Karma Energy Limited

Web: karmaenergy.co NSE: KARMAENG BSE: 533451 SECTOR: Power - Power | Add Note | View Notes

37 0(-1%)

Near 52W Low of 34

Volume

9k as on 23, Jun

Open

High

Low

VWAP

52 Week High

52 Week Low

Viand Research Rating

Quality Score

0/100

Growth Score

0/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

No. of Shares

1.16

P/E

-1103.83

P/B

2.12

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

-0.19

ROCE

Profit Growth

Listing Date

28-Jun-11

Promoter Holding

74.7%

FII Holding

DII Holding

Price Chart

Price Performance

1 Week7%

1 Month12%

3 Months6%

6 Months7%

1 Year7%

YTD7%

Moving Average

5 Day SMA41

10 Day SMA41

20 Day SMA43

30 Day SMA44

50 Day SMA47

61 Day SMA45

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	45	41	44	47
Resistance 2	44	41	43	45
Resistance 1	42	41	42	45
Pivot Point	41	41	41	42
Support 1	40	40	40	42
Support 2	38	40	39	40
Support 3	37	40	38	40

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPOWER	3,96,686	206	3%	2%	47%	61%	32	108.2	0.84	12971
2	NTPC	3,21,638	332	1%	3%	13%	2%	14	108.2	1.33	27546
3	POWERGRID	2,49,256	266	1%	2%	11%	6%	17	108.2	1.47	15928
4	ADANIGREEN	2,13,381	1300	6%	6%	50%	37%	153	108.2	5.19	1987
5	ADANIENSOL	1,71,739	1404	2%	15%	40%	79%	74	108.2	1.93	2393
6	TATAPOWER	1,16,774	365	5%	4%	3%	5%	29	108.2	1.93	5118
7	JSWENERGY	98,751	539	2%	6%	9%	4%	39	108.2	2.5	2762
8	NHPC	76,774	76	1%	1%	2%	3%	24	108.2	1.26	4220
9	NTPCGREEN	74,522	88	2%	4%	0%	14%	0	108.2	1.67	521
10	TORNTPOWER	66,052	1311	6%	5%	13%	2%	0	108.2	0.73	2469
Load More

Shareholding Pattern (%)

	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021
Promoters	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%	(0.01) 74.70%
Public	25.30%	25.32%	25.31%	25.30%	25.29%	25.29%	25.30%	25.30%	25.30%	25.29%	25.28%	25.30%	25.30%	25.29%	25.30%	25.30%	25.30%	25.30%	25.30%	25.30%
No. of Shareholders	11,114	11,232	11,403	11,745	11,539	11,339	11,162	10,940	9,465	8,749	8,314	7,716	7,630	7,769	7,993	7,993	7,838	7,722	7,484	7,464

Quarterly Results

	Mar 2022	Dec 2021	Sep 2021	Jun 2021	Mar 2021	Dec 2020	Sep 2020	Jun 2020	Mar 2020	Dec 2019	Sep 2019	Jun 2019	Mar 2019
Sales	2.03	10.03	12.43	7.17	2.44	4.41	11.35	7.08	6.08	7.73	18.69	9.38	5.92
Sales Growth % (YoY)	-16.8%	127.4%	9.5%	1.3%	-59.9%	-43%	-39.3%	-24.5%	2.7%	48.9%	4%	67.5%	-
Sales Growth % (QoQ)	-79.8%	-19.3%	73.4%	193.9%	-44.7%	-61.1%	60.3%	16.4%	-21.3%	-58.6%	99.3%	58.4%	-
Expenses	2.78	4.91	9.3	6.42	5.26	5.42	9.03	6.85	4.22	6.28	11.83	6.56	6.31
Operating Profit	-0.75	5.12	3.13	0.75	-2.82	-1.01	2.32	0.23	1.86	1.45	6.86	2.82	-0.39
OPM %	-36.95	51.05	25.18	10.46	-115.57	-22.9	20.44	3.25	30.59	18.76	36.7	30.06	-6.59
Other Income	0.52	0.1	0.17	0.16	0.11	0.19	0.14	0.07	0.29	0.3	0.38	0.2	0.16
Interest	0.74	1.31	1.39	1.41	2	1.7	1.74	1.75	1.57	1.84	1.96	2.01	1.73
Depreciation	1.37	1.58	1.58	1.57	1.56	1.59	1.59	1.58	1.65	1.66	1.66	1.65	1.59
Profit before tax	-2.34	2.33	0.33	-2.07	-6.27	-4.11	-0.87	-3.03	-1.07	-1.75	3.62	-0.64	-3.55
Tax %	15.38	2.15	-81.82	-13.04	10.53	-27.98	-32.18	-6.93	-12.15	-20.57	16.02	-14.06	31.83
Net Profit	-2.7	2.28	0.6	-1.8	-6.92	-2.96	-0.6	-2.81	-0.94	-1.39	3.04	-0.55	-4.69
Net Profit Growth % (QoQ)	-218.4%	280%	133.3%	74%	-133.8%	-393.3%	78.6%	-198.9%	32.4%	-145.7%	652.7%	88.3%	-
Net Profit Growth % (YoY)	61%	177%	200%	35.9%	-636.2%	-112.9%	-119.7%	-410.9%	80%	-	-	-	-
TTM Net Profit	-1.62	-5.84	-11.08	-12.28	-13.29	-7.31	-5.74	-2.1	0.16	-3.59	-2.2	-5.24	0
EPS in Rs	-2.33	1.97	0.52	-1.56	-5.98	-2.56	-0.52	-2.43	-0.81	-1.34	2.44	-0.53	-2.96

Profit and Loss

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Sales	31.66	25.28	41.88	34.7	40.3	32.62	18.98	19.44	31.47	31.71	26.89	17.14
Sales Growth %	25.2%	-39.6%	20.7%	-13.9%	23.5%	71.9%	-2.4%	-38.2%	-0.8%	17.9%	56.9%	-
Expenses	23.41	26.54	28.9	28.46	28.39	19.39	12.28	13.34	17.87	14.92	10.26	6.71
Operating Profit	8.25	-1.26	12.98	6.24	11.91	13.23	6.7	6.1	13.6	16.79	16.63	10.43
OPM %	26.06	-4.98	30.99	17.98	29.55	40.56	35.3	31.38	43.22	52.95	61.84	60.85
Other Income	0.95	0.49	1.18	-3.72	0.38	1.1	5.84	2.8	2.14	1.23	3.13	2.27
Interest	4.85	7.18	7.38	6.86	7.85	11.54	12.5	12.21	11.75	12.05	9.58	4.38
Depreciation	6.1	6.32	6.62	6.17	6.26	6.5	6.58	6.51	9.55	9.27	8.01	7.81
Profit before tax	-1.75	-14.27	0.16	-10.51	-1.82	-3.71	-6.54	-9.82	-5.56	-3.3	2.17	0.51
Tax %	-7.43	-7.01	6.25	9.61	105.49	-43.13	16.67	-33.4	-26.26	-26.97	80.18	-1.96
Net Profit	-1.62	-13.27	0.16	-11.52	-3.71	-2.1	-7.59	-6.51	-4.1	-2.42	0.43	0.52
Net Profit Growth %	87.8%	-8393.8%	101.4%	-210.5%	-76.7%	72.3%	-16.6%	-58.8%	-69.4%	-662.8%	-17.3%	-
EPS in Rs	-1.4	-11.47	-0.24	-8.63	-2.11	-0.07	-3.93	-4.03	-1.18	-0.86	0.32	0.5
Dividend Payout %	0	0	0	0	0	0	0	0	-84.45	-57.85	156.22	0

Cash Flows

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Cash from Operating Activity	-1.09	10.63	7.75	6.29	21.71	4.68	-12.81	0.72	-15.71	10.86	1.16
Cash from Investing Activity	50.18	1.4	-18.54	-10.58	3.86	8.5	-0.34	-3.45	-0.26	-2.22	-11.94
Cash from Financing Activity	-49.39	-11.83	3.47	7.38	-21.09	-14.29	13.22	3.33	15.94	-9.92	13.42
Net Cash Flow	-0.3	0.2	-7.32	3.09	4.47	-1.11	0.08	0.59	-0.03	-1.28	2.64

Balance Sheet

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Equity Capital	11.57	11.57	11.57	11.57	11.57	11.57	11.57	11.57	11.57	11.57	11.56	11.56
Reserves	18.64	-1.68	14.88	29.78	69.99	47.38	17.79	22.34	26.94	28.83	30.51	31.39
Borrowings	18.81	93.36	98.14	85.8	72.79	91.49	109.71	105.42	99.09	70.75	91.13	0
Other Liabilities	14.38	16.03	17.41	18.97	29.11	22.07	24.87	16.15	22.3	44.81	37.03	120.87
Total Liabilities	63.4	119.28	142	146.12	183.46	172.51	163.94	155.48	159.9	155.96	170.23	163.82
Fixed Assets	32.37	79.78	85.44	89.42	96.68	102.93	106.23	112.79	116.1	131.45	98.08	101.39
CWIP	0	0	1.71	1.47	1.29	1.29	3.76	3.45	3.13	2.85	43.37	36.14
Investments	1.88	16.1	20.09	25.6	60.93	29.02	7.74	7.7	7.67	3.33	3.2	3.18
Other Assets	29.15	23.4	34.76	29.63	24.56	39.27	46.21	31.54	33	18.33	25.58	23.11
Total Assets	63.4	119.28	142	146.12	183.46	172.51	163.94	155.48	159.9	155.96	170.23	163.82

Delivery

Delivery Data: KARMAENG

#	Date	37 23% 45	Q/T 75	Del 66
1	7-Sep	37	35	98
2	4-Sep	37	33	79
3	3-Sep	38	24	100
4	2-Sep	37	47	86
5	1-Sep	37	58	73
6	31-Aug	38	41	65
7	28-Aug	39	36	59
8	27-Aug	38	24	91
9	26-Aug	38	106	84
10	25-Aug	38	66	83
11	24-Aug	38	30	72
12	21-Aug	39	92	72
13	20-Aug	39	37	47
14	19-Aug	38	39	74
15	18-Aug	39	35	94
16	17-Aug	41	26	62
17	14-Aug	40	31	63
18	13-Aug	41	33	77
19	12-Aug	39	19	87
20	11-Aug	40	49	63
21	10-Aug	42	48	45
22	7-Aug	41	62	43
23	6-Aug	39	69	53
24	5-Aug	39	51	75
25	4-Aug	38	29	57
26	3-Aug	38	18	55
27	31-Jul	38	131	55
28	30-Jul	37	73	58
29	29-Jul	37	27	59
30	28-Jul	38	38	100
31	27-Jul	38	68	57
32	24-Jul	38	29	81
33	23-Jul	38	86	49
34	22-Jul	38	25	63
35	21-Jul	39	111	51
36	20-Jul	38	31	83
37	17-Jul	39	33	68
38	16-Jul	38	30	73
39	15-Jul	38	53	61
40	14-Jul	39	86	81
41	13-Jul	40	39	32
42	10-Jul	39	72	71
43	9-Jul	40	69	66
44	8-Jul	40	28	72
45	7-Jul	40	57	75
46	6-Jul	42	61	60
47	3-Jul	41	64	70
48	2-Jul	41	64	69
49	1-Jul	42	108	97
50	30-Jun	42	51	76

Daily Market Cap

Date	Total Market Cap	Change	Chg %
07-Sep	43c	21L	0.48
04-Sep	43c	2L	0.05
03-Sep	43c	69L	1.58
01-Sep	44c	1L	0.03
31-Aug	44c	79L	1.76
26-Aug	45c	34L	0.76
25-Aug	44c	40L	0.90
24-Aug	45c	1c	3.10
21-Aug	46c	2c	4.41
19-Aug	44c	81L	1.79
18-Aug	45c	2c	4.06
17-Aug	47c	23L	0.49
14-Aug	47c	46L	1.00
13-Aug	46c	6L	0.12
12-Aug	46c	2c	4.07
11-Aug	48c	0	0
10-Aug	48c	3c	7.54
06-Aug	45c	61L	1.38
04-Aug	44c	29L	0.65
31-Jul	45c	1c	2.69
30-Jul	44c	1c	2.39
29-Jul	45c	45L	1.02
28-Jul	44c	0	0

Stock Checklist

Price is above from 52 week high low average: 7%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

No mutual fund holding data available.

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView