Shiva Mills Limited

Web: shivamills.com NSE: SHIVAMILLS BSE: 540961 SECTOR: Textiles - Textiles & Apparels | Add Note | View Notes

60 1(-2%)

Volume

0k as on 23, Jun

Open

102

High

102

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

58/100

Growth Score

25/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

0.86

P/E

-36.66

P/B

0.78

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-2.13

ROCE

Profit Growth

Listing Date

26-Feb-18

Promoter Holding

74.93%

FII Holding

0.32%

DII Holding

0.01%

Price Chart

Price Performance

1 Week2%

1 Month4%

3 Months4%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA62

10 Day SMA63

20 Day SMA64

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	67	64	66	67
Resistance 2	66	64	65	65
Resistance 1	65	64	64	64
Pivot Point	63	64	63	63
Support 1	62	64	62	62
Support 2	60	63	61	60
Support 3	60	63	60	59

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	KPRMILL	40,495	1185	4%	11%	35%	19%	0	0	0.1	866
2	PAGEIND	40,299	36130	0%	11%	15%	20%	0	0	0.18	764
3	WELSPUNLIV	19,431	206	4%	30%	61%	79%	0	0	0.47	213
4	VTL	17,114	591	1%	0%	8%	43%	0	0	0.18	753
5	ARVIND	15,075	554	4%	6%	50%	50%	0	0	0.41	427
6	TRIDENT	12,266	24	2%	4%	2%	15%	0	0	0.38	377
7	PGIL	10,523	2278	13%	17%	25%	25%	0	0	0.65	270
8	ICIL	8,861	447	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,770	796	13%	23%	23%	23%	0	0	0.03	199
10	JINDWORLD	5,753	57	2%	17%	36%	36%	0	0	0.65	70
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.94%	(0.01) 74.94%	(0.01) 74.94%	(0.01) 74.94%
FIIs	(0.01) 0.32%	(0.01) 0.32%	(0.01) 0.32%	(0.01) 0.32%	(0.01) 0.32%	(0.01) 0.32%	(-0.11) 0.32%	(0.01) 0.37%	(0.01) 0.36%	(0.01) 0.36%	(0.01) 0.36%	(0.01) 0.36%	(0.01) 0.36%	(0.01) 0.39%	(0.01) 0.42%	(-0.41) 0.41%	(0.51) 0.78%	(0.31) 0.31%	(0.01) 0.00%
DIIs	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%
Public	24.75%	24.75%	24.74%	24.73%	24.75%	24.74%	24.73%	24.69%	24.70%	24.70%	24.71%	24.70%	24.70%	24.66%	24.63%	24.65%	24.28%	24.75%	25.06%
No. of Shareholders	7,968	8,071	8,301	8,461	9,695	9,883	10,186	10,080	9,783	10,259	10,072	10,304	10,461	10,702	10,681	9,973	9,837	8,630	7,980

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	36.87	34.26	30.44	37.56	41.04	35.98	48.07	44.22	47.32	35.44	42.12	33.04	37.53	31.95	44.8	44.79	64.32	58.75	53.67
Sales Growth % (YoY)	-10.2%	-4.8%	-36.7%	-15.1%	-13.3%	1.5%	14.1%	33.8%	26.1%	10.9%	-6%	-26.2%	-41.6%	-45.6%	-16.5%	23.7%	35.9%	28.7%	46.5%
Sales Growth % (QoQ)	7.6%	12.5%	-19%	-8.5%	14.1%	-25.2%	8.7%	-6.6%	33.5%	-15.9%	27.5%	-12%	17.5%	-28.7%	-	-30.4%	9.5%	9.5%	-
Expenses	34.26	33.63	29.07	36.49	40.37	36.09	47.1	43.36	45.4	34.87	41.32	33.67	38.57	36.26	47.95	38.07	55.36	51.85	45.79
Operating Profit	2.61	0.63	1.37	1.07	0.67	-0.11	0.97	0.86	1.92	0.57	0.8	-0.63	-1.04	-4.31	-3.15	6.72	8.96	6.9	7.88
OPM %	7.08	1.84	4.5	2.85	1.63	-0.31	2.02	1.94	4.06	1.61	1.9	-1.91	-2.77	-13.49	-7.03	15	13.93	11.74	14.68
Other Income	0.49	0.39	0.23	0.1	0.51	0.57	0.12	0.15	0.43	0.08	0.16	0.22	0.79	0.2	0.16	0.16	0.25	0.16	0.15
Interest	0.03	0.08	0.13	0.16	0.35	0.26	0.29	0.33	0.31	0.13	0.28	0.04	0.05	0.15	0.14	0.61	0.34	0.23	0.15
Depreciation	1.71	1.83	1.75	1.67	1.7	1.71	1.68	1.66	1.69	1.7	1.7	1.63	1.55	1.65	1.43	1.42	1.51	1.42	1.4
Profit before tax	1.36	-0.89	-0.28	-0.66	-0.87	-1.51	-0.88	-0.98	0.35	-1.18	-1.02	-2.08	-1.85	-5.91	-4.56	4.85	7.36	5.41	6.48
Tax %	-3.68	-20.22	-42.86	-6.06	-11.49	-2.65	-18.18	-13.27	-28.57	-22.03	-11.76	-10.1	2.16	-7.28	-27.41	27.22	31.25	26.06	26.7
Net Profit	1.41	-0.71	-0.16	-0.62	-0.77	-1.47	-0.72	-0.85	0.45	-0.92	-0.9	-1.88	-1.9	-5.47	-3.31	3.52	5.06	4	4.75
Net Profit Growth % (QoQ)	298.6%	-343.7%	74.2%	19.5%	47.6%	-104.2%	15.3%	-288.9%	148.9%	-2.2%	52.1%	1.1%	65.3%	-65.3%	-194%	-30.4%	26.5%	-15.8%	-
Net Profit Growth % (YoY)	283.1%	51.7%	77.8%	27.1%	-271.1%	-59.8%	20%	54.8%	123.7%	83.2%	72.8%	-153.4%	-137.5%	-236.7%	-169.7%	-	-	-	-
TTM Net Profit	-0.0800000000000001	-2.26	-3.02	-3.58	-3.81	-2.59	-2.04	-2.22	-3.25	-5.6	-10.15	-12.56	-7.16	-0.2	9.27	17.33	13.81	8.75	0
EPS in Rs	1.63	-0.82	-0.19	-0.72	-0.89	-1.7	-0.83	-0.98	0.52	-1.06	-1.04	-2.18	-2.2	-6.33	-3.83	4.07	5.86	4.63	5.5

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Sales	139	169	158	159	213	139	164	175	169	170	0
Sales Growth %	-17.8%	7.2%	-0.7%	-25.3%	53.2%	-15.4%	-6.4%	3.5%	-0.3%	-	-
Expenses	133	167	155	161	183	119	152	156	153	148	0
Operating Profit	6	2	3	-2	30	20	12	20	16	21	0
OPM %	4	1	2	-1	14	15	7	11	10	13	0
Other Income	1	2	1	1	1	0	0	1	1	0	0
Interest	0	1	1	1	1	3	6	8	6	6	0
Depreciation	7	7	7	6	6	6	5	5	5	5	0
Profit before tax	0	-4	-4	-7	24	12	2	8	6	10	0
Tax %	-81	-10	-17	-4	28	30	24	13	35	57	0
Net Profit	0	-4	-3	-7	18	9	1	7	4	4	0
Net Profit Growth %	100%	-33.3%	57.1%	-138.9%	100%	800%	-85.7%	75%	-	-	-
EPS in Rs	-0.1	-4.41	-3.76	-8.29	20.44	9.89	1.32	7.64	4.48	0	0
Dividend Payout %	0	0	0	0	6	10	0	18	31	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	16	4	-17	27	-3	43	16	18	19	7
Cash from Investing Activity	-1	-3	-3	-8	-1	0	-1	-3	-5	-6
Cash from Financing Activity	-10	-2	10	-10	2	-39	-20	-12	-18	2
Net Cash Flow	5	0	-10	9	-2	3	-4	3	-3	3

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	9	9	9	9	9	9	9	9	9	9	9	0.05	0.05
Reserves	84	83	84	86	88	91	99	82	74	74	69	75	0
Borrowings	0	6	10	12	10	0	8	4	40	54	57	67	0
Other Liabilities	15	10	16	16	16	16	16	20	18	19	24	24	0
Total Liabilities	107	108	119	122	123	116	132	115	141	155	159	167	0
Fixed Assets	55	59	60	61	64	65	66	70	76	80	81	83	0
CWIP	0	0	0	2	0	3	0	0	0	0	0	0	0
Investments	1	1	1	1	1	1	0	0	0	0	0	0	0
Other Assets	51	49	58	59	58	47	66	44	65	75	78	84	0
Total Assets	107	108	119	122	123	116	132	115	141	155	159	167	0

Delivery

Delivery Data: SHIVAMILLS

#	Date	59 14% 67	Q/T 40	Del 77
1	4-Sep	60	18	94
2	3-Sep	62	30	97
3	2-Sep	61	22	55
4	1-Sep	62	64	68
5	31-Aug	62	47	57
6	28-Aug	62	31	80
7	27-Aug	63	16	100
8	26-Aug	60	13	99
9	25-Aug	61	26	91
10	24-Aug	60	56	62
11	21-Aug	60	39	78
12	20-Aug	60	43	76
13	19-Aug	61	20	75
14	18-Aug	61	20	62
15	17-Aug	60	39	80
16	14-Aug	62	40	58
17	13-Aug	60	44	77
18	12-Aug	60	67	67
19	11-Aug	62	18	95

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	52c	2c	2.81
03-Sep	54c	4c	7.03
11-Aug	58c	0	0
10-Aug	58c	3c	4.89
06-Aug	55c	1c	2.06
05-Aug	54c	91L	1.71
04-Aug	53c	43L	0.82
31-Jul	53c	2c	3.04
30-Jul	54c	2c	2.86
29-Jul	53c	96L	1.85
28-Jul	52c	13L	0.25
27-Jul	52c	0	0

Stock Checklist

Price is above from 52 week high low average: 51%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView