Shilpa Medicare Limited

NSE: SHILPAMED BSE: 530549 SECTOR: Healthcare - Pharmaceuticals & Biotechnology

509 4(-1%)

Near 52W High of 530

Volume

2L as on 24, Dec

Open

780

High

786

Low

773

512

VWAP

773

52 Week High

530

52 Week Low

260

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

9,947

No. of Shares

19.6

P/E

122.78

P/B

3.25

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

2.65

ROCE

Profit Growth

Listing Date

03-Dec-09

Promoter Holding

40.13%

FII Holding

10.97%

DII Holding

8.34%

Price Chart

Price Performance

1 Week7%

1 Month16%

3 Months12%

6 Months12%

1 Year12%

YTD12%

Moving Average

5 Day SMA803

10 Day SMA816

20 Day SMA845

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	864	793	841	861
Resistance 2	841	788	821	840
Resistance 1	810	783	808	807
Pivot Point	787	778	787	786
Support 1	756	773	767	753
Support 2	733	768	754	732
Support 3	702	763	733	699

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	SUNPHARMA	4,42,187	1843	2%	14%	2%	9%	39	0	0	0
2	DIVISLAB	1,80,280	6791	2%	6%	4%	1%	65	0	0	0
3	TORNTPHARM	1,53,281	4529	0%	8%	18%	40%	64	0	0	0
4	APOLLOHOSP	1,19,047	8280	3%	7%	12%	17%	58	0	0	0
5	CIPLA	1,14,869	1422	1%	10%	7%	4%	22	0	0	0
6	DRREDDY	1,11,015	1330	0%	1%	7%	7%	20	0	0	0
7	ZYDUSLIFE	1,09,378	1087	6%	16%	15%	17%	20	0	0	0
8	LUPIN	1,04,017	2275	1%	2%	9%	15%	23	0	0	0
9	MANKIND	1,00,482	2434	3%	7%	7%	2%	49	0	0	0
10	MAXHEALTH	96,867	995	7%	1%	15%	14%	0	0	0	0
Load More

Shareholding Pattern (%)

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(-4.11) 40.13%	(0.01) 44.23%	(0.01) 44.23%	(0.01) 44.23%	(-0.11) 44.23%	(-0.11) 44.33%	(-5.61) 44.39%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(0.01) 50.01%	(-3.21) 50.01%	(0.01) 53.25%
FIIs	(0.11) 10.97%	(-0.31) 10.92%	(0.21) 11.19%	(1.11) 10.97%	(0.31) 9.90%	(0.51) 9.59%	(3.51) 9.08%	(-2.91) 5.63%	(-0.11) 8.52%	(-1.71) 8.60%	(-3.51) 10.26%	(-1.61) 13.73%	(0.91) 15.32%	(0.11) 14.46%	(0.01) 14.41%	(-0.21) 14.41%	(2.31) 14.59%	(0.01) 12.27%
DIIs	(0.71) 8.34%	(0.21) 7.67%	(-0.11) 7.46%	(-0.71) 7.55%	(0.11) 8.27%	(0.61) 8.18%	(6.01) 7.61%	(1.61) 1.65%	(-0.41) 0.06%	(0.01) 0.41%	(-0.21) 0.37%	(-0.11) 0.54%	(-1.21) 0.61%	(-0.21) 1.76%	(0.11) 1.99%	(-0.91) 1.93%	(-0.11) 2.86%	(0.01) 2.91%
Public	40.56%	37.18%	37.10%	37.25%	37.59%	37.90%	38.91%	42.71%	41.41%	40.98%	39.36%	35.72%	34.04%	33.78%	33.59%	33.65%	32.54%	31.57%
No. of Shareholders	53,799	52,065	48,636	50,108	49,034	42,784	41,072	46,046	43,630	44,094	50,434	46,869	46,143	41,579	39,097	39,724	39,565	46,540

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	410	370	321	331	319	344	293	292	287	313	260	264	262	263	261	341	272	295	237
Expenses	296	262	231	254	239	258	222	222	222	255	214	227	231	253	241	268	228	243	206
Operating Profit	114	108	91	77	81	86	70	70	65	58	46	37	31	10	20	73	44	52	31
OPM %	28	29	28	23	25	25	24	24	23	19	18	14	12	4	8	21	16	18	13
Other Income	-12	2	6	-18	2	5	10	9	2	2	2	2	3	4	8	5	5	10	2
Interest	11	16	19	14	12	26	24	24	26	23	18	18	18	13	10	9	10	12	10
Depreciation	30	30	29	29	29	28	27	27	27	28	27	26	24	23	22	22	21	19	18
Profit before tax	61	64	50	15	42	37	29	28	14	9	3	-4	-8	-22	-4	46	19	31	5
Tax %	27	32	5	5	24	51	51	12	67	83	64	90	-13	-17	-158	36	50	37	69
Net Profit	45	44	47	15	32	18	14	24	5	2	1	-8	-7	-19	2	30	10	20	2
EPS in Rs	2.28	2.25	2.4	0.74	1.62	0.92	0.72	1.41	0.26	0.09	0.07	-0.46	-0.38	-1.07	0.05	3.4	1.1	2.45	0.2

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	1281	1146	1046	1141	899	908	733	789	779	719	614	571	371
Expenses	965	907	947	940	718	688	585	634	614	566	485	455	301
Operating Profit	316	239	99	202	181	219	148	155	165	153	129	116	70
OPM %	25	21	9	18	20	24	20	20	21	21	21	20	19
Other Income	-5	15	17	21	90	17	33	22	15	5	5	6	5
Interest	76	92	59	41	22	5	4	3	3	7	4	4	2
Depreciation	113	108	96	80	54	44	42	37	31	29	21	23	15
Profit before tax	122	54	-38	102	195	188	136	137	146	122	108	95	57
Tax %	36	41	-19	41	25	18	19	25	29	19	33	21	17
Net Profit	78	32	-31	61	146	155	110	103	104	99	73	75	47
EPS in Rs	4	1.84	-1.87	3.49	9.06	9.57	6.88	6.45	6.71	6.73	4.78	5.14	6.44
Dividend Payout %	12	0	0	16	6	6	7	5	4	4	6	5	7

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	132	137	180	105	47	124	147	45	37	129	69	70	44
Cash from Investing Activity	-198	-171	-232	-286	-404	-290	-196	-10	-257	-106	-196	-49	-95
Cash from Financing Activity	63	47	46	83	436	176	10	-61	313	-20	136	-28	66
Net Cash Flow	-3	13	-7	-98	79	10	-39	-26	93	3	9	-8	15

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	10	10	10	9	9	9	8	8	8	8	8	8	8	7	5
Reserves	2427	2362	2318	1800	1775	1814	1471	1321	1189	1077	979	639	539	389	316
Borrowings	593	588	491	937	798	683	846	390	194	191	241	221	189	118	132
Other Liabilities	465	351	299	347	323	370	308	270	218	223	244	194	169	163	99
Total Liabilities	3495	3311	3117	3093	2904	2876	2632	1989	1610	1499	1472	1062	905	678	551
Fixed Assets	1801	1418	1693	1385	1368	1342	1111	650	558	534	492	580	316	294	181
CWIP	534	822	455	719	655	506	541	666	429	210	141	95	222	111	129
Investments	32	35	36	40	43	34	21	10	2	140	253	53	66	10	50
Other Assets	1128	1037	933	950	838	993	959	662	621	615	587	334	301	262	191
Total Assets	3495	3311	3117	3093	2904	2876	2632	1989	1610	1499	1472	1062	905	678	551

Delivery

#	Date	311 70% 530	Value (Cr)	Q/T 43	Del 39	Del 35
1	27-May	492	52	41	46	24
2	26-May	505	81	45	35	29
3	25-May	512	229	42	29	65
4	22-May	490	261	45	24	63
5	21-May	475	30	35	50	15
6	20-May	476	18	19	47	9
7	19-May	472	26	21	31	8
8	18-May	476	48	29	42	20
9	15-May	478	117	38	38	44
10	14-May	450	21	29	42	9
11	13-May	439	22	23	43	10
12	12-May	439	19	22	46	9
13	11-May	456	82	38	36	29
14	8-May	437	30	30	50	15
15	7-May	442	18	24	45	8
16	6-May	442	45	28	45	20
17	5-May	424	42	40	55	23
18	4-May	419	18	21	43	8
19	30-Apr	407	14	23	39	5
20	29-Apr	404	9	19	42	4
21	28-Apr	408	12	23	47	5
22	27-Apr	415	16	21	46	7
23	24-Apr	414	18	23	44	8
24	23-Apr	428	60	33	48	29
25	22-Apr	408	16	24	41	7
26	21-Apr	405	13	20	48	6
27	20-Apr	411	25	25	40	10
28	17-Apr	411	12	24	48	6
29	16-Apr	412	10	23	41	4
30	15-Apr	414	22	30	39	8
31	13-Apr	416	10	21	46	4
32	10-Apr	420	15	26	42	6
33	9-Apr	419	32	26	42	13
34	8-Apr	404	18	29	49	9
35	7-Apr	391	11	19	46	5
36	6-Apr	392	25	23	41	10
37	2-Apr	389	32	31	50	16
38	1-Apr	375	29	25	38	11
39	30-Mar	349	23	25	50	11
40	27-Mar	350	26	23	44	11
41	25-Mar	345	36	27	40	14
42	24-Mar	338	418	68	13	56
43	23-Mar	312	8	22	58	5
44	20-Mar	323	8	22	65	5

Daily Market Cap

Date	Total Market Cap	Change	Chg %
26-May	9,947c	117c	1.17
25-May	10,065c	716c	7.66
22-May	9,349c	161c	1.76
21-May	9,188c	107c	1.15
20-May	9,294c	24c	0.25
19-May	9,271c	60c	0.64
18-May	9,330c	10c	0.10
15-May	9,340c	481c	5.43
14-May	8,859c	310c	3.63
13-May	8,549c	47c	0.55
12-May	8,596c	411c	4.56
11-May	9,007c	347c	4.01
07-May	8,659c	31c	0.36
06-May	8,691c	364c	4.37
05-May	8,327c	153c	1.87
04-May	8,174c	179c	2.24
30-Apr	7,995c	121c	1.54
29-Apr	7,874c	125c	1.56
28-Apr	7,999c	151c	1.85
24-Apr	8,150c	208c	2.49
23-Apr	8,358c	300c	3.73
22-Apr	8,058c	160c	2.03
21-Apr	7,898c	278c	3.40
20-Apr	8,175c	130c	1.62
17-Apr	8,045c	62c	0.77
16-Apr	7,984c	94c	1.16
15-Apr	8,078c	0	0

Stock Checklist

Price is above from 52 week high low average: 84%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView