N R Agarwal Industries Limited

Web: nrail.com NSE: NRAIL BSE: 516082 SECTOR: Forest Materials - Paper Forest & Jute Products | Add Note | View Notes

695 17(-3%)

Volume

19k as on 18, Sep

Open

366

High

373

Low

364

712

VWAP

622

52 Week High

834

52 Week Low

385

Viand Research Rating

Quality Score

61/100

Growth Score

100/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

1,182

No. of Shares

1.7

P/E

10.25

P/B

0.79

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.74

ROCE

Profit Growth

Listing Date

05-Apr-17

Rank/Sector Rank

#1526/#6

Promoter Holding

74.28%

FII Holding

0.34%

DII Holding

0.01%

Price Chart

Price Performance

1 Week0%

1 Month24%

3 Months41%

6 Months45%

1 Year41%

YTD41%

Moving Average

5 Day SMA628

10 Day SMA617

20 Day SMA561

30 Day SMA546

50 Day SMA513

61 Day SMA498

80 Day SMA488

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	667	636	654	659
Resistance 2	654	633	644	650
Resistance 1	641	631	638	633
Pivot Point	628	628	628	624
Support 1	615	626	618	607
Support 2	602	624	612	598
Support 3	589	621	602	581

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ABREL	12,131	1086	10%	9%	21%	31%	0	0	1.52	-115
2	JKPAPER	6,941	383	1%	12%	5%	5%	0	0	0.47	274
3	WSTCSTPAPR	5,093	771	1%	6%	30%	30%	0	0	0.1	156
4	SESHAPAPER	1,287	204	1%	6%	16%	16%	0	0	0	83
5	ANDHRAPAP	1,271	64	2%	20%	20%	9%	0	0	0.12	19
6	NRAIL	1,182	695	0%	24%	45%	41%	0	0	1.01	44
7	TNPL	937	135	3%	7%	10%	8%	0	0	0.7	248
8	PDMJEPAPER	876	92	2%	3%	8%	8%	0	0	0.07	94
9	CHEVIOT	642	1099	3%	6%	10%	10%	0	0	0.03	11
10	SATIA	631	63	1%	17%	14%	10%	0	0	0.29	41
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.28%	(0.21) 74.28%	(0.01) 74.11%	(0.11) 74.11%	(0.01) 73.97%	(0.01) 73.97%	(0.01) 73.97%	(0.01) 73.97%	(0.01) 73.97%	(0.01) 73.97%	(0.01) 73.97%	(0.01) 73.97%	(0.41) 73.96%	(0.01) 73.55%	(0.01) 73.55%	(0.01) 73.55%	(0.01) 73.55%	(0.01) 73.55%	(0.01) 73.55%	(0.01) 73.55%
FIIs	(-0.11) 0.34%	(0.01) 0.39%	(0.01) 0.41%	(0.01) 0.39%	(0.01) 0.40%	(0.01) 0.39%	(0.01) 0.41%	(0.01) 0.44%	(0.11) 0.46%	(0.01) 0.41%	(0.21) 0.39%	(-0.21) 0.21%	(-0.11) 0.36%	(0.01) 0.41%	(0.01) 0.41%	(-0.11) 0.45%	(-0.11) 0.54%	(-0.11) 0.64%	(0.11) 0.73%	(0.01) 0.63%
DIIs	(0.01) 0.01%	(0.01) 0.02%	(0.01) 0.03%	(0.01) 0.03%	(-0.11) 0.03%	(-0.11) 0.11%	(0.21) 0.16%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(-0.21) 0.01%	(0.21) 0.17%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Public	25.37%	25.29%	25.44%	25.46%	25.60%	25.52%	25.45%	25.59%	25.56%	25.62%	25.64%	25.81%	25.51%	26.03%	26.03%	25.98%	25.90%	25.80%	25.71%	25.81%
No. of Shareholders	7,633	7,886	8,233	8,683	9,282	9,710	9,679	9,930	9,559	9,725	9,794	10,562	10,859	11,077	11,304	11,782	11,093	11,148	11,276	11,303

Quarterly Results

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	647	605	563	525	452	466	418	428	347	247	336	342	369	386	380	504.04	495	446.11	395	382.68
Sales Growth % (YoY)	43.1%	30%	34.8%	22.5%	30.3%	88.4%	24.5%	25.4%	-5.9%	-36%	-11.7%	-32.2%	-25.6%	-13.4%	-3.8%	31.7%	26.2%	30%	20.5%	40.8%
Sales Growth % (QoQ)	6.9%	7.5%	7.2%	16.2%	-3%	11.5%	-2.3%	23.3%	40.5%	-26.5%	-1.8%	-7.3%	-4.4%	1.6%	-24.6%	1.8%	11%	12.9%	3.2%	-
Expenses	573	549	506	481	436	438	389	401	319	213	288	294	322	351	344	450.23	436	403.28	368	359.35
Operating Profit	74	57	57	44	17	28	29	27	28	34	48	48	47	35	37	53.81	60	42.83	28	23.33
OPM %	11	9	10	8	3.6	6	7	6	8	14	14	14	13	9	10	10.68	12	9.6	7	6.1
Other Income	6	0	2	-10	26	1	14	9	7	3	2	2	3	2	2	3.12	5	2.45	2	2.98
Interest	16	16	16	17	16	16	16	16	13	5	2	1	2	3	3	3.73	4	5.23	6	7.14
Depreciation	18	18	17	17	17	16	17	16	16	10	9	9	9	9	9	8.92	9	7.43	9	9.01
Profit before tax	46	24	26	0	10	-3	9	4	6	21	39	39	39	25	27	44.28	52	32.62	14	10.16
Tax %	24	41	45	359	-69	104	-37	-102	42	25	19	3	-5	21	27	38.03	37	41.63	33	36.52
Net Profit	35	14	14	-1	17	-7	13	8	3	16	31	38	41	20	19	27.44	33	19.05	10	6.45
Net Profit Growth % (QoQ)	150%	-	1500%	-105.9%	342.9%	-153.8%	62.5%	166.7%	-81.2%	-48.4%	-18.4%	-7.3%	105%	5.3%	-30.8%	-16.8%	73.2%	90.5%	55%	-
Net Profit Growth % (YoY)	105.9%	300%	7.7%	-112.5%	466.7%	-143.8%	-58.1%	-78.9%	-92.7%	-20%	63.2%	38.5%	24.2%	5%	90%	325.4%	-	-	-	-
TTM Net Profit	62	44	23	22	31	17	40	58	88	126	130	118	107.44	99.44	98.49	89.49	68.5	35.5	16.45	0
EPS in Rs	20.55	8.34	8.48	-0.86	9.72	-4.01	7.48	4.9	2	9.2	18.47	22.22	23.83	11.68	11.33	16.12	19.21	11.19	5.61	3.79

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2145	1659	1293	1766	1617	1146	1405	1318	1190	1044	883	725	541	512
Sales Growth %	29.3%	28.3%	-26.8%	9.2%	41.1%	-18.5%	6.6%	10.7%	14%	18.2%	21.8%	34.1%	5.5%	4%
Expenses	1971	1547	1113	1580	1473	1013	1189	1133	1033	905	818	695	522	491
Operating Profit	175	112	181	186	144	133	216	186	157	139	66	30	19	21
OPM %	8	7	14	11	9	12	15	14	13	13	7	4.2	3	4
Other Income	18	31	5	11	10	8	12	7	6	6	8	6	4	4
Interest	64	61	11	14	25	30	36	35	40	43	46	36	12	10
Depreciation	69	66	37	36	34	33	32	27	26	24	23	18	10	9
Profit before tax	60	16	138	148	95	78	161	131	97	78	4	-17	1	5
Tax %	27	-11	9	33	36	26	27	28	7	36	-335	95	35	13
Net Profit	44	18	125	99	61	57	117	95	90	50	18	-33	0	5
Net Profit Growth %	144.4%	-85.6%	26.3%	62.3%	7%	-51.3%	23.2%	5.6%	80%	177.8%	154.5%	-	-100%	-
EPS in Rs	25.68	10.37	73.72	58.35	35.85	33.63	68.6	55.61	53.02	29.22	10.48	-19.64	0.26	2.7
Dividend Payout %	0	39	3	0	0	3	0	7	6	7	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	95	176	135	129	96	116	191	112	104	91	38	63	38	20
Cash from Investing Activity	-188	-175	-548	-96	-41	-48	-52	-85	-47	-14	-31	-63	-98	-20
Cash from Financing Activity	96	-1	405	-25	-55	-67	-139	-29	-55	-78	-11	6	57	-1
Net Cash Flow	3	0	-8	8	0	2	0	-2	3	-1	-5	7	-3	-1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17
Reserves	798	769	758	751	743	619	519	459	402	295	202	116	77	59	94	93
Borrowings	821	728	644	693	579	164	175	195	202	297	289	300	347	365	302	221
Other Liabilities	396	354	351	304	227	245	290	261	245	196	195	226	226	222	147	132
Total Liabilities	2031	1868	1770	1766	1567	1045	1001	933	865	805	703	659	667	663	560	463
Fixed Assets	1221	1171	1197	1153	1135	483	501	584	572	526	464	436	447	458	127	124
CWIP	227	59	20	45	29	122	28	29	20	21	21	25	24	4	290	203
Investments	13	83	101	104	21	1	0	0	0	0	0	1	0	0	0	0
Other Assets	571	555	452	464	381	439	471	320	273	257	218	197	195	200	143	135
Total Assets	2031	1868	1770	1766	1567	1045	1001	933	865	805	703	659	667	663	560	463

Delivery

Delivery Data: NRAIL

#	Date	487 71% 834	Value (Cr)	Q/T 20	Del 49	Del 3
1	21-Oct	678	5	10	37	2
2	19-Oct	712	2	9	39	1
3	16-Oct	732	2	10	35	1
4	15-Oct	762	5	9	42	2
5	14-Oct	774	9	11	22	2
6	13-Oct	754	39	13	17	7
7	12-Oct	706	11	23	19	2
8	9-Oct	636	1	11	53	1
9	8-Oct	651	2	11	65	1
10	7-Oct	661	1	11	36	0
11	6-Oct	658	1	12	62	0
12	5-Oct	661	2	16	52	1
13	1-Oct	660	1	12	47	1
14	30-Sep	669	1	12	50	0
15	29-Sep	660	1	9	37	0
16	28-Sep	648	4	14	40	2
17	25-Sep	677	2	15	62	1
18	24-Sep	638	1	10	54	0
19	23-Sep	658	1	11	57	1
20	22-Sep	652	2	13	48	1
21	21-Sep	627	1	12	71	1
22	18-Sep	625	1	14	52	1
23	17-Sep	628	1	16	57	0
24	16-Sep	621	2	17	34	1
25	15-Sep	639	8	19	39	3
26	11-Sep	628	2	17	50	1
27	10-Sep	595	2	14	55	1
28	9-Sep	611	3	13	51	1
29	8-Sep	644	9	16	41	4
30	7-Sep	590	9	18	44	4
31	4-Sep	584	9	29	40	4
32	3-Sep	496	0	30	79	0
33	2-Sep	498	1	20	59	0
34	1-Sep	496	0	16	58	0
35	31-Aug	510	0	17	70	0
36	28-Aug	498	0	16	70	0
37	27-Aug	511	0	16	63	0
38	26-Aug	509	0	18	78	0
39	25-Aug	510	0	8	51	0
40	24-Aug	519	0	20	79	0
41	21-Aug	504	0	18	70	0
42	20-Aug	504	0	15	73	0
43	19-Aug	499	1	33	78	1
44	18-Aug	504	1	14	58	0
45	17-Aug	510	0	16	64	0
46	14-Aug	524	1	13	49	0
47	13-Aug	505	1	17	80	1

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	1,182c	33c	2.71
19-Oct	1,215c	22c	1.77
17-Oct	1,237c	0	0
16-Oct	1,237c	51c	3.98
15-Oct	1,288c	26L	0.02
14-Oct	1,288c	5c	0.36
13-Oct	1,283c	96c	8.10
12-Oct	1,187c	86c	7.82
09-Oct	1,101c	0	0
08-Oct	1,101c	18c	1.63
06-Oct	1,119c	12c	1.09
05-Oct	1,132c	20c	1.82
01-Oct	1,112c	13c	1.14
29-Sep	1,099c	16c	1.43
28-Sep	1,115c	9c	0.76
25-Sep	1,124c	5c	0.43
24-Sep	1,128c	60L	0.05
22-Sep	1,128c	47c	4.36
17-Sep	1,081c	32c	3.06
10-Sep	1,049c	8c	0.77
07-Sep	1,057c	0	0

Stock Checklist

Price is above from 52 week high low average: 69%

Stock is trading above all short term SMAs: YES

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView