Salona Cotspin Limited

Web: salonacotspin.com NSE: SALONA BSE: 590056 SECTOR: Textiles - Textiles & Apparels

253 5(-2%)

Volume

0k as on 23, Jun

Open

296

High

306

Low

296

258

VWAP

263

52 Week High

320

52 Week Low

221

Viand Research Rating

Quality Score

26/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

133

No. of Shares

0.53

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

25.43

ROCE

Profit Growth

Listing Date

16-Jun-16

Promoter Holding

68.42%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month6%

3 Months3%

6 Months6%

1 Year6%

YTD6%

Moving Average

5 Day SMA271

10 Day SMA267

20 Day SMA273

30 Day SMA275

50 Day SMA277

61 Day SMA276

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	282	272	278	280
Resistance 2	278	272	275	278
Resistance 1	274	271	274	273
Pivot Point	271	270	271	270
Support 1	267	270	268	265
Support 2	263	269	266	262
Support 3	259	268	263	258

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PAGEIND	44,839	40200	2%	1%	21%	16%	0	0	0.18	764
2	KPRMILL	35,412	1036	7%	8%	24%	14%	0	0	0.1	866
3	VTL	17,629	609	2%	5%	50%	29%	0	0	0.18	753
4	WELSPUNLIV	15,607	165	1%	2%	31%	20%	0	0	0.47	213
5	ARVIND	13,440	513	4%	6%	50%	50%	0	0	0.41	427
6	TRIDENT	12,832	25	1%	3%	3%	18%	0	0	0.38	377
7	PGIL	9,074	1965	13%	17%	25%	25%	0	0	0.65	270
8	ICIL	7,892	398	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,304	748	13%	23%	23%	23%	0	0	0.03	199
10	ALOKINDS	5,968	12	4%	9%	18%	41%	0	0	-1.21	-744
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 68.42%	(1.31) 68.42%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(1.11) 67.09%	(0.01) 65.98%	(0.01) 65.98%	(0.01) 65.98%	(0.01) 65.98%	(0.01) 65.98%	(0.01) 65.98%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%
Public	31.58%	31.58%	32.91%	32.91%	32.91%	32.91%	32.91%	32.91%	32.91%	32.91%	32.91%	32.91%	32.90%	34.02%	34.02%	34.02%	33.99%	34.02%	34.01%
No. of Shareholders	2,660	2,803	2,721	2,695	2,680	2,676	2,689	2,803	2,607	2,967	3,227	3,485	3,272	3,478	3,553	3,546	3,581	2,436	2,730

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	110.46	155.49	170.77	157.1	147.79	158.29	166.06	190.01	166.4	206.42	208.88	140.56	146.99	92.18	92.58	155.17	170.66	170.6	164.37
Sales Growth % (YoY)	-25.3%	-1.8%	2.8%	-17.3%	-11.2%	-23.3%	-20.5%	35.2%	13.2%	123.9%	125.6%	-9.4%	-13.9%	-46%	-43.7%	-	110%	140.4%	210.5%
Sales Growth % (QoQ)	-29%	-8.9%	8.7%	6.3%	-6.6%	-4.7%	-12.6%	14.2%	-19.4%	-1.2%	48.6%	-4.4%	59.5%	-0.4%	-40.3%	-9.1%	-	3.8%	-
Expenses	102.38	147.83	161.85	147.44	141.81	148.97	157.84	181.57	159.72	199.51	198.6	134.21	141.98	84.58	80.84	144.68	163.12	159.67	153.32
Operating Profit	8.08	7.66	8.92	9.66	5.98	9.32	8.22	8.44	6.68	6.91	10.28	6.35	5.01	7.6	11.74	10.49	7.54	10.93	11.05
OPM %	7.31	4.93	5.22	6.15	4.05	5.89	4.95	4.44	4.01	3.35	4.92	4.52	3.41	8.24	12.68	6.76	4.42	6.41	6.72
Other Income	0.24	0.24	0.04	0.04	-0.03	0.1	0.05	0.04	0.11	0.09	0.05	0.01	0.08	0.06	0.15	0	-0.02	0	0.07
Interest	4.63	4.68	5.23	5.44	5.12	5.77	3.64	4.31	2.71	5.53	4.21	2.76	3.52	2.54	1.99	1.35	2.49	1.56	1.86
Depreciation	2.93	2.38	2.56	2.24	2.31	1.81	1.82	1.8	2.72	0.26	2.5	1.38	1.26	1.24	1.7	1.28	1.08	0.75	0.75
Profit before tax	0.76	0.84	1.17	2.02	-1.48	1.84	2.81	2.37	1.36	1.21	3.62	2.22	0.31	3.88	8.2	7.86	3.95	8.62	8.51
Tax %	280.26	61.9	8.55	24.26	96.62	14.13	22.06	3.38	34.56	-19.83	51.93	7.21	-912.9	32.47	33.54	19.08	66.84	22.62	16.69
Net Profit	-1.37	0.33	1.07	1.53	-2.92	1.58	2.19	2.27	0.9	1.44	1.73	2.06	3.14	2.62	5.45	6.35	1.3	6.68	7.09
Net Profit Growth % (QoQ)	-515.2%	-69.2%	-30.1%	152.4%	-284.8%	-27.9%	-3.5%	152.2%	-37.5%	-16.8%	-16%	-34.4%	19.8%	-51.9%	-14.2%	388.5%	-80.5%	-5.8%	-
Net Profit Growth % (YoY)	53.1%	-79.1%	-51.1%	-32.6%	-424.4%	9.7%	26.6%	10.2%	-71.3%	-45%	-68.3%	-67.6%	141.5%	-60.8%	-23.1%	-	-	-	-
TTM Net Profit	1.56	0.0100000000000002	1.26	2.38	3.12	6.94	6.8	6.34	6.13	8.37	9.55	13.27	17.56	15.72	19.78	21.42	15.07	13.77	0
EPS in Rs	-2.6	0.63	2.03	2.91	-5.55	3	4.16	4.31	1.71	2.74	3.29	3.91	5.97	4.98	10.36	12.07	2.47	12.69	13.47

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	594	662	722	487	647	230	122	133	107	121	100	103	106	86
Sales Growth %	-10.3%	-8.3%	48.4%	-24.8%	181.3%	88.9%	-8.3%	24.3%	-12%	21.2%	-2.8%	-3.2%	24.1%	8.5%
Expenses	560	630	692	452	610	215	113	123	97	113	91	93	90	72
Operating Profit	34	32	30	35	37	15	9	10	9	9	9	10	16	13
OPM %	6	5	4	7	6	6	7	8	9	7	9	9	15	16
Other Income	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	20	19	15	9	7	4	4	4	3	2	3	3	3	4
Depreciation	10	8	7	5	3	3	3	4	4	4	3	4	6	5
Profit before tax	5	6	8	20	27	8	2	2	2	3	3	3	8	4
Tax %	67	43	27	13	26	20	38	29	4	-20	17	17	26	16
Net Profit	2	3	6	18	20	6	1	2	2	3	2	2	6	3
Net Profit Growth %	-33.3%	-50%	-66.7%	-10%	233.3%	500%	-50%	-	-33.3%	50%	-	-66.7%	100%	-
EPS in Rs	2.96	5.95	11.65	33.39	37.61	11.78	2.22	3.1	4.05	6.35	4.31	4.01	10.76	5.91
Dividend Payout %	0	17	9	4	3	9	0	20	15	10	18	0	11	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	64	-12	-5	-35	-24	14	6	4	-3	0	10	12	8
Cash from Investing Activity	-26	-72	-3	-20	-5	0	-10	-7	-2	-1	0	-1	-1
Cash from Financing Activity	-38	84	8	54	29	-14	4	3	3	2	-10	-10	-8
Net Cash Flow	0	0	0	0	0	0	0	0	-2	2	-1	1	-1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	78	80	77	79	74	69	52	33	27	26	25	23	19	17	15	10
Borrowings	190	237	239	224	257	157	139	77	40	51	43	35	31	26	33	40
Other Liabilities	31	33	33	33	27	39	32	24	11	8	10	8	9	6	9	6
Total Liabilities	304	355	354	341	364	270	228	138	83	90	83	71	64	54	63	61
Fixed Assets	122	105	106	67	70	41	43	27	24	26	15	17	18	21	25	29
CWIP	2	23	18	45	36	0	0	0	0	1	5	0	0	0	0	1
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	179	227	230	229	257	229	185	112	59	63	63	54	46	33	38	32
Total Assets	304	355	354	341	364	270	228	138	83	90	83	71	64	54	63	61

Delivery

#	Date	246 30% 320	Q/T 19	Del 64
1	22-Jul	258	2	36
2	21-Jul	260	3	67
3	20-Jul	256	1	75
4	17-Jul	255	9	67
5	16-Jul	257	23	92
6	15-Jul	255	25	58
7	14-Jul	255	7	93
8	13-Jul	255	17	88
9	10-Jul	253	5	76
10	9-Jul	258	8	91
11	8-Jul	257	10	87
12	7-Jul	255	3	95
13	6-Jul	255	24	70
14	3-Jul	251	10	89
15	2-Jul	251	8	78
16	1-Jul	255	4	91
17	30-Jun	259	5	71
18	29-Jun	257	5	49
19	25-Jun	259	14	68
20	24-Jun	260	14	63
21	23-Jun	261	12	65
22	22-Jun	270	4	80
23	19-Jun	274	8	69
24	18-Jun	273	6	49
25	17-Jun	274	37	72
26	16-Jun	269	12	94
27	15-Jun	261	7	95
28	12-Jun	259	21	66
29	11-Jun	266	8	65
30	10-Jun	267	11	93
31	9-Jun	269	5	93
32	8-Jun	264	23	50
33	5-Jun	280	14	53
34	4-Jun	285	6	62
35	3-Jun	285	9	49
36	2-Jun	292	17	69
37	1-Jun	288	28	80
38	29-May	278	9	40
39	27-May	274	8	45
40	26-May	278	10	76
41	25-May	277	9	42
42	22-May	278	4	55
43	21-May	275	4	63
44	20-May	276	7	45
45	19-May	282	4	49
46	18-May	278	4	34
47	15-May	279	7	51
48	14-May	278	12	71

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	133c	4c	2.62
22-Jul	137c	11L	0.08
21-Jul	137c	5c	3.63
17-Jul	132c	3c	2.35
16-Jul	135c	6c	4.35
15-Jul	130c	3c	1.91
14-Jul	132c	4c	3.03
13-Jul	136c	3c	1.87
10-Jul	134c	3c	2.10
09-Jul	137c	8L	0.06
08-Jul	137c	6c	4.32
07-Jul	131c	3c	2.35
06-Jul	134c	2c	1.16
30-Jun	136c	5c	3.35
29-Jun	141c	5c	3.43
26-Jun	136c	21L	0.15
25-Jun	136c	79L	0.58
24-Jun	137c	3L	0.02
23-Jun	137c	5c	3.36
22-Jun	142c	3c	1.77
19-Jun	144c	3L	0.02
17-Jun	144c	53L	0.36
16-Jun	145c	8c	5.77
15-Jun	137c	1c	0.78
12-Jun	136c	6c	4.43
10-Jun	142c	0	0

Stock Checklist

Price is below from 52 week high low average: 35%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView