Shilpa Medicare Limited

Web: vbshilpa.com NSE: SHILPAMED BSE: 530549 SECTOR: Healthcare - Pharmaceuticals & Biotechnology

603 10(-2%)

Near 52W High of 650

Volume

42L as on 23, Jun

Open

780

High

786

Low

773

613

VWAP

579

52 Week High

650

52 Week Low

260

Viand Research Rating

Quality Score

72/100

Growth Score

76/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

11,798

No. of Shares

19.6

P/E

122.78

P/B

3.25

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

2.65

ROCE

Profit Growth

Listing Date

03-Dec-09

Promoter Holding

40.13%

FII Holding

11.07%

DII Holding

8.58%

Price Chart

Price Performance

1 Week7%

1 Month21%

3 Months89%

6 Months75%

1 Year75%

YTD75%

Moving Average

5 Day SMA562

10 Day SMA554

20 Day SMA537

30 Day SMA515

50 Day SMA477

61 Day SMA457

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	568	551	562	568
Resistance 2	562	550	557	562
Resistance 1	555	549	554	555
Pivot Point	549	548	549	549
Support 1	542	547	544	543
Support 2	537	546	541	537
Support 3	530	544	537	530

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	SUNPHARMA	4,68,075	1951	0%	4%	19%	16%	37	57.7	0.07	11509
2	DIVISLAB	1,93,367	7284	2%	9%	22%	11%	69	57.7	0	2568
3	TORNTPHARM	1,71,221	5059	0%	13%	25%	42%	72	57.7	1.79	2138
4	APOLLOHOSP	1,27,077	8838	0%	6%	31%	21%	58	57.7	0.9	2003
5	CIPLA	1,13,284	1402	2%	0%	3%	4%	22	57.7	0.02	3862
6	ZYDUSLIFE	1,11,092	1114	3%	4%	27%	17%	20	57.7	0.46	5124
7	LUPIN	1,09,480	2394	3%	3%	11%	25%	23	57.7	0.29	5355
8	MAXHEALTH	1,05,425	1083	2%	1%	8%	14%	0	57.7	0.32	1442
9	MANKIND	1,05,070	2544	0%	0%	18%	3%	49	57.7	0.39	1938
10	DRREDDY	97,179	1165	4%	8%	3%	5%	20	57.7	0.2	4158
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 40.13%	(-4.11) 40.13%	(0.01) 44.23%	(0.01) 44.23%	(0.01) 44.23%	(-0.11) 44.23%	(-0.11) 44.33%	(-5.61) 44.39%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(-3.21) 50.01%	(0.01) 53.25%
FIIs	(0.11) 11.07%	(0.11) 10.97%	(-0.31) 10.92%	(0.21) 11.19%	(1.11) 10.97%	(0.31) 9.90%	(0.51) 9.59%	(3.51) 9.08%	(-2.91) 5.63%	(-0.11) 8.52%	(-1.71) 8.60%	(-3.51) 10.26%	(-1.61) 13.73%	(0.91) 15.32%	(0.11) 14.46%	(0.01) 14.41%	(-0.21) 14.41%	(2.31) 14.59%	(0.01) 12.27%
DIIs	(0.21) 8.58%	(0.71) 8.34%	(0.21) 7.67%	(-0.11) 7.46%	(-0.71) 7.55%	(0.11) 8.27%	(0.61) 8.18%	(6.01) 7.61%	(1.61) 1.65%	(-0.41) 0.06%	(0.01) 0.41%	(-0.21) 0.37%	(-0.11) 0.54%	(-1.21) 0.61%	(-0.21) 1.76%	(0.11) 1.99%	(-0.91) 1.93%	(-0.11) 2.86%	(0.01) 2.91%
Public	40.21%	40.56%	37.18%	37.10%	37.25%	37.59%	37.90%	38.91%	42.71%	41.41%	40.98%	39.36%	35.72%	34.04%	33.78%	33.59%	33.65%	32.54%	31.57%
No. of Shareholders	53,410	53,799	52,065	48,636	50,108	49,034	42,784	41,072	46,046	43,630	44,094	50,434	46,869	46,143	41,579	39,097	39,724	39,565	46,540

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	437	410	370	321	331	319	344	293	292	287	313	260	264	262	263	261	341	272	295	237
Sales Growth % (YoY)	32.1%	28.5%	7.6%	9.9%	13.4%	11.4%	9.8%	12.4%	10.7%	9.2%	19%	-0.4%	-22.6%	-3.6%	-11%	10%	63.7%	42.4%	5.8%	6.5%
Sales Growth % (QoQ)	6.6%	10.8%	15.3%	-3%	3.8%	-7.3%	17.4%	0.3%	1.7%	-8.3%	20.4%	-1.5%	0.8%	-0.4%	0.8%	-23.5%	25.4%	-7.8%	24.5%	-
Expenses	317	296	262	231	252	239	258	222	222	222	255	214	227	231	253	241	268	228	243	206
Operating Profit	120	114	108	91	79	81	86	70	70	65	58	46	37	31	10	20	73	44	52	31
OPM %	27	28	29	28	24	25	25	24	24	23	19	18	14	12	4	8	21	16	18	13
Other Income	45	-13	2	6	-21	2	5	10	9	2	2	2	2	3	4	8	5	5	10	2
Interest	14	11	16	19	14	12	26	24	24	26	23	18	18	18	13	10	9	10	12	10
Depreciation	31	30	30	29	29	29	28	27	27	27	28	27	26	24	23	22	22	21	19	18
Profit before tax	120	61	64	50	15	42	37	29	28	14	9	3	-4	-8	-22	-4	46	19	31	5
Tax %	10	27	32	5	5	24	51	51	12	67	83	64	90	-13	-17	-158	36	50	37	69
Net Profit	108	45	44	47	15	32	18	14	24	5	2	1	-8	-7	-19	2	30	10	20	2
Net Profit Growth % (QoQ)	140%	2.3%	-6.4%	213.3%	-53.1%	77.8%	28.6%	-41.7%	380%	150%	100%	112.5%	-14.3%	63.2%	-1050%	-93.3%	200%	-50%	900%	-
Net Profit Growth % (YoY)	620%	40.6%	144.4%	235.7%	-37.5%	540%	800%	1300%	400%	171.4%	110.5%	-50%	-126.7%	-170%	-195%	-	-	-	-	-
TTM Net Profit	244	151	138	112	79	88	61	45	32	0	-12	-33	-32	6	23	62	62	32	22	0
EPS in Rs	5.51	2.28	2.25	2.4	0.74	1.62	0.92	0.72	1.41	0.26	0.09	0.07	-0.46	-0.38	-1.07	0.05	3.4	1.1	2.45	0.2

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1539	1281	1146	1046	1141	899	908	733	789	779	719	614	571	371
Sales Growth %	20.2%	11.8%	9.5%	-8.4%	27%	-1%	23.8%	-7%	1.2%	8.3%	17.2%	7.4%	54%	16.6%
Expenses	1104	965	907	947	940	718	688	585	634	614	566	485	455	301
Operating Profit	435	316	239	99	202	181	219	148	155	165	153	129	116	70
OPM %	28	25	21	9	18	20	24	20	20	21	21	21	20	19
Other Income	39	-5	15	17	21	90	17	33	22	15	5	5	6	5
Interest	59	76	92	59	41	22	5	4	3	3	7	4	4	2
Depreciation	120	113	108	96	80	54	44	42	37	31	29	21	23	15
Profit before tax	295	122	54	-38	102	195	188	136	137	146	122	108	95	57
Tax %	18	36	41	-19	41	25	18	19	25	29	19	33	21	17
Net Profit	243	78	32	-31	61	146	155	110	103	104	99	73	75	47
Net Profit Growth %	211.5%	143.8%	203.2%	-150.8%	-58.2%	-5.8%	40.9%	6.8%	-1%	5.1%	35.6%	-2.7%	59.6%	-
EPS in Rs	12.44	4	1.84	-1.87	3.49	9.06	9.57	6.88	6.45	6.71	6.73	4.78	5.14	6.44
Dividend Payout %	5	12	0	0	16	6	6	7	5	4	4	6	5	7

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	342	132	137	180	105	47	124	147	45	37	129	69	70	44
Cash from Investing Activity	-326	-198	-171	-232	-286	-404	-290	-196	-10	-257	-106	-196	-49	-95
Cash from Financing Activity	14	63	47	46	83	436	176	10	-61	313	-20	136	-28	66
Net Cash Flow	30	-3	13	-7	-98	79	10	-39	-26	93	3	9	-8	15

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	20	10	10	10	9	9	9	8	8	8	8	8	8	8	7	5
Reserves	2572	2427	2362	2318	1800	1775	1814	1471	1321	1189	1077	979	639	539	389	316
Borrowings	660	593	588	491	937	798	683	846	390	194	191	241	221	189	118	132
Other Liabilities	455	465	351	299	347	323	370	308	270	218	223	244	194	169	163	99
Total Liabilities	3706	3495	3311	3117	3093	2904	2876	2632	1989	1610	1499	1472	1062	905	678	551
Fixed Assets	2046	1801	1418	1693	1385	1368	1342	1111	650	558	534	492	580	316	294	181
CWIP	431	534	822	455	719	655	506	541	666	429	210	141	95	222	111	129
Investments	58	32	35	36	40	43	34	21	10	2	140	253	53	66	10	50
Other Assets	1170	1128	1037	933	950	838	993	959	662	621	615	587	334	301	262	191
Total Assets	3706	3495	3311	3117	3093	2904	2876	2632	1989	1610	1499	1472	1062	905	678	551

Delivery

#	Date	432 50% 650	Value (Cr)	Q/T 35	Del 38	Del 43
1	22-Jul	613	34	23	45	15
2	21-Jul	640	32	32	49	16
3	20-Jul	625	26	23	48	13
4	17-Jul	620	30	22	51	15
5	16-Jul	638	25	23	43	11
6	15-Jul	646	47	34	50	24
7	14-Jul	624	61	37	51	31
8	13-Jul	630	24	28	50	12
9	10-Jul	627	38	28	47	18
10	9-Jul	622	83	31	42	35
11	8-Jul	595	42	25	45	19
12	7-Jul	600	24	21	43	10
13	6-Jul	597	36	33	45	16
14	3-Jul	609	78	37	46	36
15	2-Jul	601	106	45	42	44
16	1-Jul	571	113	50	41	46
17	30-Jun	598	214	45	36	77
18	29-Jun	574	77	39	50	39
19	25-Jun	572	26	29	43	11
20	24-Jun	580	55	38	33	18
21	23-Jun	591	243	49	30	73
22	22-Jun	548	27	32	43	12
23	19-Jun	551	30	32	42	13
24	18-Jun	546	96	40	37	36
25	17-Jun	572	75	38	47	35
26	16-Jun	552	58	41	42	24
27	15-Jun	533	46	30	40	19
28	12-Jun	547	36	34	46	16
29	11-Jun	539	38	29	41	16
30	10-Jun	559	57	40	40	23
31	9-Jun	569	79	47	42	33
32	8-Jun	532	108	42	43	46
33	5-Jun	538	95	43	39	37
34	4-Jun	526	69	51	46	32
35	3-Jun	515	92	45	36	33
36	2-Jun	517	148	48	47	70
37	1-Jun	499	39	35	45	18
38	29-May	499	53	44	46	24
39	27-May	492	52	41	46	24
40	26-May	505	81	45	35	29
41	25-May	512	229	42	29	65
42	22-May	490	261	45	24	63
43	21-May	475	30	35	50	15
44	20-May	476	18	19	47	9
45	19-May	472	26	21	31	8
46	18-May	476	48	29	42	20
47	15-May	478	117	38	38	44
48	14-May	450	21	29	42	9

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	11,799c	171c	1.43
22-Jul	11,970c	548c	4.38
21-Jul	12,517c	384c	3.17
17-Jul	12,133c	287c	2.31
16-Jul	12,419c	156c	1.24
15-Jul	12,575c	19c	0.15
14-Jul	12,556c	209c	1.69
13-Jul	12,347c	75c	0.61
10-Jul	12,272c	52c	0.42
09-Jul	12,220c	447c	3.80
08-Jul	11,773c	3c	0.02
07-Jul	11,770c	74c	0.64
06-Jul	11,696c	226c	1.97
02-Jul	11,470c	246c	2.10
30-Jun	11,715c	209c	1.82
29-Jun	11,506c	327c	2.92
26-Jun	11,180c	27c	0.24
25-Jun	11,207c	139c	1.22
24-Jun	11,346c	115c	1.01
23-Jun	11,461c	728c	6.78
22-Jun	10,734c	82c	0.76
19-Jun	10,816c	147c	1.37
18-Jun	10,669c	577c	5.13
17-Jun	11,246c	391c	3.60
16-Jun	10,855c	439c	4.22
15-Jun	10,416c	283c	2.64
12-Jun	10,698c	324c	2.94
11-Jun	11,022c	117c	1.05
10-Jun	11,139c	0	0

Stock Checklist

Price is above from 52 week high low average: 76%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 48 fund scheme(s) across 11 fund house(s) as of Jul26 · Total value ₹850 Cr · 18 increasing / 2 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
ICICI Prudential Mutual Fund	6	0.62%	+0.28%	274.2
Bandhan Mutual Fund	8	37.10%	-	215.9
Aditya Birla Sun Life Mutual Fund	8	0.85%	-	131.1
HDFC Mutual Fund	2	2.48%	+0.44%	129.3
WhiteOak Capital Mutual Fund	10	0.25%	+0.07%	64.7
Motilal Oswal Mutual Fund	4	0.31%	-	27.7
ITI Mutual Fund	2	1.18%	+0.30%	5.9
Samco Mutual Fund	2	0.25%	+0.25%	0.8
Groww Mutual Fund	2	0.02%	-	0.2
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0

Shilpa Medicare Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements