KPI Green Energy Limited

Web: kpigreenenergy.com NSE: KPIGREEN BSE: 542323 SECTOR: Power - Power

394 3(-1%)

Volume

9L as on 23, Jun

Open

High

Low

397

VWAP

404

52 Week High

563

52 Week Low

336

Viand Research Rating

Quality Score

70/100

Growth Score

90/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

7,778

No. of Shares

19.7

P/E

66.24

P/B

5.64

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

8.52

ROCE

Profit Growth

Listing Date

27-Jul-21

Promoter Holding

49.49%

FII Holding

8.24%

DII Holding

0.64%

Price Chart

Price Performance

1 Week1%

1 Month6%

3 Months12%

6 Months13%

1 Year13%

YTD13%

Moving Average

5 Day SMA408

10 Day SMA402

20 Day SMA408

30 Day SMA415

50 Day SMA430

61 Day SMA421

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	424	413	420	422
Resistance 2	420	413	417	419
Resistance 1	415	412	415	414
Pivot Point	412	411	412	411
Support 1	407	410	408	406
Support 2	403	409	406	403
Support 3	399	409	403	398

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPOWER	4,09,395	212	1%	7%	54%	84%	32	108.2	0.84	12971
2	NTPC	3,37,492	348	2%	5%	2%	2%	14	108.2	1.33	27546
3	POWERGRID	2,69,252	290	3%	0%	12%	3%	17	108.2	1.47	15928
4	ADANIGREEN	2,26,841	1382	5%	5%	63%	42%	153	108.2	5.19	1987
5	ADANIENSOL	2,03,377	1693	3%	12%	86%	100%	74	108.2	1.93	2393
6	TATAPOWER	1,20,209	376	1%	7%	7%	6%	29	108.2	1.93	5118
7	JSWENERGY	1,02,024	556	2%	3%	14%	5%	39	108.2	2.5	2762
8	NTPCGREEN	81,895	97	2%	6%	0%	15%	0	108.2	1.67	521
9	NHPC	80,350	80	2%	3%	4%	7%	24	108.2	1.26	4220
10	TORNTPOWER	72,179	1432	1%	3%	8%	6%	0	108.2	0.73	2469
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Jan 2025	Dec 2024	Sep 2024	Aug 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.21) 49.49%	(0.61) 49.25%	(0.01) 48.67%	(-0.11) 48.67%	(0.01) 48.78%	(0.01) 48.78%	(0.01) 48.78%	(0.01) 48.77%	(-4.31) 48.77%	(0.01) 53.09%	(0.01) 53.08%	(-1.81) 53.08%	(0.01) 54.83%	(0.01) 54.81%	(0.01) 54.81%	(0.11) 54.81%	(0.01) 54.70%	(0.21) 54.68%	(0.11) 54.52%	(0.01) 54.45%
FIIs	(-0.41) 8.24%	(-0.51) 8.68%	(0.91) 9.16%	(0.21) 8.26%	(-0.81) 8.05%	(0.11) 8.85%	(-1.21) 8.78%	(-2.51) 9.95%	(6.41) 12.40%	(0.51) 6.05%	(-0.41) 5.60%	(1.71) 5.96%	(0.81) 4.24%	(0.91) 3.48%	(0.01) 2.54%	(0.11) 2.50%	(-0.81) 2.42%	(0.51) 3.26%	(2.81) 2.77%	(0.01) 0.00%
DIIs	(0.01) 0.64%	(-0.11) 0.63%	(0.01) 0.77%	(-0.81) 0.81%	(-0.21) 1.64%	(0.01) 1.87%	(0.41) 1.87%	(0.01) 1.50%	(1.21) 1.54%	(-0.31) 0.33%	(-1.51) 0.63%	(2.11) 2.09%	(-0.11) 0.00%	(0.11) 0.06%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	41.63%	41.46%	41.39%	42.26%	41.52%	40.49%	40.54%	39.80%	37.28%	40.51%	40.69%	38.86%	40.91%	41.66%	42.64%	42.69%	42.88%	42.05%	42.71%	45.55%
No. of Shareholders	311,134	305,430	312,709	324,889	321,909	293,913	291,593	258,693	214,313	195,775	154,894	81,436	59,420	47,863	42,512	34,516	28,485	17,566	9,575	6,454

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	796	663	634	603	569	458	360	348	289	330	215	189	182	179	160	122	75	62	57	35
Sales Growth % (YoY)	39.8%	44.6%	76.4%	73.2%	96.8%	38.8%	67.2%	83.8%	58.6%	84.2%	34.6%	54.8%	143.6%	188.1%	178%	245%	56%	350.1%	136%	105%
Sales Growth % (QoQ)	20.1%	4.6%	5.1%	6%	24.2%	27.2%	3.4%	20.4%	-12.4%	53.5%	13.8%	3.8%	1.7%	11.9%	31.1%	62.7%	21%	8.8%	62.9%	-
Expenses	505	427	409	397	408	322	226	216	196	227	144	120	128	120	107	80	39	33	34	15
Operating Profit	291	236	226	206	161	137	134	132	93	104	71	69	54	60	53	42	36	29	24	20
OPM %	37	36	36	34	28	30	37	38	32	31	33	37	30	33	33	34	48	47	41	58
Other Income	14	16	7	11	8	8	1	0	3	1	1	1	2	0	0	0	1	0	0	0
Interest	53	48	43	38	14	15	23	28	25	23	18	20	13	12	11	11	14	9	8	7
Depreciation	39	33	32	30	16	15	15	14	11	10	10	9	6	6	6	5	4	3	2	5
Profit before tax	214	170	158	149	139	115	97	91	60	72	44	41	37	43	36	26	18	17	15	9
Tax %	27	26	26	25	25	26	28	27	28	29	21	19	14	19	42	15	46	22	18	13
Net Profit	155	126	117	111	104	85	70	66	43	51	35	33	32	34	21	22	10	13	12	8
Net Profit Growth % (QoQ)	23%	7.7%	5.4%	6.7%	22.4%	21.4%	6.1%	53.5%	-15.7%	45.7%	6.1%	3.1%	-5.9%	61.9%	-4.5%	120%	-23.1%	8.3%	50%	-
Net Profit Growth % (YoY)	49%	48.2%	67.1%	68.2%	141.9%	66.7%	100%	100%	34.4%	50%	66.7%	50%	220%	161.5%	75%	175%	-	-	-	-
TTM Net Profit	509	458	417	370	325	264	230	195	162	151	134	120	109	87	66	57	43	33	20	0
EPS in Rs	7.36	5.97	5.53	5.27	5.04	4.29	3.55	3.66	2.38	2.8	2.14	2.05	1.95	2.12	1.3	1.37	0.61	0.81	0.75	0.74

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	2696	1735	1024	644	230	102	59	34
Sales Growth %	55%	69%	59%	180%	125%	73%	72%	-
Expenses	1738	1172	687	435	121	44	32	19
Operating Profit	958	564	337	208	109	58	27	15
OPM %	36	32	33	32	47	57	46	45
Other Income	48	17	7	3	1	0	0	6
Interest	182	79	86	47	37	16	8	4
Depreciation	133	61	40	23	14	13	7	4
Profit before tax	691	441	217	142	59	30	12	13
Tax %	26	26	26	23	27	27	46	31
Net Profit	509	325	162	110	43	22	6	9
Net Profit Growth %	56.6%	100.6%	47.3%	155.8%	95.5%	266.7%	-33.3%	-
EPS in Rs	24.13	16.23	8.94	6.74	2.66	1.35	0.4	0.55
Dividend Payout %	4	5	3	9	4	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	424	208	-57	159	102	-27	40	-17
Cash from Investing Activity	-4071	-1587	-387	-309	-189	-63	-119	-15
Cash from Financing Activity	3643	1807	562	177	91	101	87	33
Net Cash Flow	-4	427	118	27	4	11	8	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	99	99	98	66	60	36	18	18	18	18
Reserves	2935	2551	2325	1899	775	222	136	102	80	81
Borrowings	5197	2533	1475	469	1036	676	446	240	139	40
Other Liabilities	1651	981	894	384	564	322	177	49	61	22
Total Liabilities	9882	6164	4792	2817	2436	1255	777	409	298	161
Fixed Assets	4508	2393	2361	1130	979	801	482	244	213	84
CWIP	918	709	163	188	101	0	31	21	1	18
Investments	199	4	4	6	0	2	0	0	0	0
Other Assets	4257	3057	2264	1493	1355	453	264	144	85	59
Total Assets	9882	6164	4792	2817	2436	1255	777	409	298	161

Delivery

#	Date	379 18% 447	Value (Cr)	Q/T 37	Del 44	Del 13
1	22-Jul	397	16	37	57	9
2	21-Jul	406	12	36	48	6
3	20-Jul	413	29	40	30	9
4	17-Jul	410	23	34	41	10
5	16-Jul	407	32	30	38	12
6	15-Jul	405	25	32	44	11
7	14-Jul	399	10	29	53	5
8	13-Jul	401	22	42	49	11
9	10-Jul	405	13	28	53	7
10	9-Jul	398	13	31	48	6
11	8-Jul	397	21	37	43	9
12	7-Jul	401	19	35	40	8
13	6-Jul	403	14	29	52	7
14	3-Jul	404	19	26	52	10
15	2-Jul	403	36	34	40	14
16	1-Jul	397	15	34	49	7
17	30-Jun	398	20	36	46	9
18	29-Jun	396	16	33	51	8
19	25-Jun	399	14	35	47	7
20	24-Jun	403	17	30	38	7
21	23-Jun	402	36	42	50	18
22	22-Jun	411	22	35	45	10
23	19-Jun	409	25	37	47	12
24	18-Jun	407	26	44	40	10
25	17-Jun	410	18	42	55	10
26	16-Jun	408	19	43	55	10
27	15-Jun	405	26	39	58	15
28	12-Jun	401	23	40	49	11
29	11-Jun	382	20	28	45	9
30	10-Jun	388	22	35	54	12
31	9-Jun	394	21	30	44	9
32	8-Jun	390	39	32	49	19
33	5-Jun	406	39	33	35	14
34	4-Jun	406	42	34	45	19
35	3-Jun	415	25	35	43	11
36	2-Jun	421	28	26	31	9
37	1-Jun	416	31	35	32	10
38	29-May	421	37	38	41	15
39	27-May	436	36	40	35	12
40	26-May	432	32	47	55	18
41	25-May	436	18	39	44	8
42	22-May	427	20	34	38	7
43	21-May	430	26	39	41	10
44	20-May	434	30	45	33	10
45	19-May	438	52	41	39	20
46	18-May	421	39	38	34	13
47	15-May	421	40	44	52	21
48	14-May	427	46	41	33	15

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	7,778c	40c	0.51
22-Jul	7,818c	219c	2.73
21-Jul	8,037c	67c	0.83
17-Jul	8,105c	53c	0.66
16-Jul	8,051c	6c	0.07
15-Jul	8,045c	151c	1.92
14-Jul	7,894c	50c	0.63
13-Jul	7,944c	81c	1.01
10-Jul	8,026c	117c	1.47
09-Jul	7,909c	61c	0.78
08-Jul	7,848c	82c	1.03
07-Jul	7,930c	56c	0.71
06-Jul	7,986c	60c	0.75
02-Jul	8,046c	198c	2.52
30-Jun	7,849c	48c	0.61
29-Jun	7,897c	21c	0.26
26-Jun	7,876c	13c	0.16
25-Jun	7,889c	58c	0.73
24-Jun	7,947c	11c	0.14
23-Jun	7,937c	206c	2.52
22-Jun	8,142c	46c	0.56
19-Jun	8,097c	33c	0.40
18-Jun	8,064c	41c	0.50
17-Jun	8,105c	40c	0.49
16-Jun	8,065c	40c	0.49
15-Jun	8,026c	40c	0.50
12-Jun	7,986c	400c	5.28
11-Jun	7,586c	109c	1.41
10-Jun	7,694c	0	0

Stock Checklist

Price is below from 52 week high low average: 49%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Held by 12 fund scheme(s) across 5 fund house(s) as of Jul26 · Total value ₹26 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	4	0.28%	-	25.3
Groww Mutual Fund	2	0.02%	-	0.2
Angel One Mutual Fund	2	0.02%	-	0
Mirae Asset Mutual Fund	2	0.02%	-	0
Bandhan Mutual Fund	2	0.02%	-	0

KPI Green Energy Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements