41 | 46 | 0 | 36 | 6-Apr | 80 | 1 | 52 | 51 | 0 | 37 | 2-Apr | 79 | 1 | 64 | 57 | 0 | 38 | 1-Apr | 74 | 1 | 89 | 43 | 0 | 39 | 30-Mar | 66 | 1 | 60 | 60 | 1 | 40 | 27-Mar | 70 | 1 | 76 | 61 | 1 | 41 | 25-Mar | 75 | 2 | 93 | 61 | 1 | 42 | 24-Mar | 71 | 1 | 93 | 66 | 1 | 43 | 23-Mar | 71 | 1 | 73 | 66 | 0 | 44 | 20-Mar | 75 | 0 | 50 | 60 | 0 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Daily Market Cap
| Date | Total Market Cap | Change | Chg % |
|---|---|---|---|
| 28-May | 1,041c | 5c | 0.44 |
| 27-May | 1,045c | 78c | 8.02 |
| 26-May | 968c | 38c | 4.13 |
| 25-May | 929c | 1c | 0.11 |
| 22-May | 930c | 19c | 2.03 |
| 21-May | 912c | 25c | 2.86 |
| 20-May | 887c | 25c | 2.78 |
| 19-May | 912c | 30c | 3.43 |
| 18-May | 882c | 16c | 1.83 |
| 15-May | 898c | 2c | 0.20 |
| 14-May | 896c | 4c | 0.45 |
| 12-May | 900c | 58c | 6.04 |
| 11-May | 958c | 46c | 5.03 |
| 07-May | 912c | 92L | 0.10 |
| 06-May | 911c | 5c | 0.57 |
| 05-May | 917c | 28c | 3.00 |
| 04-May | 945c | 99c | 11.73 |
| 30-Apr | 846c | 23c | 2.60 |
| 29-Apr | 868c | 3c | 0.34 |
| 28-Apr | 871c | 15c | 1.70 |
| 24-Apr | 886c | 16c | 1.84 |
| 23-Apr | 870c | 28c | 3.28 |
| 22-Apr | 843c | 9c | 1.08 |
| 21-Apr | 852c | 16c | 1.92 |
| 20-Apr | 836c | 10c | 1.18 |
| 17-Apr | 826c | 52c | 6.77 |
| 16-Apr | 774c | 9c | 1.16 |
| 15-Apr | 783c | 0 | 0 |
Stock Checklist
Price is below from 52 week high low average: 13%
Stock is trading above all short term SMAs: NO
Stock is trading above all long term SMAs: NO
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: NO
Promoters are buying the stock: NO