Loyal Textile Mills Limited

Web: loyaltextiles.com NSE: LOYALTEX BSE: 514036 SECTOR: Textiles - Textiles & Apparels | Add Note | View Notes

220 8(4%)

Volume

0k as on 23, Jun

Open

545

High

557

Low

536

212

VWAP

207

52 Week High

380

52 Week Low

170

Viand Research Rating

Quality Score

29/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

25/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

106

No. of Shares

0.48

P/E

-5.4

P/B

0.89

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-16.47

ROCE

Profit Growth

Listing Date

11-Aug-22

Promoter Holding

73.5%

FII Holding

DII Holding

0.04%

Price Chart

Price Performance

1 Week2%

1 Month8%

3 Months2%

6 Months5%

1 Year5%

YTD5%

Moving Average

5 Day SMA205

10 Day SMA204

20 Day SMA211

30 Day SMA217

50 Day SMA211

61 Day SMA208

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	215	209	211	220
Resistance 2	211	209	209	214
Resistance 1	210	208	208	214
Pivot Point	206	208	206	209
Support 1	205	208	204	210
Support 2	201	207	203	204
Support 3	200	207	201	204

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	KPRMILL	40,495	1185	4%	11%	35%	19%	0	0	0.1	866
2	PAGEIND	40,299	36130	0%	11%	15%	20%	0	0	0.18	764
3	WELSPUNLIV	19,431	206	4%	30%	61%	79%	0	0	0.47	213
4	VTL	17,114	591	1%	0%	8%	43%	0	0	0.18	753
5	ARVIND	15,075	554	4%	6%	50%	50%	0	0	0.41	427
6	TRIDENT	12,266	24	2%	4%	2%	15%	0	0	0.38	377
7	PGIL	10,523	2278	13%	17%	25%	25%	0	0	0.65	270
8	ICIL	8,861	447	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,770	796	13%	23%	23%	23%	0	0	0.03	199
10	JINDWORLD	5,753	57	2%	17%	36%	36%	0	0	0.65	70
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.50%	(0.01) 73.49%	(0.01) 73.49%	(0.01) 73.49%
DIIs	(0.01) 0.04%	(0.01) 0.04%	(0.01) 0.04%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%	(0.01) 0.08%
Public	26.46%	26.46%	26.45%	26.42%	26.42%	26.42%	26.41%	26.43%	26.42%	26.42%	26.42%	26.43%	26.42%	26.42%	26.43%	26.42%	26.43%	26.42%	26.42%	26.42%
No. of Shareholders	3,466	3,511	3,375	3,430	3,481	3,524	3,634	3,247	2,895	3,056	2,855	2,961	2,930	3,083	3,127	3,147	2,753	2,732	2,501	2,572

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021	Mar 2021	Dec 2020
Sales	86.06	81.84	104.14	106.54	130.11	139.97	155.21	185.28	196	200.76	204.17	247.57	286.68	329.98	285	352	438	475	467	461	359	370.76	301.82
Sales Growth % (YoY)	-33.9%	-41.5%	-32.9%	-42.5%	-	-30.3%	-24%	-25.2%	-31.6%	-39.2%	-28.4%	-29.7%	-34.5%	-30.6%	-38.9%	-23.6%	21.8%	28.2%	54.7%	71%	100%	37.1%	1.4%
Sales Growth % (QoQ)	5.2%	-21.4%	-2.3%	-18.1%	-7%	-9.8%	-16.2%	-5.5%	-2.4%	-1.7%	-17.5%	-13.6%	-13.1%	15.8%	-19%	-19.6%	-7.8%	1.7%	1.3%	28.4%	-3.2%	22.8%	-
Expenses	88.35	90.28	105.1	110.86	144.32	152.24	169.93	222.14	204	226.57	213.63	250.16	296.09	336.96	300	345	393	440	409	403	321	331.49	273.35
Operating Profit	-2.29	-8.44	-0.96	-4.32	-14.21	-12.27	-14.72	-36.86	-8	-25.81	-9.46	-2.59	-9.41	-6.98	-15	7	45	36	58	58	38	39.27	28.47
OPM %	-2.66	-10.31	-0.92	-4.05	-10.92	-8.77	-9.48	-19.89	-4	-12.86	-4.63	-1.05	-3.28	-2.12	-5	2	10	8	13	13	11	10.59	9.43
Other Income	7.74	-15.89	12.43	3.47	6.26	57.94	-0.42	5.81	10	40.84	24.32	4.62	12.24	25.4	9	2	2	6	4	1	2	2.6	4.67
Interest	5.01	6.74	7.56	8.98	9.49	13.08	11.68	12.03	14	15.97	12.74	13.34	10.84	10.1	6	7	8	6	8	6	9	9.05	8.43
Depreciation	2.83	4.68	4.78	5.44	5.36	6.24	6.76	8.7	9	9.3	9.61	9.59	9.26	9.24	9	9	9	9	9	9	9	10.29	10.89
Profit before tax	-2.39	-35.75	-0.87	-15.27	-22.8	26.35	-33.58	-51.78	-21	-10.24	-7.49	-20.9	-17.27	-0.92	-21	-7	30	26	45	44	22	22.53	13.82
Tax %	-37.66	-32.53	1302.3	-25.74	-25.35	-49.34	-21.98	-2.03	-34	30.57	-70.89	-32.39	-43.14	-142.39	-16	-79	26	30	30	29	27	32.62	7.96
Net Profit	-1.5	-24.12	-12.2	-11.34	-17.01	39.35	-26.2	-50.73	-14	-13.37	-2.18	-14.13	-9.82	0.39	-18	-2	22	19	31	31	16	15.18	12.72
Net Profit Growth % (QoQ)	93.8%	-97.7%	-7.6%	33.3%	-143.2%	250.2%	48.4%	-262.4%	-4.7%	-513.3%	84.6%	-43.9%	-2617.9%	102.2%	-800%	-109.1%	15.8%	-38.7%	-	93.8%	5.4%	19.3%	-
Net Profit Growth % (YoY)	91.2%	-161.3%	53.4%	77.6%	-21.5%	394.3%	-1101.8%	-259%	-42.6%	-3528.2%	87.9%	-606.5%	-144.6%	-97.9%	-158.1%	-106.5%	37.5%	25.2%	143.7%	-	-	-	-
TTM Net Profit	-49.16	-64.67	-1.2	-15.2	-54.59	-51.58	-104.3	-80.28	-43.68	-39.5	-25.74	-41.56	-29.43	2.39	21	70	103	97	93.18	74.9	43.9	27.9	0
EPS in Rs	-3.11	-50.08	-25.33	-23.54	-35.32	81.7	-54.4	-105.33	-28.36	-27.76	-4.53	-29.34	-20.39	0.81	-37.14	-3.14	45.35	38.6	64.88	64.86	33.16	31.52	26.41

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	422	682	939	1403	1763	1122	1104	1307	1159	1136	1158	1407
Sales Growth %	-38.1%	-27.4%	-33%	-20.4%	57.2%	1.6%	-15.5%	12.8%	2%	-1.9%	-17.6%	-
Expenses	441	754	976	1364	1562	1014	1019	1193	1050	1007	998	1245
Operating Profit	-19	-72	-37	39	201	108	85	114	108	130	160	162
OPM %	-4.5	-11	-3.9	2.8	11	10	8	9	9	11	14	11
Other Income	-3	84	77	38	13	8	8	8	10	5	3	2
Interest	33	57	59	41	40	35	37	39	39	42	60	69
Depreciation	20	35	38	37	37	43	52	57	61	68	68	83
Profit before tax	-75	-80	-56	0	137	38	4	26	19	25	35	11
Tax %	-13	-36	-29	-1669	29	14	-109	-11	-35	0	23	-42
Net Profit	-65	-51	-40	3	97	33	9	28	25	25	27	16
Net Profit Growth %	-27.5%	-27.5%	-1433.3%	-96.9%	193.9%	266.7%	-67.9%	12%	-	-7.4%	68.8%	-
EPS in Rs	-134.27	-106.39	-82.01	5.9	201.5	68.18	18.23	58.55	52.59	52.09	55.85	32.83
Dividend Payout %	0	0	0	0	5	11	0	3	19	19	18	23

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	148	106	66	-212	101	84	127	115	74	176	167
Cash from Investing Activity	110	-16	-78	-29	-11	-9	-28	-15	-31	-71	-60
Cash from Financing Activity	-259	-92	9	243	-87	-79	-97	-98	-44	-106	-105
Net Cash Flow	-1	-2	-2	2	2	-4	2	2	0	-2	2

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	199	236	264	251	316	355	358	263	234	226	202	183	158	136
Borrowings	216	331	413	473	622	662	616	380	401	486	520	560	513	564
Other Liabilities	106	136	159	148	175	272	307	352	338	290	232	191	200	233
Total Liabilities	525	708	842	877	1118	1295	1286	1000	978	1008	959	939	876	937
Fixed Assets	140	172	255	311	333	331	303	319	350	392	415	453	488	491
CWIP	1	0	0	0	0	3	4	2	2	3	7	3	15	7
Investments	37	42	36	36	33	29	28	22	21	17	18	20	5	5
Other Assets	347	494	551	530	752	932	950	657	605	596	520	463	369	435
Total Assets	525	708	842	877	1118	1295	1286	1000	978	1008	959	939	876	937

Delivery

Delivery Data: LOYALTEX

#	Date	190 36% 258	Q/T 41	Del 64
1	4-Sep	218	49	89
2	3-Sep	212	4	60
3	2-Sep	209	9	50
4	1-Sep	205	14	99
5	31-Aug	218	13	100
6	28-Aug	226	16	50
7	27-Aug	219	20	99
8	26-Aug	215	43	95
9	24-Aug	210	40	63
10	21-Aug	211	80	83
11	20-Aug	211	14	90
12	19-Aug	216	32	87
13	18-Aug	217	12	84
14	17-Aug	221	20	77
15	14-Aug	218	29	98
16	13-Aug	225	15	59
17	12-Aug	229	26	32
18	11-Aug	220	27	99
19	10-Aug	214	8	100
20	7-Aug	215	29	95
21	6-Aug	215	19	68
22	5-Aug	210	73	90
23	4-Aug	209	15	55
24	3-Aug	200	13	97
25	31-Jul	204	1	100
26	29-Jul	207	2	60
27	28-Jul	209	8	27
28	27-Jul	204	10	94
29	24-Jul	205	7	59
30	23-Jul	207	1	40
31	22-Jul	212	5	100
32	21-Jul	202	7	57
33	20-Jul	201	18	96
34	17-Jul	200	48	97
35	16-Jul	201	5	53
36	15-Jul	202	15	67
37	14-Jul	197	11	89
38	13-Jul	210	5	79
39	10-Jul	198	23	95
40	9-Jul	204	7	71
41	8-Jul	210	28	99
42	7-Jul	210	45	98
43	6-Jul	212	23	65

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	106c	2c	1.84
03-Sep	104c	0	0

Stock Checklist

Price is above from 52 week high low average: 24%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView