GMR Power and Urban Infra Limited

NSE: GMRP&UI BSE: 543490 SECTOR: Power - Power

109 3(2%)

Volume

Open

108

High

108

Low

106

107

VWAP

52 Week High

141

52 Week Low

Viand Research Rating

Quality Score

00/00

Growth Score

00/00

Valuation Score

00/00

Momentum Score

00/00

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

8,548

No. of Shares

78.1

P/E

6.58

P/B

4.72

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

71.84

ROCE

Profit Growth

Listing Date

23-Mar-22

Promoter Holding

46.28%

FII Holding

3.44%

DII Holding

5.33%

Price Chart

Price Performance

1 Week0

1 Month0

3 Months0

6 Months0

1 Year0

YTD0

Moving Average

5 Day SMA0

10 Day SMA0

20 Day SMA0

30 Day SMA0

50 Day SMA0

61 Day SMA0

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3
Resistance 2
Resistance 1
Pivot Point
Support 1
Support 2
Support 3

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	Div Yld %
1	ADANIPOWER	4,81,018	249	12%	15%	65%	122%	26	0	0	0
2	NTPC	3,85,782	398	0%	3%	19%	15%	16	0	0	0
3	POWERGRID	2,79,530	301	2%	7%	6%	1%	18	0	0	0
4	ADANIGREEN	2,44,601	1490	6%	19%	42%	45%	99	0	0	0
5	ADANIENSOL	1,85,718	1546	12%	5%	50%	69%	51	0	0	0
6	TATAPOWER	1,36,729	428	1%	3%	8%	5%	29	0	0	0
7	JSWENERGY	1,10,907	605	8%	6%	19%	16%	39	0	0	0
8	NTPCGREEN	88,013	104	4%	7%	9%	9%	0	0	0	0
9	NHPC	81,325	81	1%	3%	1%	10%	24	0	0	0
10	TORNTPOWER	74,351	1476	0%	13%	12%	3%	0	0	0	0
Load More

Shareholding Pattern (%)

	Jan 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Promoters	(-4.31) 46.28%	(0.01) 50.56%	(0.01) 50.56%	(0.01) 50.55%	(0.01) 50.55%	(0.01) 50.55%	(0.01) 50.55%	(-9.31) 50.52%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%
FIIs	(-0.31) 3.44%	(-0.11) 3.76%	(-0.91) 3.89%	(-0.21) 4.76%	(1.01) 4.99%	(0.51) 3.95%	(2.11) 3.41%	(-0.21) 1.28%	(-3.51) 1.52%	(-1.41) 5.06%	(-7.41) 6.50%	(-7.01) 13.87%	(-0.31) 20.86%	(0.11) 21.19%	(0.01) 21.05%	(-0.51) 21.07%	(-5.71) 21.59%	(0.01) 27.29%
DIIs	(3.61) 5.33%	(0.01) 1.77%	(-0.21) 1.77%	(-0.31) 1.96%	(0.01) 2.29%	(-0.11) 2.25%	(0.11) 2.35%	(-0.41) 2.29%	(0.11) 2.70%	(-0.21) 2.57%	(0.01) 2.73%	(0.01) 2.73%	(0.01) 2.74%	(0.01) 2.74%	(0.01) 2.75%	(1.71) 2.75%	(-0.21) 1.02%	(0.01) 1.23%
Public	44.96%	43.91%	43.77%	42.70%	42.16%	43.26%	43.70%	45.90%	35.94%	32.54%	30.95%	23.56%	16.58%	16.26%	16.39%	16.36%	17.56%	11.66%
No. of Shareholders	337,385	337,384	344,110	355,493	360,420	365,655	364,580	357,346	357,344	369,233	351,477	367,661	324,709	331,014	337,176	347,048	357,175	381,078

Quarterly Results

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	1869	1810	1648	1737	1611	1384	1612	1634	1103	627	1124	1423	1447	1581	1068.68	1211	964	1051	876
Expenses	1500	1469	1248	1448	1336	968	1094	1267	880	519	934	1502	1377	1524	923.07	1129	847	886	792
Operating Profit	369	341	401	290	275	416	518	368	222	108	191	-78	71	57	145.61	82	117	165	84
OPM %	20	19	24	17	17	30	32	22	20	17	17	-6	5	4	13.63	7	12	16	10
Other Income	104	1134	213	291	135	328	1510	446	327	101	-88	-46	580	1557	433.42	80	-321	590	140
Interest	379	446	441	394	364	365	448	522	405	272	279	326	276	411	323.68	346	328	350	331
Depreciation	166	164	160	148	139	140	173	112	100	40	39	21	36	47	46.83	44	32	28	24
Profit before tax	-72	865	13	38	-94	239	1407	180	45	-103	-215	-471	339	1156	208.52	-228	-564	377	-132
Tax %	122	-3	155	-28	16	-4	3	5	4	19	1	0	0	7	3.29	20	2	12	5
Net Profit	-160	895	-7	49	-108	250	1362	170	43	-123	-218	-471	339	1069	201.67	-272	-574	332	-138
EPS in Rs	-2.36	12.43	-0.11	0.61	-1.49	3.57	20.3	2.69	0.75	-1.74	-3.4	-7.84	5.97	17.94	3.52	-3.55	0	0	0

Profit and Loss

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	6344	4489	5516	4102	2733
Expenses	4810	3575	5089	3606	2689
Operating Profit	1534	914	427	495	44
OPM %	24	20	8	12	2
Other Income	2228	755	2304	441	-552
Interest	1571	1477	1350	1354	1530
Depreciation	600	286	149	128	123
Profit before tax	1591	-94	1232	-546	-2161
Tax %	2	36	8	19	1
Net Profit	1552	-127	1139	-652	-2185
EPS in Rs	19.83	-1.71	19.6	-10.73	0
Dividend Payout %	0	0	0	0	0

Cash Flows

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	2833	1690	1230	1215	588
Cash from Investing Activity	-157	-902	3120	1267	692
Cash from Financing Activity	-2417	-1324	-3840	-2213	-1603
Net Cash Flow	259	-535	510	269	-322

Balance Sheet

	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	357	357	357	302	302	302	302
Reserves	1051	229	434	-3219	-2923	-2466	-2057
Borrowings	11589	10259	10068	13876	8216	10413	11653
Other Liabilities	3618	6137	5780	8508	6208	5824	5515
Total Liabilities	16615	16983	16640	19467	11803	14073	15413
Fixed Assets	8045	8167	9171	10938	2912	3013	3146
CWIP	461	505	402	358	0	0	0
Investments	509	365	274	650	2111	4978	5506
Other Assets	7600	7946	6793	7521	6779	6082	6761
Total Assets	16615	16983	16640	19467	11803	14073	15413

Delivery

#	Date	89 32% 118	Value (Cr)	Q/T 205	Del 50	Del 17
1	27-May	110	25	150	47	12
2	26-May	107	13	152	54	7
3	25-May	108	19	130	46	9
4	22-May	108	46	162	49	23
5	21-May	116	39	189	50	19
6	20-May	112	12	96	46	5
7	19-May	114	21	104	48	10
8	18-May	114	28	127	31	9
9	15-May	114	59	177	45	26
10	14-May	113	105	118	26	27
11	13-May	104	12	124	59	7
12	12-May	105	18	142	62	11
13	11-May	107	10	90	50	5
14	8-May	108	20	217	70	14
15	7-May	111	13	84	47	6
16	6-May	111	18	140	50	9
17	5-May	108	11	117	45	5
18	4-May	108	14	121	39	5
19	30-Apr	107	13	105	36	5
20	29-Apr	107	41	327	73	30
21	28-Apr	107	27	186	57	15
22	27-Apr	109	16	111	42	7
23	24-Apr	106	7	110	44	3
24	23-Apr	108	17	159	67	11
25	22-Apr	111	31	220	70	22
26	21-Apr	108	17	179	60	10
27	20-Apr	107	8	109	50	4
28	17-Apr	110	15	134	47	7
29	16-Apr	109	21	104	39	8
30	15-Apr	107	15	166	47	7
31	13-Apr	104	14	141	43	6
32	10-Apr	105	10	124	50	5
33	9-Apr	102	9	87	48	5
34	8-Apr	105	19	159	56	10
35	7-Apr	97	8	119	50	4
36	6-Apr	99	9	122	42	4
37	2-Apr	99	10	108	33	3
38	1-Apr	98	16	104	33	5
39	30-Mar	90	38	157	48	18
40	27-Mar	97	22	91	55	12
41	25-Mar	102	12	122	52	6
42	24-Mar	101	16	109	44	7
43	23-Mar	100	14	91	49	7
44	20-Mar	105	16	119	51	8

Daily Market Cap

Date	Total Market Cap	Change	Chg %
28-May	8,548c	8c	0.09
27-May	8,556c	234c	2.82
26-May	8,322c	111c	1.32
25-May	8,433c	110c	1.29
22-May	8,543c	259c	2.94
21-May	8,801c	43c	0.49
20-May	8,758c	161c	1.80
19-May	8,919c	177c	2.03
18-May	8,742c	162c	1.82
15-May	8,904c	25c	0.28
14-May	8,879c	697c	8.53
13-May	8,181c	20c	0.24
12-May	8,162c	196c	2.35
11-May	8,358c	327c	3.76
07-May	8,684c	132c	1.54
06-May	8,552c	116c	1.38
05-May	8,436c	79c	0.93
04-May	8,515c	240c	2.90
30-Apr	8,275c	90c	1.07
29-Apr	8,365c	12c	0.14
28-Apr	8,353c	94c	1.13
24-Apr	8,259c	272c	3.19
23-Apr	8,531c	138c	1.59
22-Apr	8,669c	156c	1.83
21-Apr	8,513c	89c	1.04
17-Apr	8,602c	205c	2.44
15-Apr	8,398c	0	0

Stock Checklist

Price is below from 52 week high low average: 21%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: NO

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements

Corporate Announcements

NseIndia | Trendlyne | Screener | TradingView