Shiva Mills Limited

NSE: SHIVAMILLS BSE: 540961 SECTOR: Textiles - Textiles & Apparels

64 1(-1%)

Volume

Open

102

High

102

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

0.86

P/E

-36.66

P/B

0.78

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-2.13

ROCE

Profit Growth

Listing Date

26-Feb-18

Promoter Holding

74.93%

FII Holding

0.32%

DII Holding

0.01%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	PAGEIND	42,641	38230	1%	2%	2%	18%	0	0	0	0
2	KPRMILL	32,450	949	2%	1%	14%	19%	0	0	0	0
3	VTL	17,415	602	2%	2%	40%	23%	0	0	0	0
4	WELSPUNLIV	13,378	139	1%	7%	4%	6%	0	0	0	0
5	ARVIND	12,931	493	9%	12%	17%	17%	0	0	0	0
6	TRIDENT	12,577	25	0%	4%	14%	25%	0	0	0	0
7	PGIL	7,567	1639	9%	22%	101%	132%	0	0	0	0
8	GARFIBRES	6,452	650	11%	7%	7%	7%	0	0	0	0
9	ALOKINDS	6,415	13	2%	6%	25%	32%	0	0	0	0
10	ICIL	6,165	311	16%	3%	3%	3%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.93%	(0.01) 74.94%	(0.01) 74.94%	(0.01) 74.94%	(0.01) 74.94%
FIIs	(0.01) 0.32%	(0.01) 0.32%	(0.01) 0.32%	(0.01) 0.32%	(0.01) 0.32%	(-0.11) 0.32%	(0.01) 0.37%	(0.01) 0.36%	(0.01) 0.36%	(0.01) 0.36%	(0.01) 0.36%	(0.01) 0.36%	(0.01) 0.39%	(0.01) 0.42%	(-0.41) 0.41%	(0.51) 0.78%	(0.31) 0.31%	(0.01) 0.00%
DIIs	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.01%
Public	24.75%	24.74%	24.73%	24.75%	24.74%	24.73%	24.69%	24.70%	24.70%	24.71%	24.70%	24.70%	24.66%	24.63%	24.65%	24.28%	24.75%	25.06%
No. of Shareholders	8,071	8,301	8,461	9,695	9,883	10,186	10,080	9,783	10,259	10,072	10,304	10,461	10,702	10,681	9,973	9,837	8,630	7,980

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	34.26	30.44	37.56	41.04	35.98	48.07	44.22	47.32	35.44	42.12	33.04	37.53	31.95	44.8	44.79	64.32	58.75	53.67
Expenses	33.63	29.07	36.49	40.37	36.09	47.1	43.36	45.4	34.87	41.32	33.67	38.57	36.26	47.95	38.07	55.36	51.85	45.79
Operating Profit	0.63	1.37	1.07	0.67	-0.11	0.97	0.86	1.92	0.57	0.8	-0.63	-1.04	-4.31	-3.15	6.72	8.96	6.9	7.88
OPM %	1.84	4.5	2.85	1.63	-0.31	2.02	1.94	4.06	1.61	1.9	-1.91	-2.77	-13.49	-7.03	15	13.93	11.74	14.68
Other Income	0.39	0.23	0.1	0.51	0.57	0.12	0.15	0.43	0.08	0.16	0.22	0.79	0.2	0.16	0.16	0.25	0.16	0.15
Interest	0.08	0.13	0.16	0.35	0.26	0.29	0.33	0.31	0.13	0.28	0.04	0.05	0.15	0.14	0.61	0.34	0.23	0.15
Depreciation	1.83	1.75	1.67	1.7	1.71	1.68	1.66	1.69	1.7	1.7	1.63	1.55	1.65	1.43	1.42	1.51	1.42	1.4
Profit before tax	-0.89	-0.28	-0.66	-0.87	-1.51	-0.88	-0.98	0.35	-1.18	-1.02	-2.08	-1.85	-5.91	-4.56	4.85	7.36	5.41	6.48
Tax %	-20.22	-42.86	-6.06	-11.49	-2.65	-18.18	-13.27	-28.57	-22.03	-11.76	-10.1	2.16	-7.28	-27.41	27.22	31.25	26.06	26.7
Net Profit	-0.71	-0.16	-0.62	-0.77	-1.47	-0.72	-0.85	0.45	-0.92	-0.9	-1.88	-1.9	-5.47	-3.31	3.52	5.06	4	4.75
EPS in Rs	-0.82	-0.19	-0.72	-0.89	-1.7	-0.83	-0.98	0.52	-1.06	-1.04	-2.18	-2.2	-6.33	-3.83	4.07	5.86	4.63	5.5

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Sales	169	158	159	213	139	164	175	169	170
Expenses	167	155	161	183	119	152	156	153	148
Operating Profit	2	3	-2	30	20	12	20	16	21
OPM %	1	2	-1	14	15	7	11	10	13
Other Income	2	1	1	1	0	0	1	1	0
Interest	1	1	1	1	3	6	8	6	6
Depreciation	7	7	6	6	6	5	5	5	5
Profit before tax	-4	-4	-7	24	12	2	8	6	10
Tax %	-10	-17	-4	28	30	24	13	35	57
Net Profit	-4	-3	-7	18	9	1	7	4	4
EPS in Rs	-4.41	-3.76	-8.29	20.44	9.89	1.32	7.64	4.48	0
Dividend Payout %	0	0	0	6	10	0	18	31	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Cash from Operating Activity	4	-17	27	-3	43	16	18	19	7
Cash from Investing Activity	-3	-3	-8	-1	0	-1	-3	-5	-6
Cash from Financing Activity	-2	10	-10	2	-39	-20	-12	-18	2
Net Cash Flow	0	-10	9	-2	3	-4	3	-3	3

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016
Equity Capital	9	9	9	9	9	9	9	9	9	9	0.05	0.05
Reserves	83	84	86	88	91	99	82	74	74	69	75	0
Borrowings	6	10	12	10	0	8	4	40	54	57	67	0
Other Liabilities	10	16	16	16	16	16	20	18	19	24	24	0
Total Liabilities	108	119	122	123	116	132	115	141	155	159	167	0
Fixed Assets	59	60	61	64	65	66	70	76	80	81	83	0
CWIP	0	0	2	0	3	0	0	0	0	0	0	0
Investments	1	1	1	1	1	0	0	0	0	0	0	0
Other Assets	49	58	59	58	47	66	44	65	75	78	84	0
Total Assets	108	119	122	123	116	132	115	141	155	159	167	0

Delivery

#	Date	43 63% 70	Q/T 87	Del 56
1	18-May	62	51	52
2	15-May	65	58	85
3	14-May	65	9	81
4	13-May	65	78	67
5	12-May	67	47	91
6	11-May	68	48	79
7	8-May	68	126	63
8	7-May	63	49	75
9	6-May	64	40	77
10	5-May	64	100	66
11	4-May	64	84	72
12	30-Apr	60	31	73
13	29-Apr	61	46	71
14	28-Apr	61	94	89
15	27-Apr	61	137	59
16	24-Apr	59	37	82
17	23-Apr	62	37	41
18	22-Apr	61	36	42
19	21-Apr	62	58	45
20	20-Apr	61	75	51
21	17-Apr	59	60	62
22	16-Apr	52	166	59
23	15-Apr	53	39	59
24	13-Apr	52	50	66
25	10-Apr	52	33	47
26	9-Apr	51	23	66
27	8-Apr	50	27	50
28	7-Apr	49	24	37
29	6-Apr	48	32	21
30	2-Apr	48	135	82
31	1-Apr	47	70	50
32	30-Mar	46	65	30
33	27-Mar	45	68	90
34	25-Mar	49	108	70
35	24-Mar	49	29	83
36	23-Mar	51	34	80
37	20-Mar	53	47	69

Daily Market Cap

Date	Total Market Cap	Change	Chg %
18-May	56c	17L	0.31
15-May	55c	45L	0.81
14-May	56c	41L	0.74
13-May	56c	17L	0.31
12-May	56c	2c	3.61
11-May	58c	4c	7.33
07-May	54c	2c	3.35
06-May	56c	2c	3.93
05-May	54c	1c	2.30
04-May	53c	49L	0.94
30-Apr	52c	96L	1.80
29-Apr	53c	14L	0.26
28-Apr	53c	67L	1.28
24-Apr	53c	97L	1.81
23-Apr	54c	2c	3.25
22-Apr	52c	3c	4.61
21-Apr	54c	2c	3.62
20-Apr	53c	91L	1.76
17-Apr	52c	7c	16.72
16-Apr	44c	2c	5.08
15-Apr	47c	0	0

Stock Checklist

Price is below from 52 week high low average: 6%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView