KPI Green Energy Limited

Web: kpigreenenergy.com NSE: KPIGREEN BSE: 542323 SECTOR: Power - Power

437 5(1%)

Volume

Open

High

Low

432

VWAP

52 Week High

563

52 Week Low

336

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

8,628

No. of Shares

19.7

P/E

66.24

P/B

5.64

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

8.52

ROCE

Profit Growth

Listing Date

27-Jul-21

Promoter Holding

49.49%

FII Holding

8.24%

DII Holding

0.64%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	ADANIPOWER	4,81,018	249	12%	15%	65%	122%	26	0	0	0
2	NTPC	3,85,782	398	0%	3%	19%	15%	16	0	0	0
3	POWERGRID	2,79,530	301	2%	7%	6%	1%	18	0	0	0
4	ADANIGREEN	2,44,601	1490	6%	19%	42%	45%	99	0	0	0
5	ADANIENSOL	1,85,718	1546	12%	5%	50%	69%	51	0	0	0
6	TATAPOWER	1,36,729	428	1%	3%	8%	5%	29	0	0	0
7	JSWENERGY	1,10,907	605	8%	6%	19%	16%	39	0	0	0
8	NTPCGREEN	88,013	104	4%	7%	9%	9%	0	0	0	0
9	NHPC	81,325	81	1%	3%	1%	10%	24	0	0	0
10	TORNTPOWER	74,351	1476	0%	13%	12%	3%	0	0	0	0
Load More

Shareholding Pattern (%)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Jan 2025	Dec 2024	Sep 2024	Aug 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021
Promoters	(0.21) 49.49%	(0.61) 49.25%	(0.01) 48.67%	(-0.11) 48.67%	(0.01) 48.78%	(0.01) 48.78%	(0.01) 48.78%	(0.01) 48.77%	(-4.31) 48.77%	(0.01) 53.09%	(0.01) 53.08%	(-1.81) 53.08%	(0.01) 54.83%	(0.01) 54.81%	(0.01) 54.81%	(0.11) 54.81%	(0.01) 54.70%	(0.21) 54.68%	(0.11) 54.52%	(0.01) 54.45%
FIIs	(-0.41) 8.24%	(-0.51) 8.68%	(0.91) 9.16%	(0.21) 8.26%	(-0.81) 8.05%	(0.11) 8.85%	(-1.21) 8.78%	(-2.51) 9.95%	(6.41) 12.40%	(0.51) 6.05%	(-0.41) 5.60%	(1.71) 5.96%	(0.81) 4.24%	(0.91) 3.48%	(0.01) 2.54%	(0.11) 2.50%	(-0.81) 2.42%	(0.51) 3.26%	(2.81) 2.77%	(0.01) 0.00%
DIIs	(0.01) 0.64%	(-0.11) 0.63%	(0.01) 0.77%	(-0.81) 0.81%	(-0.21) 1.64%	(0.01) 1.87%	(0.41) 1.87%	(0.01) 1.50%	(1.21) 1.54%	(-0.31) 0.33%	(-1.51) 0.63%	(2.11) 2.09%	(-0.11) 0.00%	(0.11) 0.06%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%	(0.01) 0.00%
Public	41.63%	41.46%	41.39%	42.26%	41.52%	40.49%	40.54%	39.80%	37.28%	40.51%	40.69%	38.86%	40.91%	41.66%	42.64%	42.69%	42.88%	42.05%	42.71%	45.55%
No. of Shareholders	311,134	305,430	312,709	324,889	321,909	293,913	291,593	258,693	214,313	195,775	154,894	81,436	59,420	47,863	42,512	34,516	28,485	17,566	9,575	6,454

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	796	663	634	603	569	458	360	348	289	330	215	189	182	179	160	122	75	62	57	35
Expenses	505	427	409	397	408	322	226	216	196	227	144	120	128	120	107	80	39	33	34	15
Operating Profit	291	236	226	206	161	137	134	132	93	104	71	69	54	60	53	42	36	29	24	20
OPM %	37	36	36	34	28	30	37	38	32	31	33	37	30	33	33	34	48	47	41	58
Other Income	14	16	7	11	8	8	1	0	3	1	1	1	2	0	0	0	1	0	0	0
Interest	53	48	43	38	14	15	23	28	25	23	18	20	13	12	11	11	14	9	8	7
Depreciation	39	33	32	30	16	15	15	14	11	10	10	9	6	6	6	5	4	3	2	5
Profit before tax	214	170	158	149	139	115	97	91	60	72	44	41	37	43	36	26	18	17	15	9
Tax %	27	26	26	25	25	26	28	27	28	29	21	19	14	19	42	15	46	22	18	13
Net Profit	155	126	117	111	104	85	70	66	43	51	35	33	32	34	21	22	10	13	12	8
EPS in Rs	7.36	5.97	5.53	5.27	5.04	4.29	3.55	3.66	2.38	2.8	2.14	2.05	1.95	2.12	1.3	1.37	0.61	0.81	0.75	0.74

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	2696	1735	1024	644	230	102	59	34
Expenses	1738	1172	687	435	121	44	32	19
Operating Profit	958	564	337	208	109	58	27	15
OPM %	36	32	33	32	47	57	46	45
Other Income	48	17	7	3	1	0	0	6
Interest	182	79	86	47	37	16	8	4
Depreciation	133	61	40	23	14	13	7	4
Profit before tax	691	441	217	142	59	30	12	13
Tax %	26	26	26	23	27	27	46	31
Net Profit	509	325	162	110	43	22	6	9
EPS in Rs	24.13	16.23	8.94	6.74	2.66	1.35	0.4	0.55
Dividend Payout %	4	5	3	9	4	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Cash from Operating Activity	424	208	-57	159	102	-27	40	-17
Cash from Investing Activity	-4071	-1587	-387	-309	-189	-63	-119	-15
Cash from Financing Activity	3643	1807	562	177	91	101	87	33
Net Cash Flow	-4	427	118	27	4	11	8	1

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	99	99	98	66	60	36	18	18	18	18
Reserves	2935	2551	2325	1899	775	222	136	102	80	81
Borrowings	5197	2533	1475	469	1036	676	446	240	139	40
Other Liabilities	1651	981	894	384	564	322	177	49	61	22
Total Liabilities	9882	6164	4792	2817	2436	1255	777	409	298	161
Fixed Assets	4508	2393	2361	1130	979	801	482	244	213	84
CWIP	918	709	163	188	101	0	31	21	1	18
Investments	199	4	4	6	0	2	0	0	0	0
Other Assets	4257	3057	2264	1493	1355	453	264	144	85	59
Total Assets	9882	6164	4792	2817	2436	1255	777	409	298	161

Delivery

#	Date	350 45% 507	Value (Cr)	Q/T 47	Del 34	Del 48
1	27-May	436	36	40	35	12
2	26-May	432	32	47	55	18
3	25-May	436	18	39	44	8
4	22-May	427	20	34	38	7
5	21-May	430	26	39	41	10
6	20-May	434	30	45	33	10
7	19-May	438	52	41	39	20
8	18-May	421	39	38	34	13
9	15-May	421	40	44	52	21
10	14-May	427	46	41	33	15
11	13-May	435	39	36	38	15
12	12-May	433	57	40	43	24
13	11-May	456	63	45	40	25
14	8-May	476	75	52	35	26
15	7-May	488	147	60	30	44
16	6-May	482	698	62	13	90
17	5-May	456	50	43	33	17
18	4-May	459	37	41	37	14
19	30-Apr	448	26	32	35	9
20	29-Apr	451	28	41	45	13
21	28-Apr	460	26	49	38	10
22	27-Apr	461	49	49	43	21
23	24-Apr	449	34	38	44	15
24	23-Apr	459	88	53	35	31
25	22-Apr	454	57	48	41	24
26	21-Apr	443	25	42	38	10
27	20-Apr	441	42	42	36	15
28	17-Apr	448	91	45	37	33
29	16-Apr	441	48	47	36	17
30	15-Apr	434	57	52	40	23
31	13-Apr	417	65	50	28	18
32	10-Apr	411	28	42	42	12
33	9-Apr	404	43	38	26	11
34	8-Apr	407	51	52	44	23
35	7-Apr	388	27	39	34	9
36	6-Apr	390	38	35	26	10
37	2-Apr	387	33	39	26	9
38	1-Apr	388	62	45	28	17
39	30-Mar	351	40	41	45	18
40	27-Mar	369	51	41	45	23
41	25-Mar	384	40	52	50	20
42	24-Mar	376	42	42	33	14
43	23-Mar	358	34	37	44	15
44	20-Mar	378	25	38	26	7

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	8,628c	63c	0.74
27-May	8,565c	123c	1.42
26-May	8,688c	52c	0.61
25-May	8,636c	159c	1.87
22-May	8,477c	84c	0.98
21-May	8,561c	5c	0.06
20-May	8,566c	78c	0.90
19-May	8,644c	541c	6.67
18-May	8,103c	188c	2.26
15-May	8,290c	176c	2.07
14-May	8,466c	75c	0.88
12-May	8,541c	428c	4.77
11-May	8,969c	679c	7.04
07-May	9,648c	169c	1.78
06-May	9,479c	477c	5.29
05-May	9,003c	71c	0.80
04-May	8,932c	124c	1.41
30-Apr	8,807c	97c	1.09
29-Apr	8,904c	198c	2.18
28-Apr	9,102c	257c	2.90
24-Apr	8,846c	210c	2.32
23-Apr	9,056c	112c	1.25
22-Apr	8,945c	219c	2.51
21-Apr	8,725c	106c	1.20
17-Apr	8,831c	257c	2.99
16-Apr	8,575c	16c	0.18
15-Apr	8,590c	0	0

Stock Checklist

Price is below from 52 week high low average: 11%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: YES

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView