Bombay Dyeing & Mfg Company Limited

Web: bombaydyeing.com NSE: BOMDYEING BSE: 500020 SECTOR: Textiles - Textiles & Apparels | Add Note | View Notes

93 4(-5%)

Near 52W Low of 92

Volume

8L as on 23, Jun

Open

207

High

209

Low

204

VWAP

135

52 Week High

178

52 Week Low

Viand Research Rating

Quality Score

25/100

Growth Score

50/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,913

No. of Shares

20.6

P/E

1.62

P/B

2.7

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

167.03

ROCE

Profit Growth

Listing Date

26-Apr-95

Rank/Sector Rank

#1212/#28

Promoter Holding

53.57%

FII Holding

0.91%

DII Holding

0.99%

Price Chart

Price Performance

1 Week1%

1 Month7%

3 Months40%

6 Months26%

1 Year26%

YTD26%

Moving Average

5 Day SMA135

10 Day SMA131

20 Day SMA128

30 Day SMA126

50 Day SMA123

61 Day SMA119

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	145	139	143	145
Resistance 2	143	139	141	143
Resistance 1	141	138	140	141
Pivot Point	139	138	139	139
Support 1	136	138	137	136
Support 2	134	137	136	134
Support 3	132	137	134	132

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	PAGEIND	38,894	34870	2%	5%	2%	13%	0	0	0.18	764
2	KPRMILL	34,933	1022	4%	2%	23%	7%	0	0	0.09	606
3	WELSPUNLIV	20,062	212	2%	8%	77%	80%	0	0	0.47	213
4	VTL	14,809	511	1%	7%	2%	31%	0	0	0.18	753
5	ARVIND	13,488	496	4%	6%	50%	50%	0	0	0.41	427
6	PGIL	11,124	1204	13%	17%	25%	25%	0	0	0.6	69
7	TRIDENT	10,880	21	1%	4%	14%	20%	0	0	0.38	377
8	ICIL	8,140	411	14%	30%	52%	52%	0	0	0.57	127
9	GARFIBRES	7,187	736	13%	23%	23%	23%	0	0	0.02	211
10	GOKEX	5,014	684	0%	24%	35%	42%	0	0	0.59	100
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 53.57%	(0.01) 53.56%	(0.01) 53.56%	(0.01) 53.58%	(0.01) 53.58%	(0.01) 53.59%	(0.01) 53.59%	(0.01) 53.58%	(0.01) 53.58%	(0.01) 53.58%	(0.01) 53.58%	(0.01) 53.60%	(0.01) 53.60%	(-0.11) 53.60%	(0.01) 53.67%	(0.01) 53.67%	(0.01) 53.66%	(0.11) 53.66%	(-0.11) 53.57%	(0.01) 53.66%
FIIs	(-0.11) 0.91%	(0.21) 1.04%	(0.01) 0.88%	(-0.11) 0.89%	(-0.61) 0.96%	(0.41) 1.58%	(0.11) 1.20%	(0.31) 1.06%	(-1.21) 0.73%	(1.01) 1.92%	(0.01) 0.97%	(-0.41) 0.98%	(1.01) 1.39%	(0.21) 0.36%	(-0.41) 0.14%	(0.01) 0.58%	(0.11) 0.60%	(0.11) 0.52%	(0.31) 0.44%	(0.01) 0.13%
DIIs	(0.01) 0.99%	(0.01) 0.99%	(0.01) 0.98%	(-0.21) 0.98%	(-0.31) 1.13%	(0.01) 1.42%	(0.01) 1.45%	(0.01) 1.45%	(0.01) 1.43%	(0.21) 1.42%	(-0.31) 1.27%	(-0.21) 1.54%	(-0.21) 1.72%	(-0.11) 1.96%	(-0.41) 2.06%	(2.21) 2.50%	(0.01) 0.34%	(-0.11) 0.37%	(-3.21) 0.49%	(0.01) 3.72%
Public	44.54%	44.40%	44.58%	44.55%	44.33%	43.43%	43.78%	43.91%	44.26%	43.06%	44.18%	43.90%	43.31%	44.10%	44.16%	43.25%	45.40%	45.45%	45.50%	42.49%
No. of Shareholders	146,956	148,774	149,818	153,308	151,349	150,289	147,960	139,706	136,806	135,374	145,543	148,123	140,726	156,453	157,626	154,960	151,448	154,569	153,136	165,125

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	410.8	395.84	324.02	362.63	377.84	359.02	414.81	380.63	450.97	380.65	369.22	440.6	498.01	670	651.97	745.22	606	598	526	496	381
Sales Growth % (YoY)	8.7%	10.3%	-21.9%	-4.7%	-16.2%	-5.7%	12.4%	-13.6%	-9.4%	-43.2%	-43.4%	-40.9%	-17.9%	12.1%	23.8%	50.4%	59.2%	19.8%	36.3%	128.3%	317.7%
Sales Growth % (QoQ)	3.8%	22.2%	-10.6%	-4%	5.2%	-13.4%	9%	-15.6%	18.5%	3.1%	-16.2%	-11.5%	-25.7%	2.8%	-12.5%	23%	1.3%	13.7%	6%	30.2%	-
Expenses	411.38	397.4	351.5	375.34	391.88	371.87	398.91	422.43	439.02	424.51	393.43	425.11	494.65	766	612.19	737.08	594	528	476	469	378
Operating Profit	-0.58	-1.56	-27.48	-12.71	-14.04	-12.85	15.9	-41.8	11.95	-43.86	-24.21	15.49	3.36	-95	39.78	8.14	13	70	51	27	3
OPM %	-0.14	-0.39	-8.48	-3.5	-3.72	-3.58	3.83	-10.98	2.65	-11.52	-6.56	3.52	0.67	-14	6.1	1.09	2	12	10	5	1
Other Income	22.38	41.77	25.7	29.49	36.58	36.31	89.52	531.51	22.13	70.93	3897.74	81.85	6.29	21	6.06	35.62	40	10	-166	14	15
Interest	2.76	3.29	2.62	3.61	3.61	2.66	3.3	7.7	5.58	5.19	58.41	148.11	114.64	135	138.64	128.6	121	109	140	140	134
Depreciation	8.75	8.73	8.31	8.53	7.84	8.25	8.27	8.27	8.09	7.79	7.79	7.89	7.87	9	7.98	7.99	8	8	8	8	8
Profit before tax	10.29	28.19	-12.71	4.64	11.09	12.55	93.85	473.74	20.41	14.09	3807.33	-58.66	-112.86	-219	-100.78	-92.83	-76	-37	-264	-107	-125
Tax %	31.97	25.54	-21.95	60.56	-24.08	8.53	25.41	17.07	24.2	-371.19	19.79	-11.27	6.18	12	0	0.2	1	12	-18	-13	-14
Net Profit	7	20.99	-9.92	1.83	13.76	11.48	70	392.88	15.47	66.39	3053.92	-52.05	-119.84	-246	-100.78	-93.02	-77	-42	-217	-93	-108
Net Profit Growth % (QoQ)	-66.7%	311.6%	-642.1%	-86.7%	19.9%	-83.6%	-82.2%	2439.6%	-76.7%	-97.8%	5967.3%	56.6%	51.3%	-144.1%	-8.3%	-20.8%	-83.3%	80.6%	-133.3%	13.9%	-
Net Profit Growth % (YoY)	-49.1%	82.8%	-114.2%	-99.5%	-11.1%	-82.7%	-97.7%	854.8%	112.9%	127%	3130.3%	44%	-55.6%	-485.7%	53.6%	0%	28.7%	-	-	-	-
TTM Net Profit	19.9	26.66	17.15	97.07	488.12	489.83	544.74	3528.66	3083.73	2948.42	2636.03	-518.67	-559.64	-516.8	-312.8	-429.02	-429	-460	-418	-201	0
EPS in Rs	0.34	1.02	-0.48	0.09	0.67	0.56	3.39	19.02	0.75	3.21	147.86	-2.52	-5.8	-11.92	-4.88	-4.5	-3.72	-2.02	-10.52	-4.52	-5.22

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	1460	1605	1688	2674	2001	1193	1895	4430	2662	1924	1843	2376
Sales Growth %	-9%	-4.9%	-36.8%	33.6%	67.7%	-37%	-57.2%	66.4%	38.4%	4.4%	-22.4%	-10.5%
Expenses	1514	1632	1737	2708	1850	1167	1566	2720	2077	1691	1651	2122
Operating Profit	-54	-26	-49	-35	151	26	328	1710	585	232	192	254
OPM %	-3.7	-1.6	-2.9	-1.3	8	2.2	17	39	22	12	10	11
Other Income	131	679	4057	102	-129	89	50	45	-106	49	39	55
Interest	13	19	326	523	524	588	554	489	413	368	283	227
Depreciation	33	33	31	33	33	34	33	30	30	32	34	47
Profit before tax	31	601	3650	-489	-534	-507	-209	1236	37	-119	-85	35
Tax %	15	18	19	6	-14	-7	-257	0	7	25	0	30
Net Profit	27	490	2948	-517	-460	-469	328	1230	34	-148	-85	25
Net Profit Growth %	-94.5%	-83.4%	670.2%	-12.4%	1.9%	-243%	-73.3%	3517.6%	123%	-74.1%	-440%	-
EPS in Rs	1.29	23.72	142.76	-25.01	-22.29	-22.71	15.87	59.55	1.67	-7.18	-4.13	1.19
Dividend Payout %	31	5	1	0	0	0	1	3	60	-10	-12	67

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	-182	-17	355	861	522	604	100	-738	-451	169	-435	45
Cash from Investing Activity	209	35	3532	177	6	141	271	98	559	120	42	-87
Cash from Financing Activity	-38	-41	-3965	-1320	-268	-591	-398	654	-154	-254	404	30
Net Cash Flow	-11	-23	-78	-282	260	153	-27	14	-47	36	11	-12

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	41	41	41	41	41	41	41	41	41	41	41	41	41	41
Reserves	2216	2323	2302	2467	1805	-1315	-800	-237	18	139	595	294	1271	1531
Borrowings	3	3	3	3	3	3642	4442	4172	4153	3971	2803	2542	2431	1726
Other Liabilities	701	571	647	704	709	624	545	661	586	1026	707	761	650	695
Total Liabilities	2961	2939	2993	3215	2558	2992	4229	4637	4798	5178	4147	3638	4393	3993
Fixed Assets	600	586	583	587	575	442	466	488	521	528	556	572	590	838
CWIP	61	55	27	12	14	0	0	1	1	5	74	75	72	75
Investments	1302	1472	1466	1850	746	193	366	473	376	1062	950	773	56	56
Other Assets	998	826	918	766	1224	2356	3396	3675	3900	3584	2566	2218	3675	3024
Total Assets	2961	2939	2993	3215	2558	2992	4229	4637	4798	5178	4147	3638	4393	3993

Delivery

Delivery Data: BOMDYEING

#	Date	92 32% 122	Value (Cr)	Q/T 123	Del 32	Del 6
1	21-Oct	93	7	91	50	3
2	19-Oct	97	3	88	44	2
3	16-Oct	99	6	84	29	2
4	15-Oct	97	9	97	30	3
5	14-Oct	96	6	94	47	3
6	13-Oct	97	9	111	39	3
7	12-Oct	96	6	91	45	3
8	9-Oct	97	6	79	38	2
9	8-Oct	98	6	79	45	3
10	7-Oct	102	4	78	44	2
11	6-Oct	103	4	92	38	2
12	5-Oct	102	4	83	40	2
13	1-Oct	103	5	93	49	3
14	30-Sep	106	3	89	40	1
15	29-Sep	107	4	93	40	2
16	28-Sep	107	3	79	42	1
17	25-Sep	110	3	98	30	1
18	24-Sep	110	4	101	39	2
19	23-Sep	112	5	96	36	2
20	22-Sep	110	5	111	47	2
21	21-Sep	110	4	98	48	2
22	18-Sep	111	12	101	30	4
23	17-Sep	108	3	78	37	1
24	16-Sep	107	6	84	37	2
25	15-Sep	108	8	78	40	3
26	11-Sep	111	5	103	50	2
27	10-Sep	113	4	89	34	1
28	9-Sep	113	3	99	49	2
29	8-Sep	114	15	113	30	4
30	7-Sep	112	3	91	50	1
31	4-Sep	113	4	106	39	2
32	3-Sep	113	6	139	44	3
33	2-Sep	114	6	103	31	2
34	1-Sep	113	6	102	40	3
35	31-Aug	114	8	118	45	3
36	28-Aug	118	16	99	29	5
37	27-Aug	117	147	169	8	12
38	26-Aug	111	2	77	45	1
39	25-Aug	110	5	107	50	2
40	24-Aug	111	5	97	55	3
41	21-Aug	112	4	88	50	2
42	20-Aug	113	4	105	56	2
43	19-Aug	112	6	93	52	3
44	18-Aug	115	6	104	43	3
45	17-Aug	114	3	90	51	2
46	14-Aug	114	3	83	47	2
47	13-Aug	116	8	78	26	2
48	12-Aug	116	4	105	47	2

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	1,913c	81c	4.05
19-Oct	1,993c	42c	2.04
17-Oct	2,035c	0	0
16-Oct	2,035c	30c	1.47
15-Oct	2,005c	4c	0.22
14-Oct	2,010c	7c	0.36
13-Oct	2,002c	15c	0.73
12-Oct	1,988c	20c	1.00
09-Oct	2,008c	10c	0.47
08-Oct	2,017c	119c	5.55
05-Oct	2,136c	39c	1.81
01-Oct	2,175c	19c	0.88
29-Sep	2,195c	15c	0.68
28-Sep	2,210c	41c	1.83
25-Sep	2,251c	30c	1.32
24-Sep	2,281c	15c	0.64
22-Sep	2,267c	48c	2.17
17-Sep	2,219c	106c	4.55
10-Sep	2,324c	3c	0.12
07-Sep	2,322c	26c	1.13
04-Sep	2,348c	0	0

Stock Checklist

Price is above from 52 week high low average: 1%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 2 fund scheme(s) across 1 fund house(s) as of Oct26 · Total value ₹0 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	2	0.00%	-	0

Bombay Dyeing & Mfg Company Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements