Balmer Lawrie & Company Limited

Web: balmerlawrie.com NSE: BALMLAWRIE BSE: 523319 SECTOR: Diversified - Diversified

177 0(0%)

Volume

2L as on 22, Jun

Open

217

High

222

Low

217

176

VWAP

184

52 Week High

238

52 Week Low

148

Viand Research Rating

Quality Score

50/100

Growth Score

25/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,020

No. of Shares

17.1

P/E

19.65

P/B

2.84

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

14.45

ROCE

Profit Growth

Listing Date

06-Jul-95

Promoter Holding

FII Holding

2.22%

DII Holding

1.79%

Price Chart

Price Performance

1 Week3%

1 Month1%

3 Months13%

6 Months5%

1 Year5%

YTD5%

Moving Average

5 Day SMA182

10 Day SMA178

20 Day SMA180

30 Day SMA183

50 Day SMA182

61 Day SMA178

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	190	183	188	190
Resistance 2	188	182	186	187
Resistance 1	185	182	184	184
Pivot Point	182	181	182	182
Support 1	179	181	180	179
Support 2	177	180	179	177
Support 3	174	180	177	174

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	GODREJIND	45,475	1350	2%	21%	35%	20%	0	0	4.61	2412
2	3MINDIA	39,738	35275	0%	7%	6%	14%	0	0	0.06	476
3	DCMSHRIRAM	15,749	1010	1%	3%	8%	30%	0	0	0.38	856
4	SWANENERGY	14,460	401	11%	5%	19%	5%	0	0	0.28	271
5	SINDHUTRAD	3,818	25	0%	7%	5%	5%	0	0	0.26	57
6	BALMLAWRIE	3,020	177	3%	1%	5%	5%	0	0	0.11	270
7	TTKHLTCARE	1,429	1011	6%	5%	7%	7%	0	0	0.02	66
8	DVL	858	245	2%	4%	9%	9%	0	0	0.29	88
9	EMPIND	606	1307	0	0	0	0	0	0	0.49	52
10	KRYPTONQ	128	81	0	0	0	0	0	0	0.69	2.63
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
FIIs	(0.11) 2.22%	(-0.11) 2.16%	(-0.11) 2.26%	(-0.21) 2.34%	(-1.01) 2.58%	(0.41) 3.58%	(0.21) 3.22%	(0.41) 3.07%	(0.61) 2.71%	(0.31) 2.12%	(-0.11) 1.82%	(0.81) 1.95%	(-0.11) 1.20%	(-0.31) 1.31%	(0.01) 1.62%	(0.01) 1.61%	(0.11) 1.63%	(-0.21) 1.57%	(0.01) 1.73%
DIIs	(0.01) 1.79%	(0.01) 1.79%	(0.01) 1.79%	(0.01) 1.79%	(-0.11) 1.79%	(0.01) 1.89%	(0.01) 1.90%	(-0.21) 1.93%	(-0.11) 2.09%	(-0.31) 2.21%	(0.01) 2.48%	(0.01) 2.45%	(0.01) 2.47%	(0.01) 2.50%	(0.01) 2.50%	(0.01) 2.49%	(0.01) 2.50%	(0.01) 2.50%	(0.01) 2.52%
Government	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
Public	95.96%	96.03%	95.94%	95.84%	95.61%	94.50%	94.85%	94.98%	95.17%	95.63%	95.66%	95.56%	96.29%	96.16%	95.84%	95.87%	95.84%	95.91%	95.72%
No. of Shareholders	109,420	109,229	111,490	110,144	111,408	107,445	106,173	101,912	93,411	89,289	87,348	87,027	91,600	93,740	96,645	96,775	97,916	89,741	89,507

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	744	657	635	681	608	630	639	638	577	585	586	592	608	514	551	648	575	505	489	486
Sales Growth % (YoY)	22.3%	4.2%	-0.5%	6.7%	5.5%	7.8%	9.1%	7.7%	-5.2%	13.7%	6.2%	-8.6%	5.7%	1.8%	12.8%	33.3%	15.4%	30.2%	33.8%	75.6%
Sales Growth % (QoQ)	13.2%	3.5%	-6.8%	12%	-3.5%	-1.4%	0.2%	10.6%	-1.4%	-0.2%	-1%	-2.6%	18.3%	-6.7%	-15%	12.7%	13.9%	3.3%	0.6%	-
Expenses	630	571	568	597	514	546	569	574	485	511	511	528	556	464	513	587	511	469	457	449
Operating Profit	114	86	67	83	95	84	70	64	91	74	75	65	52	50	39	61	64	36	32	37
OPM %	15	13	11	12	16	13	11	10	16	13	13	11	9	10	7	9	11	7	7	8
Other Income	20	7	11	9	18	9	11	12	18	11	13	10	17	3	8	8	15	5	7	10
Interest	10	10	7	7	6	9	5	6	6	5	5	6	5	5	4	5	3	4	3	4
Depreciation	28	18	16	14	16	15	14	14	15	14	14	15	14	14	14	14	14	14	14	14
Profit before tax	95	65	55	71	90	68	62	56	88	64	69	54	51	34	29	51	62	23	23	29
Tax %	32	28	31	27	35	29	30	20	31	24	31	22	51	29	37	22	43	23	33	27
Net Profit	83	65	55	67	74	62	61	63	73	66	63	56	43	35	34	55	46	26	26	36
Net Profit Growth % (QoQ)	27.7%	18.2%	-17.9%	-9.5%	19.4%	1.6%	-3.2%	-13.7%	10.6%	4.8%	12.5%	30.2%	22.9%	2.9%	-38.2%	19.6%	76.9%	-	-27.8%	-
Net Profit Growth % (YoY)	12.2%	4.8%	-9.8%	6.3%	1.4%	-6.1%	-3.2%	12.5%	69.8%	88.6%	85.3%	1.8%	-6.5%	34.6%	30.8%	52.8%	-	-	-	-
TTM Net Profit	270	261	258	264	260	259	263	265	258	228	197	168	167	170	161	153	134	88	62	0
EPS in Rs	4.94	3.89	3.31	4.03	4.39	3.77	3.66	3.73	4.31	3.9	3.73	3.35	2.61	2.11	2.05	3.28	2.76	1.59	1.58	2.15

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2717	2505	2328	2312	2051	1526	1532	1772	1720	1702	1591	3254	3120	3013
Sales Growth %	8.5%	7.6%	0.7%	12.7%	34.4%	-0.4%	-13.6%	3%	1%	7%	-51.1%	4.3%	3.5%	12.9%
Expenses	2366	2192	2023	2109	1882	1385	1342	1539	1502	1492	1386	3031	2908	2779
Operating Profit	351	313	305	202	169	141	189	233	219	211	205	223	212	234
OPM %	13	12	13	9	8	9	12	13	13	12	13	7	7	8
Other Income	46	50	51	37	37	49	51	51	51	56	63	64	70	55
Interest	33	27	22	18	14	12	15	7	4	5	5	23	24	23
Depreciation	76	60	59	57	57	55	52	30	27	26	24	46	35	38
Profit before tax	288	276	274	164	136	123	173	247	238	236	240	218	222	229
Tax %	30	29	27	35	35	33	32	35	31	34	32	30	30	27
Net Profit	270	259	236	168	134	115	155	197	165	155	164	152	156	167
Net Profit Growth %	4.2%	9.7%	40.5%	25.4%	16.5%	-25.8%	-21.3%	19.4%	6.5%	-5.5%	7.9%	-2.6%	-6.6%	-
EPS in Rs	16.18	15.55	14.02	10.05	8.05	7.04	9.43	11.65	9.66	9.05	9.58	8.89	9.09	9.79
Dividend Payout %	0	55	61	75	81	85	80	63	69	52	35	34	27	30

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	289	156	274	208	2	244	189	194	129	181	150	201	167	201
Cash from Investing Activity	-38	23	-105	-48	137	-80	-60	-137	-19	-117	-71	-42	-76	-45
Cash from Financing Activity	-259	-189	-178	-147	-127	-149	-162	-78	-86	-73	-66	-143	-131	-101
Net Cash Flow	-7	-10	-9	12	12	15	-34	-21	24	-9	13	16	-40	55

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	171	171	171	171	171	171	171	171	171	114	114	114	28	28	28	16
Reserves	1898	1773	1798	1613	1650	1510	1416	1371	1383	1406	1342	1247	1210	1015	953	847
Borrowings	220	237	106	124	113	121	122	125	120	81	15	0	0	197	175	196
Other Liabilities	1061	1049	966	996	939	860	736	712	660	682	720	669	559	670	724	668
Total Liabilities	3349	3230	3040	2904	2873	2662	2445	2379	2334	2282	2191	2030	1798	1911	1880	1726
Fixed Assets	883	789	737	730	751	760	767	767	770	568	410	397	393	577	464	452
CWIP	34	79	67	64	52	28	11	32	24	117	138	63	11	12	77	12
Investments	730	669	632	597	565	518	436	386	375	325	293	271	248	0	0	0
Other Assets	1702	1693	1604	1513	1505	1356	1231	1194	1165	1272	1350	1299	1146	1322	1339	1262
Total Assets	3349	3230	3040	2904	2873	2662	2445	2379	2334	2282	2191	2030	1798	1911	1880	1726

Delivery

#	Date	167 19% 199	Value (Cr)	Q/T 63	Del 55	Del 3
1	22-Jul	176	2	65	73	1
2	21-Jul	179	1	53	58	1
3	20-Jul	179	2	43	37	1
4	17-Jul	178	2	66	59	1
5	16-Jul	178	2	55	68	1
6	15-Jul	180	2	48	44	1
7	14-Jul	177	1	47	61	1
8	13-Jul	179	1	44	59	0
9	10-Jul	179	2	45	53	1
10	9-Jul	177	1	37	61	1
11	8-Jul	175	2	47	63	2
12	7-Jul	180	2	31	55	1
13	6-Jul	182	2	61	61	1
14	3-Jul	182	2	47	74	1
15	2-Jul	182	2	49	53	1
16	1-Jul	180	2	48	57	1
17	30-Jun	182	1	32	51	1
18	29-Jun	183	6	67	36	2
19	25-Jun	179	1	43	67	1
20	24-Jun	182	3	70	62	2
21	23-Jun	180	3	85	66	2
22	22-Jun	183	5	78	55	3
23	19-Jun	181	3	80	48	2
24	18-Jun	183	2	51	52	1
25	17-Jun	183	3	47	55	2
26	16-Jun	181	7	48	56	4
27	15-Jun	177	3	43	53	2
28	12-Jun	175	2	51	63	1
29	11-Jun	170	2	36	52	1
30	10-Jun	172	2	54	57	1
31	9-Jun	173	3	60	55	2
32	8-Jun	171	8	58	62	5
33	5-Jun	179	4	78	62	3
34	4-Jun	181	2	58	59	1
35	3-Jun	182	2	71	50	1
36	2-Jun	181	4	72	63	2
37	1-Jun	183	5	76	47	2
38	29-May	184	1	31	62	1
39	27-May	185	2	48	54	1
40	26-May	182	2	56	62	1
41	25-May	183	5	72	55	3
42	22-May	181	3	55	60	2
43	21-May	183	2	56	55	1
44	20-May	182	3	58	58	1
45	19-May	184	4	64	56	2
46	18-May	185	7	62	50	4
47	15-May	195	9	96	52	5
48	14-May	194	5	64	43	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	3,020c	2c	0.06
22-Jul	3,022c	36c	1.18
21-Jul	3,058c	17L	0.01
17-Jul	3,058c	19c	0.61
16-Jul	3,039c	51c	1.64
15-Jul	3,090c	38c	1.24
14-Jul	3,052c	16c	0.53
13-Jul	3,068c	86L	0.03
10-Jul	3,069c	54c	1.79
09-Jul	3,015c	9c	0.31
08-Jul	3,005c	73c	2.36
07-Jul	3,078c	34c	1.10
06-Jul	3,112c	3c	0.08
02-Jul	3,110c	20c	0.63
30-Jun	3,129c	86L	0.03
29-Jun	3,129c	69c	2.26
26-Jun	3,059c	16c	0.51
25-Jun	3,075c	33c	1.07
24-Jun	3,108c	22c	0.70
23-Jun	3,087c	58c	1.85
22-Jun	3,145c	34c	1.11
19-Jun	3,110c	2c	0.06
17-Jun	3,112c	12c	0.38
16-Jun	3,124c	109c	3.63
15-Jun	3,015c	38c	1.26
12-Jun	2,977c	37c	1.26
11-Jun	2,940c	24c	0.81
10-Jun	2,964c	0	0

Stock Checklist

Price is below from 52 week high low average: 37%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 4 fund scheme(s) across 2 fund house(s) as of Jul26 · Total value ₹0 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	2	0.01%	-	0
Sundaram Mutual Fund	2	0.00%	-	0

Balmer Lawrie & Company Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements