N R Agarwal Industries Limited

Web: nrail.com NSE: NRAIL BSE: 516082 SECTOR: Forest Materials - Paper Forest & Jute Products | Add Note | View Notes

506 10(2%)

Volume

10k as on 19, Jun

Open

366

High

373

Low

364

496

VWAP

463

52 Week High

574

52 Week Low

357

Viand Research Rating

Quality Score

49/100

Growth Score

84/100

Valuation Score

50/100

Momentum Score

45/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

861

No. of Shares

1.7

P/E

10.25

P/B

0.79

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

7.74

ROCE

Profit Growth

Listing Date

05-Apr-17

Promoter Holding

74.28%

FII Holding

0.39%

DII Holding

0.02%

Price Chart

Price Performance

1 Week3%

1 Month0%

3 Months13%

6 Months4%

1 Year4%

YTD4%

Moving Average

5 Day SMA448

10 Day SMA449

20 Day SMA454

30 Day SMA460

50 Day SMA466

61 Day SMA455

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	461	446	455	467
Resistance 2	455	445	450	458
Resistance 1	449	444	447	454
Pivot Point	443	443	443	445
Support 1	437	442	438	442
Support 2	430	440	435	433
Support 3	424	439	430	429

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ABREL	15,279	1368	1%	4%	10%	24%	0	0	1.52	-115
2	JKPAPER	7,361	406	1%	12%	5%	5%	0	0	0.47	274
3	WSTCSTPAPR	4,332	657	1%	6%	30%	30%	0	0	0.1	156
4	SESHAPAPER	1,463	232	1%	6%	16%	16%	0	0	0	83
5	ANDHRAPAP	1,253	63	3%	2%	6%	6%	0	0	0.12	19
6	TNPL	1,081	156	0%	4%	5%	5%	0	0	0.7	248
7	PDMJEPAPER	886	93	2%	3%	8%	8%	0	0	0.06	94
8	NRAIL	861	506	3%	0%	4%	4%	0	0	1.01	44
9	CHEVIOT	675	1155	3%	6%	10%	10%	0	0	0.03	11
10	KUANTUM	651	75	1%	2%	10%	10%	0	0	0.71	42
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.21) 74.28%	(0.01) 74.11%	(0.11) 74.11%	(0.01) 73.97%	(0.01) 73.97%	(0.01) 73.97%	(0.01) 73.97%	(0.01) 73.97%	(0.01) 73.97%	(0.01) 73.97%	(0.01) 73.97%	(0.41) 73.96%	(0.01) 73.55%	(0.01) 73.55%	(0.01) 73.55%	(0.01) 73.55%	(0.01) 73.55%	(0.01) 73.55%	(0.01) 73.55%
FIIs	(0.01) 0.39%	(0.01) 0.41%	(0.01) 0.39%	(0.01) 0.40%	(0.01) 0.39%	(0.01) 0.41%	(0.01) 0.44%	(0.11) 0.46%	(0.01) 0.41%	(0.21) 0.39%	(-0.21) 0.21%	(-0.11) 0.36%	(0.01) 0.41%	(0.01) 0.41%	(-0.11) 0.45%	(-0.11) 0.54%	(-0.11) 0.64%	(0.11) 0.73%	(0.01) 0.63%
DIIs	(0.01) 0.02%	(0.01) 0.03%	(0.01) 0.03%	(-0.11) 0.03%	(-0.11) 0.11%	(0.21) 0.16%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(-0.21) 0.01%	(0.21) 0.17%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.02%	(0.01) 0.01%	(0.01) 0.01%	(0.01) 0.01%
Public	25.29%	25.44%	25.46%	25.60%	25.52%	25.45%	25.59%	25.56%	25.62%	25.64%	25.81%	25.51%	26.03%	26.03%	25.98%	25.90%	25.80%	25.71%	25.81%
No. of Shareholders	7,886	8,233	8,683	9,282	9,710	9,679	9,930	9,559	9,725	9,794	10,562	10,859	11,077	11,304	11,782	11,093	11,148	11,276	11,303

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Sales	605	563	525	452	466	418	428	347	247	336	342	369	386	380	504.04	495	446.11	395	382.68
Sales Growth % (YoY)	30%	34.8%	22.5%	30.3%	88.4%	24.5%	25.4%	-5.9%	-36%	-11.7%	-32.2%	-25.6%	-13.4%	-3.8%	31.7%	26.2%	30%	20.5%	40.8%
Sales Growth % (QoQ)	7.5%	7.2%	16.2%	-3%	11.5%	-2.3%	23.3%	40.5%	-26.5%	-1.8%	-7.3%	-4.4%	1.6%	-24.6%	1.8%	11%	12.9%	3.2%	-
Expenses	549	506	481	436	438	389	401	319	213	288	294	322	351	344	450.23	436	403.28	368	359.35
Operating Profit	57	57	44	17	28	29	27	28	34	48	48	47	35	37	53.81	60	42.83	28	23.33
OPM %	9	10	8	4	6	7	6	8	14	14	14	13	9	10	10.68	12	9.6	7	6.1
Other Income	0	2	-10	26	1	14	9	7	3	2	2	3	2	2	3.12	5	2.45	2	2.98
Interest	16	16	17	16	16	16	16	13	5	2	1	2	3	3	3.73	4	5.23	6	7.14
Depreciation	18	17	17	17	16	17	16	16	10	9	9	9	9	9	8.92	9	7.43	9	9.01
Profit before tax	24	26	0	10	-3	9	4	6	21	39	39	39	25	27	44.28	52	32.62	14	10.16
Tax %	41	45	359	-69	104	-37	-102	42	25	19	3	-5	21	27	38.03	37	41.63	33	36.52
Net Profit	14	14	-1	17	-7	13	8	3	16	31	38	41	20	19	27.44	33	19.05	10	6.45
Net Profit Growth % (QoQ)	-	1500%	-105.9%	342.9%	-153.8%	62.5%	166.7%	-81.2%	-48.4%	-18.4%	-7.3%	105%	5.3%	-30.8%	-16.8%	73.2%	90.5%	55%	-
Net Profit Growth % (YoY)	300%	7.7%	-112.5%	466.7%	-143.8%	-58.1%	-78.9%	-92.7%	-20%	63.2%	38.5%	24.2%	5%	90%	325.4%	-	-	-	-
TTM Net Profit	44	23	22	31	17	40	58	88	126	130	118	107.44	99.44	98.49	89.49	68.5	35.5	16.45	0
EPS in Rs	8.34	8.48	-0.86	9.72	-4.01	7.48	4.9	2	9.2	18.47	22.22	23.83	11.68	11.33	16.12	19.21	11.19	5.61	3.79

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Sales	2145	1659	1293	1766	1617	1146	1405	1318	1190	1044	883	725	541	512
Sales Growth %	29.3%	28.3%	-26.8%	9.2%	41.1%	-18.5%	6.6%	10.7%	14%	18.2%	21.8%	34.1%	5.5%	4%
Expenses	1971	1547	1113	1580	1473	1013	1189	1133	1033	905	818	695	522	491
Operating Profit	174	112	181	186	144	133	216	186	157	139	66	30	19	21
OPM %	8	7	14	11	9	12	15	14	13	13	7	4	3	4
Other Income	18	31	5	11	10	8	12	7	6	6	8	6	4	4
Interest	64	61	11	14	25	30	36	35	40	43	46	36	12	10
Depreciation	69	66	37	36	34	33	32	27	26	24	23	18	10	9
Profit before tax	60	16	138	148	95	78	161	131	97	78	4	-17	1	5
Tax %	27	-11	9	33	36	26	27	28	7	36	-335	95	35	13
Net Profit	44	18	125	99	61	57	117	95	90	50	18	-33	0	5
Net Profit Growth %	144.4%	-85.6%	26.3%	62.3%	7%	-51.3%	23.2%	5.6%	80%	177.8%	154.5%	-	-100%	-
EPS in Rs	25.68	10.37	73.72	58.35	35.85	33.63	68.6	55.61	53.02	29.22	10.48	-19.64	0.26	2.7
Dividend Payout %	0	39	3	0	0	3	0	7	6	7	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Cash from Operating Activity	95	176	135	129	96	116	191	112	104	91	38	63	38	20
Cash from Investing Activity	-188	-175	-548	-96	-41	-48	-52	-85	-47	-14	-31	-63	-98	-20
Cash from Financing Activity	96	-1	405	-25	-55	-67	-139	-29	-55	-78	-11	6	57	-1
Net Cash Flow	3	0	-8	8	0	2	0	-2	3	-1	-5	7	-3	-1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Equity Capital	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17
Reserves	798	769	758	751	743	619	519	459	402	295	202	116	77	59	94	93
Borrowings	821	728	644	693	579	164	175	195	202	297	289	300	347	365	302	221
Other Liabilities	396	354	351	304	227	245	290	261	245	196	195	226	226	222	147	132
Total Liabilities	2031	1868	1770	1766	1567	1045	1001	933	865	805	703	659	667	663	560	463
Fixed Assets	1221	1171	1197	1153	1135	483	501	584	572	526	464	436	447	458	127	124
CWIP	227	59	20	45	29	122	28	29	20	21	21	25	24	4	290	203
Investments	13	83	101	104	21	1	0	0	0	0	0	1	0	0	0	0
Other Assets	571	555	452	464	381	439	471	320	273	257	218	197	195	200	143	135
Total Assets	2031	1868	1770	1766	1567	1045	1001	933	865	805	703	659	667	663	560	463

Delivery

Delivery Data: NRAIL

#	Date	401 48% 595	Value (Cr)	Q/T 19	Del 56	Del 2
1	4-Sep	584	9	29	40	4
2	3-Sep	496	0	30	79	0
3	2-Sep	498	1	20	59	0
4	1-Sep	496	0	16	58	0
5	31-Aug	510	0	17	70	0
6	28-Aug	498	0	16	70	0
7	27-Aug	511	0	16	63	0
8	26-Aug	509	0	18	78	0
9	25-Aug	510	0	8	51	0
10	24-Aug	519	0	20	79	0
11	21-Aug	504	0	18	70	0
12	20-Aug	504	0	15	73	0
13	19-Aug	499	1	33	78	1
14	18-Aug	504	1	14	58	0
15	17-Aug	510	0	16	64	0
16	14-Aug	524	1	13	49	0
17	13-Aug	505	1	17	80	1
18	12-Aug	523	0	22	62	0
19	11-Aug	520	0	16	78	0
20	10-Aug	528	1	16	57	1
21	7-Aug	545	4	25	68	2
22	6-Aug	522	10	19	32	3
23	5-Aug	488	0	14	47	0
24	4-Aug	484	0	14	65	0
25	3-Aug	488	0	13	74	0
26	31-Jul	473	0	18	66	0
27	30-Jul	462	0	14	53	0
28	29-Jul	469	0	13	60	0
29	28-Jul	464	0	14	45	0
30	27-Jul	479	2	16	41	1
31	24-Jul	509	6	26	23	1
32	23-Jul	488	2	20	61	1
33	22-Jul	452	1	19	69	0
34	21-Jul	431	0	10	89	0
35	20-Jul	429	0	10	51	0
36	17-Jul	428	0	7	57	0
37	16-Jul	427	0	14	70	0
38	15-Jul	444	0	9	66	0
39	14-Jul	438	0	6	56	0
40	13-Jul	447	0	12	65	0
41	10-Jul	430	0	12	65	0
42	9-Jul	414	0	10	68	0
43	8-Jul	408	0	11	62	0
44	7-Jul	408	0	14	73	0
45	6-Jul	414	0	22	81	0
46	3-Jul	423	0	11	55	0
47	2-Jul	427	0	19	53	0
48	1-Jul	441	0	19	58	0
49	30-Jun	442	0	21	70	0
50	29-Jun	433	0	16	71	0

Daily Market Cap

Date	Total Market Cap	Change	Chg %
04-Sep	861c	18c	2.13
03-Sep	843c	5c	0.59
01-Sep	848c	12c	1.34
31-Aug	860c	5c	0.62
27-Aug	865c	7c	0.85
26-Aug	858c	0	0
25-Aug	858c	36c	4.00
24-Aug	894c	34c	3.96
21-Aug	860c	10c	1.20
19-Aug	849c	4c	0.52
18-Aug	854c	11c	1.27
17-Aug	865c	27c	3.04
14-Aug	892c	10c	1.17
13-Aug	882c	9c	0.97
12-Aug	890c	19c	2.13
10-Aug	910c	17c	1.95
06-Aug	892c	75c	9.22
05-Aug	817c	10c	1.24
04-Aug	827c	27c	3.40
31-Jul	800c	8c	1.01
30-Jul	792c	60L	0.08
29-Jul	791c	3c	0.42
28-Jul	788c	38c	4.55
27-Jul	826c	53c	6.00
24-Jul	878c	0	0

Stock Checklist

Price is above from 52 week high low average: 69%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView