Bombay Dyeing & Mfg Company Limited

Web: bombaydyeing.com NSE: BOMDYEING BSE: 500020 SECTOR: Textiles - Textiles & Apparels

128 2(2%)

Volume

9L as on 24, Dec

Open

207

High

209

Low

204

126

VWAP

198

52 Week High

197

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

2,644

No. of Shares

20.6

P/E

1.62

P/B

2.7

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

167.03

ROCE

Profit Growth

Listing Date

26-Apr-95

Promoter Holding

53.56%

FII Holding

1.04%

DII Holding

0.99%

Price Chart

Price Performance

1 Week8%

1 Month3%

3 Months7%

6 Months7%

1 Year7%

YTD7%

Moving Average

5 Day SMA203

10 Day SMA209

20 Day SMA212

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	215	201	210	216
Resistance 2	210	200	205	210
Resistance 1	204	199	203	204
Pivot Point	198	198	198	198
Support 1	192	197	194	193
Support 2	187	196	191	187
Support 3	181	195	187	181

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	PAGEIND	42,641	38230	1%	2%	2%	18%	0	0	0	0
2	KPRMILL	32,450	949	2%	1%	14%	19%	0	0	0	0
3	VTL	17,415	602	2%	2%	40%	23%	0	0	0	0
4	WELSPUNLIV	13,378	139	1%	7%	4%	6%	0	0	0	0
5	ARVIND	12,931	493	9%	12%	17%	17%	0	0	0	0
6	TRIDENT	12,577	25	0%	4%	14%	25%	0	0	0	0
7	PGIL	7,567	1639	9%	22%	101%	132%	0	0	0	0
8	GARFIBRES	6,452	650	11%	7%	7%	7%	0	0	0	0
9	ALOKINDS	6,415	13	2%	6%	25%	32%	0	0	0	0
10	ICIL	6,165	311	16%	3%	3%	3%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 53.56%	(0.01) 53.56%	(0.01) 53.58%	(0.01) 53.58%	(0.01) 53.59%	(0.01) 53.59%	(0.01) 53.58%	(0.01) 53.58%	(0.01) 53.58%	(0.01) 53.58%	(0.01) 53.60%	(0.01) 53.60%	(-0.11) 53.60%	(0.01) 53.67%	(0.01) 53.67%	(0.01) 53.66%	(0.11) 53.66%	(-0.11) 53.57%	(0.01) 53.66%
FIIs	(0.21) 1.04%	(0.01) 0.88%	(-0.11) 0.89%	(-0.61) 0.96%	(0.41) 1.58%	(0.11) 1.20%	(0.31) 1.06%	(-1.21) 0.73%	(1.01) 1.92%	(0.01) 0.97%	(-0.41) 0.98%	(1.01) 1.39%	(0.21) 0.36%	(-0.41) 0.14%	(0.01) 0.58%	(0.11) 0.60%	(0.11) 0.52%	(0.31) 0.44%	(0.01) 0.13%
DIIs	(0.01) 0.99%	(0.01) 0.98%	(-0.21) 0.98%	(-0.31) 1.13%	(0.01) 1.42%	(0.01) 1.45%	(0.01) 1.45%	(0.01) 1.43%	(0.21) 1.42%	(-0.31) 1.27%	(-0.21) 1.54%	(-0.21) 1.72%	(-0.11) 1.96%	(-0.41) 2.06%	(2.21) 2.50%	(0.01) 0.34%	(-0.11) 0.37%	(-3.21) 0.49%	(0.01) 3.72%
Public	44.40%	44.58%	44.55%	44.33%	43.43%	43.78%	43.91%	44.26%	43.06%	44.18%	43.90%	43.31%	44.10%	44.16%	43.25%	45.40%	45.45%	45.50%	42.49%
No. of Shareholders	148,774	149,818	153,308	151,349	150,289	147,960	139,706	136,806	135,374	145,543	148,123	140,726	156,453	157,626	154,960	151,448	154,569	153,136	165,125

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	396	324	363	378	359	415	381	451	381	369	441	498	670	651.97	745.22	606	598	526	496	381
Expenses	397	352	375	392	372	399	422	439	425	393	425	495	766	612.19	737.08	594	528	476	469	378
Operating Profit	-2	-27	-13	-14	-13	16	-42	12	-44	-24	15	3	-95	39.78	8.14	13	70	51	27	3
OPM %	0	-8	-4	-4	-4	4	-11	3	-12	-7	4	1	-14	6.1	1.09	2	12	10	5	1
Other Income	42	26	30	37	36	90	532	22	71	3898	82	6	21	6.06	35.62	40	10	-166	14	15
Interest	3	3	4	4	3	3	8	6	5	58	148	115	135	138.64	128.6	121	109	140	140	134
Depreciation	9	8	9	8	8	8	8	8	8	8	8	8	9	7.98	7.99	8	8	8	8	8
Profit before tax	28	-13	5	11	13	94	474	20	14	3807	-59	-113	-219	-100.78	-92.83	-76	-37	-264	-107	-125
Tax %	26	-22	59	-24	8	25	17	24	-369	20	-11	6	12	0	0.2	1	12	-18	-13	-14
Net Profit	21	-10	2	14	12	70	393	16	66	3054	-52	-120	-246	-100.78	-93.02	-77	-42	-217	-93	-108
EPS in Rs	1.02	-0.48	0.09	0.67	0.56	3.39	19.03	0.75	3.22	147.87	-2.52	-5.8	-11.92	-4.88	-4.5	-3.72	-2.02	-10.52	-4.52	-5.22

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	1460	1605	1688	2674	2001	1193	1895	4430	2662	1924	1848	2385
Expenses	1516	1632	1737	2708	1850	1167	1566	2722	2077	1647	1660	2132
Operating Profit	-56	-26	-49	-35	151	26	328	1708	585	276	187	253
OPM %	-4	-2	-3	-1	8	2	17	39	22	14	10	11
Other Income	134	680	4057	102	-129	89	49	45	-105	27	46	58
Interest	13	19	326	523	524	588	554	489	413	368	290	232
Depreciation	33	33	31	33	33	34	33	30	30	32	34	47
Profit before tax	31	601	3650	-489	-534	-507	-209	1234	38	-97	-90	31
Tax %	14	18	19	6	-14	-7	-257	0	7	30	1	34
Net Profit	27	490	2949	-517	-460	-469	328	1228	35	-127	-91	20
EPS in Rs	1.3	23.73	142.77	-25.02	-22.29	-22.71	15.87	60.12	1.7	-6.13	-4.41	0.99
Dividend Payout %	31	5	1	0	0	0	1	2	59	-11	-11	81

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	-182	-17	355	861	522	604	99	-774	-451	169	-436	48
Cash from Investing Activity	209	35	3532	177	6	141	271	190	559	120	49	-89
Cash from Financing Activity	-38	-41	-3965	-1320	-268	-591	-398	600	-154	-254	405	29
Net Cash Flow	-11	-23	-78	-282	260	153	-28	16	-47	36	18	-12

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	41	41	41	41	41	41	41	41	41	41	41	41	41	41
Reserves	2244	2323	2330	2467	1833	-1287	-772	-210	46	168	596	293	1245	1511
Borrowings	3	3	3	3	3	3642	4442	4172	4153	3971	2803	2542	2519	1835
Other Liabilities	675	571	622	704	684	598	520	635	561	1000	707	761	654	698
Total Liabilities	2963	2939	2995	3215	2560	2994	4231	4639	4800	5181	4147	3637	4459	4085
Fixed Assets	600	586	583	587	575	442	466	488	521	528	556	572	631	879
CWIP	61	55	27	12	14	0	0	1	1	5	74	75	72	75
Investments	1303	1472	1467	1850	747	194	367	474	377	1062	950	773	54	54
Other Assets	999	826	919	766	1225	2357	3397	3677	3901	3586	2566	2218	3701	3077
Total Assets	2963	2939	2995	3215	2560	2994	4231	4639	4800	5181	4147	3637	4459	4085

Delivery

#	Date	92 52% 139	Value (Cr)	Q/T 117	Del 34	Del 17
1	27-May	128	23	104	28	6
2	26-May	126	7	84	45	3
3	25-May	126	10	102	47	5
4	22-May	126	18	108	33	6
5	21-May	121	8	99	41	3
6	20-May	121	8	86	40	3
7	19-May	121	7	66	37	3
8	18-May	119	10	72	36	4
9	15-May	123	8	86	34	3
10	14-May	126	14	96	30	4
11	13-May	124	12	103	34	4
12	12-May	121	13	101	41	5
13	11-May	128	19	118	37	7
14	8-May	135	29	117	33	10
15	7-May	136	77	134	24	19
16	6-May	128	25	133	33	8
17	5-May	125	40	159	24	10
18	4-May	126	344	168	9	32
19	30-Apr	113	4	96	33	1
20	29-Apr	114	5	115	41	2
21	28-Apr	115	5	110	40	2
22	27-Apr	116	6	105	46	3
23	24-Apr	111	6	116	45	3
24	23-Apr	115	7	106	37	3
25	22-Apr	116	11	139	43	5
26	21-Apr	114	11	120	41	5
27	20-Apr	111	8	126	40	3
28	17-Apr	113	8	111	49	4
29	16-Apr	114	8	120	37	3
30	15-Apr	114	16	134	39	6
31	13-Apr	108	7	109	39	3
32	10-Apr	109	10	137	38	4
33	9-Apr	107	7	102	40	3
34	8-Apr	107	10	131	37	4
35	7-Apr	102	8	106	39	3
36	6-Apr	103	8	91	26	2
37	2-Apr	103	9	101	20	2
38	1-Apr	102	20	99	22	4
39	30-Mar	93	11	127	46	5
40	27-Mar	98	14	125	55	8
41	25-Mar	102	12	133	44	5
42	24-Mar	98	11	119	47	5
43	23-Mar	96	12	122	59	7
44	20-Mar	103	7	116	44	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	2,644c	32c	1.20
27-May	2,676c	69c	2.64
26-May	2,607c	5c	0.17
25-May	2,602c	90c	3.57
22-May	2,513c	62L	0.02
21-May	2,513c	21c	0.84
20-May	2,493c	2c	0.07
19-May	2,491c	55c	2.27
18-May	2,436c	95c	3.74
15-May	2,530c	68c	2.63
14-May	2,598c	89c	3.55
12-May	2,509c	128c	4.86
11-May	2,638c	171c	6.10
07-May	2,809c	195c	7.44
06-May	2,614c	51c	1.98
05-May	2,564c	93c	3.49
04-May	2,656c	335c	14.43
30-Apr	2,321c	39c	1.65
29-Apr	2,360c	14c	0.58
28-Apr	2,374c	77c	3.36
24-Apr	2,297c	109c	4.54
23-Apr	2,406c	1c	0.06
22-Apr	2,408c	46c	1.93
21-Apr	2,362c	25c	1.07
17-Apr	2,337c	7c	0.32
16-Apr	2,330c	13c	0.54
15-Apr	2,342c	0	0

Stock Checklist

Price is below from 52 week high low average: 31%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: YES

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView