Salona Cotspin Limited

Web: salonacotspin.com NSE: SALONA BSE: 590056 SECTOR: Textiles - Textiles & Apparels | Add Note | View Notes

273 10(4%)

Volume

0k as on 23, Jun

Open

296

High

306

Low

296

263

VWAP

263

52 Week High

320

52 Week Low

200

Viand Research Rating

Quality Score

60/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

144

No. of Shares

0.53

P/E

P/B

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

25.43

ROCE

Profit Growth

Listing Date

16-Jun-16

Promoter Holding

68.42%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week3%

1 Month6%

3 Months3%

6 Months6%

1 Year6%

YTD6%

Moving Average

5 Day SMA271

10 Day SMA267

20 Day SMA273

30 Day SMA275

50 Day SMA277

61 Day SMA276

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	282	272	278	280
Resistance 2	278	272	275	278
Resistance 1	274	271	274	273
Pivot Point	271	270	271	270
Support 1	267	270	268	265
Support 2	263	269	266	262
Support 3	259	268	263	258

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	KPRMILL	40,495	1185	4%	11%	35%	19%	0	0	0.1	866
2	PAGEIND	40,299	36130	0%	11%	15%	20%	0	0	0.18	764
3	WELSPUNLIV	19,431	206	4%	30%	61%	79%	0	0	0.47	213
4	VTL	17,114	591	1%	0%	8%	43%	0	0	0.18	753
5	ARVIND	15,075	554	4%	6%	50%	50%	0	0	0.41	427
6	TRIDENT	12,266	24	2%	4%	2%	15%	0	0	0.38	377
7	PGIL	10,523	2278	13%	17%	25%	25%	0	0	0.65	270
8	ICIL	8,861	447	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,770	796	13%	23%	23%	23%	0	0	0.03	199
10	JINDWORLD	5,753	57	2%	17%	36%	36%	0	0	0.65	70
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 68.42%	(0.01) 68.42%	(1.31) 68.42%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(0.01) 67.09%	(1.11) 67.09%	(0.01) 65.98%	(0.01) 65.98%	(0.01) 65.98%	(0.01) 65.98%	(0.01) 65.98%	(0.01) 65.98%
DIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.03%	(0.01) 0.00%	(0.01) 0.00%
Public	31.58%	31.58%	31.58%	32.91%	32.91%	32.91%	32.91%	32.91%	32.91%	32.91%	32.91%	32.91%	32.91%	32.90%	34.02%	34.02%	34.02%	33.99%	34.02%	34.01%
No. of Shareholders	2,560	2,660	2,803	2,721	2,695	2,680	2,676	2,689	2,803	2,607	2,967	3,227	3,485	3,272	3,478	3,553	3,546	3,581	2,436	2,730

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	196.6	110.46	155.49	170.77	157.1	147.79	158.29	166.06	190.01	166.4	206.42	208.88	140.56	146.99	92.18	92.58	155.17	170.66	170.6	164.37
Sales Growth % (YoY)	25.1%	-25.3%	-1.8%	2.8%	-17.3%	-11.2%	-23.3%	-20.5%	35.2%	13.2%	123.9%	125.6%	-9.4%	-13.9%	-46%	-43.7%	-	110%	140.4%	210.5%
Sales Growth % (QoQ)	78%	-29%	-8.9%	8.7%	6.3%	-6.6%	-4.7%	-12.6%	14.2%	-19.4%	-1.2%	48.6%	-4.4%	59.5%	-0.4%	-40.3%	-9.1%	0%	3.8%	-
Expenses	185.92	102.38	147.83	161.85	147.44	141.81	148.97	157.84	181.57	159.72	199.51	198.6	134.21	141.98	84.58	80.84	144.68	163.12	159.67	153.32
Operating Profit	10.68	8.08	7.66	8.92	9.66	5.98	9.32	8.22	8.44	6.68	6.91	10.28	6.35	5.01	7.6	11.74	10.49	7.54	10.93	11.05
OPM %	5.43	7.31	4.93	5.22	6.15	4.05	5.89	4.95	4.44	4.01	3.35	4.92	4.52	3.41	8.24	12.68	6.76	4.42	6.41	6.72
Other Income	0.05	0.24	0.24	0.04	0.04	-0.03	0.1	0.05	0.04	0.11	0.09	0.05	0.01	0.08	0.06	0.15	0	-0.02	0	0.07
Interest	5.42	4.63	4.68	5.23	5.44	5.12	5.77	3.64	4.31	2.71	5.53	4.21	2.76	3.52	2.54	1.99	1.35	2.49	1.56	1.86
Depreciation	2.49	2.93	2.38	2.56	2.24	2.31	1.81	1.82	1.8	2.72	0.26	2.5	1.38	1.26	1.24	1.7	1.28	1.08	0.75	0.75
Profit before tax	2.82	0.76	0.84	1.17	2.02	-1.48	1.84	2.81	2.37	1.36	1.21	3.62	2.22	0.31	3.88	8.2	7.86	3.95	8.62	8.51
Tax %	19.86	280.26	61.9	8.55	24.26	96.62	14.13	22.06	3.38	34.56	-19.83	51.93	7.21	-912.9	32.47	33.54	19.08	66.84	22.62	16.69
Net Profit	2.26	-1.37	0.33	1.07	1.53	-2.92	1.58	2.19	2.27	0.9	1.44	1.73	2.06	3.14	2.62	5.45	6.35	1.3	6.68	7.09
Net Profit Growth % (QoQ)	265%	-515.2%	-69.2%	-30.1%	152.4%	-284.8%	-27.9%	-3.5%	152.2%	-37.5%	-16.8%	-16%	-34.4%	19.8%	-51.9%	-14.2%	388.5%	-80.5%	-5.8%	-
Net Profit Growth % (YoY)	47.7%	53.1%	-79.1%	-51.1%	-32.6%	-424.4%	9.7%	26.6%	10.2%	-71.3%	-45%	-68.3%	-67.6%	141.5%	-60.8%	-23.1%	-	-	-	-
TTM Net Profit	2.29	1.56	0.01	1.26	2.38	3.12	6.94	6.8	6.34	6.13	8.37	9.55	13.27	17.56	15.72	19.78	21.42	15.07	13.77	0
EPS in Rs	4.29	-2.6	0.63	2.03	2.91	-5.55	3	4.16	4.31	1.71	2.74	3.29	3.91	5.97	4.98	10.36	12.07	2.47	12.69	13.47

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	594	662	722	487	647	230	122	133	107	121	100	103	106	86
Sales Growth %	-10.3%	-8.3%	48.4%	-24.8%	181.3%	88.9%	-8.3%	24.3%	-12%	21.2%	-2.8%	-3.2%	24.1%	8.5%
Expenses	560	630	692	452	610	215	113	123	97	113	91	93	90	72
Operating Profit	34	32	30	35	37	15	9	10	9	9	9	10	16	13
OPM %	6	4.8	4.2	7	6	6	7	8	9	7	9	9	15	16
Other Income	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	20	19	15	9	7	4	4	4	3	2	3	3	3	4
Depreciation	10	8	7	5	3	3	3	4	4	4	3	4	6	5
Profit before tax	5	6	8	20	27	8	2	2	2	3	3	3	8	4
Tax %	67	43	27	13	26	20	38	29	4	-20	17	17	26	16
Net Profit	2	3	6	18	20	6	1	2	2	3	2	2	6	3
Net Profit Growth %	-33.3%	-50%	-66.7%	-10%	233.3%	500%	-50%	-	-33.3%	50%	-	-66.7%	100%	-
EPS in Rs	2.96	5.95	11.65	33.39	37.61	11.78	2.22	3.1	4.05	6.35	4.31	4.01	10.76	5.91
Dividend Payout %	20	17	9	4	3	9	0	20	15	10	18	0	11	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	79	64	-12	-5	-35	-24	14	6	4	-3	0	10	12	8
Cash from Investing Activity	-10	-26	-72	-3	-20	-5	0	-10	-7	-2	-1	0	-1	-1
Cash from Financing Activity	-69	-38	84	8	54	29	-14	4	3	3	2	-10	-10	-8
Net Cash Flow	0	0	0	0	0	0	0	0	0	-2	2	-1	1	-1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	78	80	77	79	74	69	52	33	27	26	25	23	19	17	15	10
Borrowings	190	237	239	224	257	157	139	77	40	51	43	35	31	26	33	40
Other Liabilities	31	33	33	33	27	39	32	24	11	8	10	8	9	6	9	6
Total Liabilities	304	355	354	341	364	270	228	138	83	90	83	71	64	54	63	61
Fixed Assets	122	105	106	67	70	41	43	27	24	26	15	17	18	21	25	29
CWIP	2	23	18	45	36	0	0	0	0	1	5	0	0	0	0	1
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	179	227	230	229	257	229	185	112	59	63	63	54	46	33	38	32
Total Assets	304	355	354	341	364	270	228	138	83	90	83	71	64	54	63	61

Delivery

Delivery Data: SALONA

#	Date	200 55% 310	Value (Cr)	Q/T 23	Del 59
1	4-Sep	270	0	4	89
2	3-Sep	263	0	4	79
3	2-Sep	262	0	7	98
4	1-Sep	270	0	18	93
5	31-Aug	266	0	15	83
6	28-Aug	273	0	14	21
7	27-Aug	268	0	46	43
8	26-Aug	262	0	10	76
9	25-Aug	270	0	21	93
10	24-Aug	268	0	16	95
11	21-Aug	263	0	8	78
12	20-Aug	274	0	36	90
13	19-Aug	265	0	11	47
14	18-Aug	269	0	18	77
15	17-Aug	261	0	10	65
16	14-Aug	260	0	18	70
17	13-Aug	258	0	4	68
18	12-Aug	255	0	15	81
19	11-Aug	249	0	26	94
20	10-Aug	241	0	18	48
21	7-Aug	245	0	6	82
22	6-Aug	236	0	30	49
23	5-Aug	248	0	9	71
24	4-Aug	252	0	11	79
25	3-Aug	248	0	21	62
26	31-Jul	244	0	4	65
27	30-Jul	242	0	24	85
28	29-Jul	244	0	6	77
29	28-Jul	246	0	29	67
30	27-Jul	246	0	29	90
31	24-Jul	249	0	22	82
32	23-Jul	255	1	32	27
33	22-Jul	258	0	2	36
34	21-Jul	260	0	3	67
35	20-Jul	256	0	1	75
36	17-Jul	255	0	9	67
37	16-Jul	257	0	23	92
38	15-Jul	255	0	25	58
39	14-Jul	255	0	7	93
40	13-Jul	255	0	17	88
41	10-Jul	253	0	5	76
42	9-Jul	258	0	8	91
43	8-Jul	257	0	10	87
44	7-Jul	255	0	3	95
45	6-Jul	255	0	24	70
46	3-Jul	251	0	10	89
47	2-Jul	251	0	8	78
48	1-Jul	255	0	4	91
49	30-Jun	259	0	5	71
50	29-Jun	257	0	5	49

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	144c	55L	0.39
03-Sep	143c	4c	2.95
01-Sep	139c	7c	5.02
31-Aug	146c	2c	1.46
25-Aug	144c	3c	1.86
24-Aug	142c	2c	1.47
21-Aug	144c	3c	1.87
19-Aug	141c	2c	1.11
18-Aug	143c	4c	2.59
17-Aug	139c	2c	1.60
14-Aug	137c	3c	1.96
13-Aug	134c	53k	0.00
12-Aug	134c	7c	5.80
11-Aug	127c	2c	1.63
10-Aug	129c	3c	2.57
06-Aug	126c	5c	3.69
05-Aug	131c	0	0
04-Aug	131c	2c	1.25
31-Jul	129c	2c	1.63
29-Jul	131c	21L	0.16
28-Jul	131c	76L	0.58
27-Jul	131c	50L	0.38
24-Jul	130c	0	0

Stock Checklist

Price is above from 52 week high low average: 61%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView