Swan Energy Limited
Web: swan.co.in NSE: SWANENERGY BSE: 503310 SECTOR: Diversified - Diversified
401 2(0%)
Near 52W Low of 362
Volume
7L as on 30, Oct
Open
405
High
411
Low
397
Close
400
VWAP
477
52 Week High
646
52 Week Low
362
Quality Score
27/100
Growth Score
40/100
Valuation Score
50/100
Momentum Score
20/100
Analyst Recommendations
BUY/SELL
|
|
Analyst Price Target
-
Market Cap (cr)
14,460
No. of Shares
P/E
3843.75
P/B
4.22
Face Value
1
Div. Yield
-
Book Value (TTM)
-
CASH
-
DEBT
-
EPS (TTM)
-
ROE
0.11
ROCE
-
Profit Growth
-
Listing Date
29-May-12
Promoter Holding
53.96%
FII Holding
10.41%
DII Holding
12.88%
Price Chart
Price Performance
1 Week11%
1 Month5%
3 Months1%
6 Months19%
1 Year5%
YTD34%
Moving Average
5 Day SMA462
10 Day SMA446
20 Day SMA445
30 Day SMA455
50 Day SMA456
61 Day SMA451
80 Day SMA459
200 Day SMA460
PIVOT LEVEL
| Standard | Camarilla | Fibonacci | Woodie's | |
|---|---|---|---|---|
| Resistance 3 | 511 | 486 | 501 | 511 |
| Resistance 2 | 501 | 484 | 493 | 501 |
| Resistance 1 | 490 | 482 | 488 | 490 |
| Pivot Point | 480 | 480 | 480 | 480 |
| Support 1 | 470 | 478 | 472 | 470 |
| Support 2 | 459 | 476 | 467 | 459 |
| Support 3 | 449 | 475 | 459 | 449 |
Competitors/Peers
| # | Symbol | MCAP | LTP | 1W | 1M | 6M | 1Y | P/E | Ind PE | Debt/Eq | NP Qtr Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | GODREJIND | 45,475 | 1350 | 2% | 21% | 35% | 20% | 0 | 0 | 4.61 | 2412 |
| 2 | 3MINDIA | 39,738 | 35275 | 0% | 7% | 6% | 14% | 0 | 0 | 0.06 | 476 |
| 3 | DCMSHRIRAM | 15,749 | 1010 | 1% | 3% | 8% | 30% | 0 | 0 | 0.38 | 856 |
| 4 | SWANENERGY | 14,460 | 401 | 11% | 5% | 19% | 5% | 0 | 0 | 0.28 | 271 |
| 5 | SINDHUTRAD | 3,818 | 25 | 0% | 7% | 5% | 5% | 0 | 0 | 0.26 | 57 |
| 6 | BALMLAWRIE | 3,020 | 177 | 3% | 1% | 5% | 5% | 0 | 0 | 0.11 | 270 |
| 7 | TTKHLTCARE | 1,429 | 1011 | 6% | 5% | 7% | 7% | 0 | 0 | 0.02 | 66 |
| 8 | DVL | 858 | 245 | 2% | 4% | 9% | 9% | 0 | 0 | 0.29 | 88 |
| 9 | EMPIND | 606 | 1307 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 52 |
| 10 | KRYPTONQ | 128 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 2.63 |
| Load More | |||||||||||
Quarterly Results
| Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 870 | 1150 | 1138 | 1213 | 856 | 1908 | 1032 | 1142 | 1398 | 1592 | 1223 | 804 | 933 | 101.1 | 143.47 | 260 | 312 | 69 | 59 | 46 |
| Sales Growth % (YoY) | 1.6% | -39.7% | 10.3% | 6.3% | -38.8% | 19.9% | -15.6% | 42% | 49.8% | 1474.4% | 752.6% | 208.9% | 198.8% | 45.9% | 141.3% | 464.1% | 194.3% | -29.2% | -32% | 58.7% |
| Sales Growth % (QoQ) | -24.3% | 1.1% | -6.2% | 41.7% | -55.1% | 84.9% | -9.6% | -18.3% | -12.2% | 30.2% | 52.1% | -13.8% | 822.8% | -29.5% | -44.8% | -16.7% | 352.2% | 16.9% | 28.3% | - |
| Expenses | 1131 | 1125 | 1133 | 1186 | 842 | 2564 | 912 | 761 | 1280 | 1336 | 966 | 567 | 749 | 114.69 | 142.12 | 255 | 288 | 57 | 35 | 38 |
| Operating Profit | -261 | 25 | 5 | 27 | 14 | -656 | 120 | 381 | 118 | 256 | 257 | 237 | 184 | -13.59 | 1.35 | 6 | 24 | 12 | 24 | 8 |
| OPM % | -30 | 2 | 0 | 2 | 2 | -34 | 12 | 33 | 8 | 16 | 21 | 30 | 20 | -13.44 | 0.94 | 2 | 8 | 18 | 41 | 17 |
| Other Income | 639 | 28 | 47 | 59 | 24 | 1869 | 31 | 20 | 9 | 63 | 7 | 4 | 4 | 55.58 | 2.52 | 2 | 0 | 1 | 4 | 2 |
| Interest | 20 | 18 | 21 | 22 | 23 | 45 | 66 | 53 | 53 | 58 | 58 | 57 | 62 | 56.08 | 55.83 | 49 | 55 | 43 | 51 | 39 |
| Depreciation | 32 | 31 | 30 | 30 | 31 | 61 | 28 | 28 | 34 | 27 | 27 | 27 | 27 | 18.25 | 18.22 | 18 | 17 | 18 | 18 | 18 |
| Profit before tax | 327 | 4 | 1 | 34 | -15 | 1107 | 57 | 321 | 40 | 234 | 178 | 157 | 100 | -32.34 | -70.18 | -59 | -49 | -48 | -41 | -47 |
| Tax % | 23 | 129 | 1044 | 20 | 45 | 49 | -17 | 16 | -40 | 6 | 7 | 8 | 38 | -51.48 | -17.37 | -17 | -15 | -17 | -8 | -16 |
| Net Profit | 251 | -1 | -6 | 27 | -22 | 562 | 67 | 268 | 56 | 220 | 166 | 145 | 62 | -15.7 | -57.99 | -50 | -41 | -40 | -37 | -40 |
| Net Profit Growth % (QoQ) | 25200% | 83.3% | -122.2% | 222.7% | -103.9% | 738.8% | -75% | 378.6% | -74.5% | 32.5% | 14.5% | 133.9% | 494.9% | 72.9% | -16% | -22% | -2.5% | -8.1% | 7.5% | - |
| Net Profit Growth % (YoY) | 1240.9% | -100.2% | -109% | -89.9% | -139.3% | 155.5% | -59.6% | 84.8% | -9.7% | 1501.3% | 386.3% | 390% | 251.2% | 60.8% | -56.7% | -25% | - | - | - | - |
| TTM Net Profit | 271 | -2 | 561 | 634 | 875 | 953 | 611 | 710 | 587 | 593 | 357.3 | 133.31 | -61.69 | -164.69 | -188.99 | -168 | -158 | -117 | -77 | 0 |
| EPS in Rs | 8.57 | -0.31 | -0.12 | 0.61 | -0.57 | 18.59 | 1.64 | 4.43 | 0.85 | 4.36 | 3.2 | 2.8 | 0.21 | 0.64 | -1.21 | -1 | -0.72 | -0.84 | -1.05 | -0.91 |
Profit and Loss
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4371 | 4938 | 5017 | 1438 | 487 | 320 | 341 | 892 | 347 | 351 | 332 | 314 | 333 | 279 |
| Sales Growth % | -11.5% | -1.6% | 248.9% | 195.2% | 52% | -6% | -61.8% | 157.2% | -1.1% | 5.7% | 5.5% | -5.6% | 19.4% | 101% |
| Expenses | 4575 | 5079 | 4149 | 1207 | 419 | 252 | 289 | 814 | 312 | 317 | 304 | 284 | 295 | 235 |
| Operating Profit | -204 | -141 | 868 | 231 | 68 | 68 | 52 | 78 | 35 | 33 | 28 | 31 | 38 | 43 |
| OPM % | -5 | -3 | 17 | 16 | 14 | 21 | 15 | 9 | 10 | 10 | 8 | 10 | 11 | 16 |
| Other Income | 774 | 1944 | 82 | 11 | 7 | 4 | 9 | 19 | 110 | 13 | 7 | 14 | 14 | 12 |
| Interest | 81 | 186 | 226 | 223 | 189 | 108 | 50 | 54 | 58 | 32 | 24 | 30 | 38 | 20 |
| Depreciation | 124 | 147 | 115 | 81 | 70 | 42 | 15 | 14 | 14 | 12 | 11 | 10 | 12 | 6 |
| Profit before tax | 365 | 1470 | 609 | -62 | -184 | -78 | -4 | 29 | 73 | 3 | 0 | 5 | 3 | 29 |
| Tax % | 26 | 41 | 4 | -2 | -14 | -12 | 14 | 121 | 25 | 78 | 229 | 43 | 117 | 36 |
| Net Profit | 271 | 874 | 586 | -61 | -158 | -69 | -5 | -6 | 55 | 1 | 0 | 3 | 0 | 19 |
| Net Profit Growth % | -69% | 49.1% | 1060.7% | 61.4% | -129% | -1280% | 16.7% | -110.9% | 5400% | - | -100% | - | -100% | - |
| EPS in Rs | 8.75 | 24.1 | 9.61 | -2.31 | -5.98 | -2.81 | -0.2 | -0.22 | 2.24 | 0.03 | -0.01 | 0.14 | -0.02 | 0.98 |
| Dividend Payout % | 0 | 0 | 1 | -4 | -2 | -4 | -51 | -46 | 4 | 272 | -582 | 110 | -772 | 26 |
Cash Flows
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -14 | -529 | 26 | -491 | 29 | 302 | -95 | 42 | 62 | 69 | 123 | -110 | -159 | 38 |
| Cash from Investing Activity | 294 | 1346 | -512 | -860 | -494 | -2001 | -324 | -763 | -533 | -29 | -63 | -61 | -105 | -297 |
| Cash from Financing Activity | -1034 | -560 | 1604 | 598 | 1309 | 1760 | 427 | 707 | 481 | -29 | -45 | 173 | 256 | 98 |
| Net Cash Flow | -754 | 257 | 1118 | -752 | 843 | 62 | 8 | -14 | 10 | 12 | 15 | 2 | -9 | -162 |
Balance Sheet
| Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 31 | 31 | 31 | 26 | 26 | 24 | 24 | 24 | 24 | 22 | 22 | 22 | 22 | 19 |
| Reserves | 7505 | 7365 | 7311 | 6435 | 6248 | 2257 | 1219 | 850 | 890 | 899 | 907 | 409 | 408 | 408 | 409 | 182 |
| Borrowings | 2103 | 2543 | 2823 | 2338 | 3449 | 4985 | 4117 | 3077 | 1206 | 1077 | 912 | 821 | 817 | 705 | 565 | 426 |
| Other Liabilities | 4213 | 3653 | 3437 | 4359 | 2439 | 2956 | 1035 | 985 | 1368 | 1169 | 793 | 596 | 538 | 554 | 570 | 803 |
| Total Liabilities | 13853 | 13593 | 13604 | 13163 | 12168 | 10225 | 6397 | 4936 | 3489 | 3170 | 2636 | 1848 | 1785 | 1690 | 1565 | 1430 |
| Fixed Assets | 3806 | 3771 | 3734 | 4108 | 4148 | 4225 | 2238 | 2282 | 556 | 564 | 577 | 604 | 384 | 373 | 379 | 298 |
| CWIP | 3997 | 3945 | 3870 | 3724 | 3657 | 3253 | 2389 | 1927 | 1685 | 1224 | 617 | 313 | 551 | 509 | 450 | 417 |
| Investments | 833 | 318 | 668 | 184 | 134 | 30 | 3 | 1 | 8 | 149 | 324 | 8 | 2 | 1 | 1 | 9 |
| Other Assets | 5218 | 5559 | 5331 | 5147 | 4229 | 2717 | 1768 | 726 | 1239 | 1233 | 1118 | 923 | 848 | 807 | 735 | 706 |
| Total Assets | 13853 | 13593 | 13604 | 13163 | 12168 | 10225 | 6397 | 4936 | 3489 | 3170 | 2636 | 1848 | 1785 | 1690 | 1565 | 1430 |
Delivery
Daily Market Cap
No records found.
Stock Checklist
Price is below from 52 week high low average: 73%
Stock is trading above all short term SMAs: YES
Stock is trading above all long term SMAs: YES
Stock is Consistently Improving Long Term: NO
FII purchased in last quarter: YES
Promoters are buying the stock: NO
Mutual Fund Holdings
No mutual fund holding data available.