Lakshmi Mills Company Ltd.

Web: lakshmimills.com NSE: LAKSHMIMIL BSE: 502958 SECTOR: Textiles - Textiles & Apparels | Add Note | View Notes

7621 179(-2%)

Near 52W High of 7775

Volume

Open

7,200

High

7,320

Low

7,200

7,800

VWAP

52 Week High

7,775

52 Week Low

7,621

Viand Research Rating

Quality Score

62/100

Growth Score

10/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

530

No. of Shares

0.07

P/E

-95.87

P/B

0.52

Face Value

100

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-0.54

ROCE

Profit Growth

Listing Date

Promoter Holding

65.93%

FII Holding

DII Holding

2.44%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	KPRMILL	40,495	1185	4%	11%	35%	19%	0	0	0.1	866
2	PAGEIND	40,299	36130	0%	11%	15%	20%	0	0	0.18	764
3	WELSPUNLIV	19,431	206	4%	30%	61%	79%	0	0	0.47	213
4	VTL	17,114	591	1%	0%	8%	43%	0	0	0.18	753
5	ARVIND	15,075	554	4%	6%	50%	50%	0	0	0.41	427
6	TRIDENT	12,266	24	2%	4%	2%	15%	0	0	0.38	377
7	PGIL	10,523	2278	13%	17%	25%	25%	0	0	0.65	270
8	ICIL	8,861	447	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,770	796	13%	23%	23%	23%	0	0	0.03	199
10	JINDWORLD	5,753	57	2%	17%	36%	36%	0	0	0.65	70
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.31) 65.93%	(0.51) 65.59%	(0.01) 65.12%	(0.01) 65.11%	(0.01) 65.11%	(0.01) 65.11%	(0.01) 65.11%	(0.01) 65.09%	(0.01) 65.05%	(0.31) 65.01%	(0.11) 64.67%	(0.11) 64.55%	(0.01) 64.43%	(0.11) 64.43%	(0.31) 64.31%	(0.01) 63.97%	(0.21) 63.96%	(0.11) 63.77%	(0.01) 63.68%
FIIs	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(-0.21) 0.00%	(0.01) 0.23%	(0.01) 0.23%	(0.01) 0.23%	(0.21) 0.23%	(0.01) 0.01%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
DIIs	(0.01) 2.44%	(0.01) 2.44%	(0.01) 2.44%	(0.01) 2.44%	(0.01) 2.44%	(0.01) 2.45%	(0.01) 2.45%	(0.01) 2.45%	(-0.11) 2.45%	(0.01) 2.55%	(-0.21) 2.55%	(-0.11) 2.70%	(0.01) 2.84%	(-0.31) 2.84%	(-0.31) 3.09%	(-0.31) 3.42%	(0.01) 3.67%	(0.01) 3.68%	(0.01) 3.68%
Government	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%	0.73%
Public	30.88%	31.22%	31.70%	31.70%	31.71%	31.47%	31.48%	31.48%	31.54%	31.70%	32.03%	32.02%	31.98%	31.99%	31.86%	31.87%	31.63%	31.82%	31.91%
No. of Shareholders	5,348	5,275	5,231	5,226	5,277	5,275	5,326	5,404	5,280	5,292	5,229	5,298	5,334	5,268	5,308	5,491	5,285	5,265	5,289

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	59.72	66.24	61.9	58.63	55.07	70.55	55.44	72.55	64.63	67.54	69.85	53.19	62.39	44.84	44.85	57.3	93	102.73	79.75	93.39
Sales Growth % (YoY)	8.4%	-6.1%	11.6%	-19.2%	-14.8%	4.5%	-20.6%	36.4%	3.6%	50.6%	55.7%	-7.2%	-33%	-56.4%	-43.8%	-38.6%	31.3%	36.2%	24.8%	156%
Sales Growth % (QoQ)	-9.8%	7%	5.6%	6.5%	-21.9%	27.3%	-23.6%	12.3%	-4.3%	-3.3%	31.3%	-14.7%	39.1%	0%	-21.7%	-38.4%	-9.5%	28.8%	-14.6%	-
Expenses	51.17	58.74	53.59	51.63	49.9	64.21	53.55	67.56	58.7	64.15	66.07	57.09	66.06	46.09	47.98	60.4	82	92.2	67.02	77.86
Operating Profit	8.55	7.5	8.31	7	5.17	6.34	1.89	4.99	5.93	3.39	3.78	-3.9	-3.67	-1.25	-3.13	-3.1	11	10.53	12.73	15.53
OPM %	14.32	11.32	13.42	11.94	9.39	8.99	3.41	6.88	9.18	5.02	5.41	-7.33	-5.88	-2.79	-6.98	-5.41	12	10.25	15.96	16.63
Other Income	0.43	0.99	0.1	1.87	0.38	0.86	0.59	4.72	0.42	2.34	0.62	6.21	0.56	0.69	1.51	2.38	1	0.61	0.18	0.8
Interest	2.14	2.21	2.38	2.44	3.23	3.66	3.91	3.8	4.03	4.01	2.84	2.16	2.11	1.88	1.51	1.98	2	1.97	2.61	3.01
Depreciation	2.72	3.55	3.46	3.42	3.32	4.54	4.44	4.34	4.22	5.45	5.22	4.73	3.03	2.51	2.13	1.89	2	2.14	1.94	1.61
Profit before tax	4.12	2.73	2.57	3.01	-1	-1	-5.87	1.57	-1.9	-3.73	-3.66	-4.58	-8.25	-4.95	-5.26	-4.59	8	7.03	8.36	11.71
Tax %	24.51	29.3	21.01	16.28	2103	-33	-34.24	27.39	-32.11	-51.74	-25.41	-25.76	-28.85	-25.45	-25.48	-32.24	29	32.29	22.13	29.12
Net Profit	3.11	1.92	2.04	2.52	-22.03	-0.66	-3.87	1.14	-1.29	-1.8	-2.72	-3.4	-5.87	-3.68	-3.92	-3.11	6	4.75	6.51	8.3
Net Profit Growth % (QoQ)	62%	-5.9%	-19%	111.4%	-3237.9%	82.9%	-439.5%	188.4%	28.3%	33.8%	20%	42.1%	-59.5%	6.1%	-26%	-151.8%	26.3%	-27%	-21.6%	-
Net Profit Growth % (YoY)	114.1%	390.9%	152.7%	121.1%	-1607.8%	63.3%	-42.3%	133.5%	78%	51.1%	30.6%	-9.3%	-197.8%	-177.5%	-160.2%	-137.5%	-	-	-	-
TTM Net Profit	9.59	-15.55	-18.13	-24.04	-25.42	-4.68	-5.82	-4.67	-9.21	-13.79	-15.67	-16.87	-16.58	-4.71	3.72	14.15	25.56	19.56	14.81	0
EPS in Rs	44.71	27.6	29.33	36.23	-316.71	-9.49	-55.64	16.39	-18.55	-25.88	-39.1	-48.88	-84.39	-52.9	-56.35	-44.71	81.94	68.29	93.59	119.32

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	242	263	253	240	347	184	218	248	239	227	199	221	218	164
Sales Growth %	-8.1%	4%	5.2%	-30.7%	88.5%	-15.8%	-11.8%	3.5%	5.3%	14.1%	-10%	1.5%	33%	9.7%
Expenses	214	243	253	236	297	160	211	233	220	214	185	205	204	148
Operating Profit	28	20	0	5	50	24	8	15	20	13	15	17	14	16
OPM %	12	8	0.2	1.9	14	13	3.5	6	8	6	7	8	7	9
Other Income	3	7	10	5	2	1	12	4	2	8	4	3	11	9
Interest	10	16	12	8	12	12	11	11	10	10	10	10	11	14
Depreciation	14	18	18	8	7	6	8	11	9	7	7	7	5	5
Profit before tax	7	-7	-20	-7	33	6	0	-4	3	4	1	3	10	5
Tax %	313	-35	-32	-26	27	43	453	91	48	76	28	-52	5	-121
Net Profit	-16	-5	-14	-5	24	4	-2	-8	1	1	1	4	9	11
Net Profit Growth %	-220%	64.3%	-180%	-120.8%	500%	300%	75%	-900%	-	-	-75%	-55.6%	-18.2%	-
EPS in Rs	-223.55	-67.28	-198.25	-72.02	345.89	52.76	-21.85	-114	20.41	15.38	15.09	61.67	135.14	158.86
Dividend Payout %	-4	0	0	-12	7	0	0	-4	44	59	60	24	11	8

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	8	28	16	38	28	8	29	3	13	16	11	19	5	4
Cash from Investing Activity	55	-6	-38	-56	-14	-4	-20	0	-15	-9	-3	-2	11	32
Cash from Financing Activity	-62	-22	23	19	-14	-4	-10	-2	4	-7	-10	-15	-16	-36
Net Cash Flow	0	0	0	0	0	0	-1	1	1	0	-2	1	1	-1

Balance Sheet

	Mar 2026	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7
Reserves	705	881	995	862	634	624	470	236	437	484	351	128	128	125	117
Borrowings	81	134	137	140	110	83	83	86	85	77	64	62	62	67	72
Other Liabilities	105	131	152	108	70	62	33	37	37	48	43	37	36	41	32
Total Liabilities	898	1152	1291	1117	822	777	593	366	566	616	464	235	233	241	228
Fixed Assets	219	229	235	237	170	159	157	158	153	161	153	42	43	45	41
CWIP	1	1	1	2	45	5	1	0	1	0	0	0	0	0	0
Investments	596	847	975	802	526	504	355	121	319	363	223	2	2	2	2
Other Assets	82	75	82	76	81	108	80	86	93	93	88	192	187	194	185
Total Assets	898	1152	1291	1117	822	777	593	366	566	616	464	235	233	241	228

Delivery

Delivery Data: LAKSHMIMIL

#	Date	7621 12% 8505	Q/T 4	Del 80
1	4-Sep	7621	3	97
2	3-Sep	7800	2	100
3	2-Sep	7927	5	94
4	1-Sep	8000	2	81
5	31-Aug	8000	7	100
6	28-Aug	8370	1	100
7	27-Aug	8298	1	67
8	26-Aug	8299	1	60
9	25-Aug	8020	1	70
10	24-Aug	8164	2	100
11	21-Aug	8344	2	93
12	20-Aug	8300	2	90
13	19-Aug	8059	2	71
14	18-Aug	8002	2	67

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	530c	13c	2.29
03-Sep	543c	7c	1.28
01-Sep	550c	28c	4.78
27-Aug	578c	15c	2.70
26-Aug	562c	5c	0.87
25-Aug	567c	3c	0.47
24-Aug	565c	19c	3.20
21-Aug	583c	22c	3.98
19-Aug	561c	4c	0.74
18-Aug	557c	0	0

Stock Checklist

Price is below from 52 week high low average: 0%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView