Balmer Lawrie & Company Limited

Web: balmerlawrie.com NSE: BALMLAWRIE BSE: 523319 SECTOR: Diversified - Diversified

186 4(2%)

Volume

89k as on 24, Dec

Open

217

High

222

Low

217

182

VWAP

215

52 Week High

238

52 Week Low

148

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

3,174

No. of Shares

17.1

P/E

19.65

P/B

2.84

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

14.45

ROCE

Profit Growth

Listing Date

06-Jul-95

Promoter Holding

FII Holding

2.22%

DII Holding

1.79%

Price Chart

Price Performance

1 Week5%

1 Month0%

3 Months4%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA217

10 Day SMA226

20 Day SMA230

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	223	215	220	223
Resistance 2	220	214	218	220
Resistance 1	217	214	217	217
Pivot Point	214	213	214	214
Support 1	211	212	212	211
Support 2	208	212	211	208
Support 3	205	211	208	205

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	GODREJIND	38,448	1142	1%	15%	8%	3%	0	0	0	0
2	3MINDIA	37,451	33245	4%	2%	7%	10%	0	0	0	0
3	DCMSHRIRAM	17,152	1100	1%	8%	13%	4%	0	0	0	0
4	SWANENERGY	14,460	401	11%	5%	19%	5%	0	0	0	0
5	SINDHUTRAD	4,163	27	6%	4%	1%	1%	0	0	0	0
6	BALMLAWRIE	3,174	186	5%	0%	4%	4%	0	0	0	0
7	TTKHLTCARE	1,267	897	0	0	0	0	0	0	0	0
8	DVL	870	248	0	0	0	0	0	0	0	0
9	EMPIND	606	1307	0	0	0	0	0	0	0	0
10	MAHESHWARI	164	56	0	0	0	0	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
FIIs	(0.11) 2.22%	(-0.11) 2.16%	(-0.11) 2.26%	(-0.21) 2.34%	(-1.01) 2.58%	(0.41) 3.58%	(0.21) 3.22%	(0.41) 3.07%	(0.61) 2.71%	(0.31) 2.12%	(-0.11) 1.82%	(0.81) 1.95%	(-0.11) 1.20%	(-0.31) 1.31%	(0.01) 1.62%	(0.01) 1.61%	(0.11) 1.63%	(-0.21) 1.57%	(0.01) 1.73%
DIIs	(0.01) 1.79%	(0.01) 1.79%	(0.01) 1.79%	(0.01) 1.79%	(-0.11) 1.79%	(0.01) 1.89%	(0.01) 1.90%	(-0.21) 1.93%	(-0.11) 2.09%	(-0.31) 2.21%	(0.01) 2.48%	(0.01) 2.45%	(0.01) 2.47%	(0.01) 2.50%	(0.01) 2.50%	(0.01) 2.49%	(0.01) 2.50%	(0.01) 2.50%	(0.01) 2.52%
Government	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
Public	95.96%	96.03%	95.94%	95.84%	95.61%	94.50%	94.85%	94.98%	95.17%	95.63%	95.66%	95.56%	96.29%	96.16%	95.84%	95.87%	95.84%	95.91%	95.72%
No. of Shareholders	109,420	109,229	111,490	110,144	111,408	107,445	106,173	101,912	93,411	89,289	87,348	87,027	91,600	93,740	96,645	96,775	97,916	89,741	89,507

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	744	657	635	681	608	630	639	638	577	585	586	592	608	514	551	648	575	505	489	486
Expenses	630	571	568	597	514	546	569	574	485	511	511	528	556	464	513	587	511	469	457	449
Operating Profit	114	86	67	83	95	84	70	64	91	74	75	65	52	50	39	61	64	36	32	37
OPM %	15	13	11	12	16	13	11	10	16	13	13	11	9	10	7	9	11	7	7	8
Other Income	20	7	11	9	18	9	11	12	18	11	13	10	17	3	8	8	15	5	7	10
Interest	10	10	7	7	6	9	5	6	6	5	5	6	5	5	4	5	3	4	3	4
Depreciation	28	18	16	14	16	15	14	14	15	14	14	15	14	14	14	14	14	14	14	14
Profit before tax	95	65	55	71	90	68	62	56	88	64	69	54	51	34	29	51	62	23	23	29
Tax %	32	28	31	27	35	29	30	20	31	24	31	22	51	29	37	22	43	23	33	27
Net Profit	83	65	55	67	74	62	61	63	73	66	63	56	43	35	34	55	46	26	26	36
EPS in Rs	4.94	3.89	3.31	4.03	4.39	3.77	3.66	3.73	4.31	3.9	3.73	3.35	2.61	2.11	2.05	3.28	2.76	1.59	1.58	2.15

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2717	2505	2328	2312	2051	1526	1532	1772	1720	1702	1591	3254	3120	3013
Expenses	2366	2192	2023	2109	1882	1385	1342	1539	1502	1492	1386	3031	2908	2779
Operating Profit	351	313	305	202	169	141	189	233	219	211	205	223	212	234
OPM %	13	12	13	9	8	9	12	13	13	12	13	7	7	8
Other Income	46	50	51	37	37	49	51	51	51	56	63	64	70	55
Interest	33	27	22	18	14	12	15	7	4	5	5	23	24	23
Depreciation	76	60	59	57	57	55	52	30	27	26	24	46	35	38
Profit before tax	288	276	274	164	136	123	173	247	238	236	240	218	222	229
Tax %	30	29	27	35	35	33	32	35	31	34	32	30	30	27
Net Profit	270	259	236	168	134	115	155	197	165	155	164	152	156	167
EPS in Rs	16.18	15.55	14.02	10.05	8.05	7.04	9.43	11.65	9.66	9.05	9.58	8.89	9.09	9.79
Dividend Payout %	0	55	61	75	81	85	80	63	69	52	35	34	27	30

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	289	156	274	208	2	244	189	194	129	181	150	201	167	201
Cash from Investing Activity	-38	23	-105	-48	137	-80	-60	-137	-19	-117	-71	-42	-76	-45
Cash from Financing Activity	-259	-189	-178	-147	-127	-149	-162	-78	-86	-73	-66	-143	-131	-101
Net Cash Flow	-7	-10	-9	12	12	15	-34	-21	24	-9	13	16	-40	55

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	171	171	171	171	171	171	171	171	171	114	114	114	28	28	28	16
Reserves	1898	1773	1798	1613	1650	1510	1416	1371	1383	1406	1342	1247	1210	1015	953	847
Borrowings	220	237	106	124	113	121	122	125	120	81	15	0	0	197	175	196
Other Liabilities	1061	1049	966	996	939	860	736	712	660	682	720	669	559	670	724	668
Total Liabilities	3349	3230	3040	2904	2873	2662	2445	2379	2334	2282	2191	2030	1798	1911	1880	1726
Fixed Assets	883	789	737	730	751	760	767	767	770	568	410	397	393	577	464	452
CWIP	34	79	67	64	52	28	11	32	24	117	138	63	11	12	77	12
Investments	730	669	632	597	565	518	436	386	375	325	293	271	248	0	0	0
Other Assets	1702	1693	1604	1513	1505	1356	1231	1194	1165	1272	1350	1299	1146	1322	1339	1262
Total Assets	3349	3230	3040	2904	2873	2662	2445	2379	2334	2282	2191	2030	1798	1911	1880	1726

Delivery

#	Date	148 34% 200	Value (Cr)	Q/T 72	Del 49	Del 5
1	27-May	185	2	48	54	1
2	26-May	182	2	56	62	1
3	25-May	183	5	72	55	3
4	22-May	181	3	55	60	2
5	21-May	183	2	56	55	1
6	20-May	182	3	58	58	1
7	19-May	184	4	64	56	2
8	18-May	185	7	62	50	4
9	15-May	195	9	96	52	5
10	14-May	194	5	64	43	2
11	13-May	195	5	60	53	3
12	12-May	190	4	54	55	2
13	11-May	196	5	75	54	3
14	8-May	196	4	59	52	2
15	7-May	197	6	69	53	3
16	6-May	196	14	102	48	7
17	5-May	187	4	58	49	2
18	4-May	190	5	59	53	3
19	30-Apr	188	6	60	50	3
20	29-Apr	185	32	97	26	8
21	28-Apr	181	2	72	54	1
22	27-Apr	183	3	63	45	2
23	24-Apr	181	5	56	33	2
24	23-Apr	180	6	67	41	3
25	22-Apr	178	2	52	52	1
26	21-Apr	178	2	64	42	1
27	20-Apr	177	5	54	44	2
28	17-Apr	176	5	54	47	2
29	16-Apr	173	2	43	58	1
30	15-Apr	172	2	49	63	1
31	13-Apr	168	2	45	49	1
32	10-Apr	170	3	76	60	2
33	9-Apr	167	3	45	47	1
34	8-Apr	168	4	54	58	2
35	7-Apr	161	3	71	52	1
36	6-Apr	161	3	64	46	1
37	2-Apr	159	2	56	51	1
38	1-Apr	158	3	70	39	1
39	30-Mar	149	7	70	55	4
40	27-Mar	157	5	73	72	3
41	25-Mar	162	3	56	60	2
42	24-Mar	163	5	67	54	3
43	23-Mar	158	4	64	66	3
44	20-Mar	162	2	56	54	1
45	19-Mar	162	2	43	54	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
27-May	3,127c	6c	0.18
26-May	3,132c	14c	0.46
25-May	3,147c	29c	0.93
22-May	3,118c	5c	0.15
21-May	3,122c	8c	0.25
20-May	3,114c	44c	1.38
19-May	3,158c	5c	0.15
18-May	3,153c	172c	5.17
15-May	3,325c	3c	0.08
14-May	3,328c	70c	2.15
12-May	3,258c	100c	2.97
11-May	3,357c	12c	0.34
07-May	3,369c	22c	0.66
06-May	3,347c	140c	4.36
05-May	3,207c	18c	0.55
04-May	3,224c	11c	0.35
30-Apr	3,213c	67c	2.11
29-Apr	3,147c	43c	1.38
28-Apr	3,104c	95c	3.17
24-Apr	3,008c	82c	2.65
23-Apr	3,090c	32c	1.06
22-Apr	3,058c	7c	0.23
21-Apr	3,051c	31c	1.03
20-Apr	3,020c	2c	0.07
17-Apr	3,017c	78c	2.63
15-Apr	2,940c	63c	2.18
13-Apr	2,877c	0	0

Stock Checklist

Price is below from 52 week high low average: 17%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView