GMR Power and Urban Infra Limited

Web: gmrpui.com NSE: GMRP&UI BSE: 543490 SECTOR: Power - Power

100 1(-1%)

Volume

43L as on 01, Jun

Open

108

High

108

Low

106

101

VWAP

111

52 Week High

137

52 Week Low

Viand Research Rating

Quality Score

20/100

Growth Score

82/100

Valuation Score

50/100

Momentum Score

20/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

7,788

No. of Shares

78.1

P/E

6.58

P/B

4.72

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

71.84

ROCE

Profit Growth

Listing Date

23-Mar-22

Promoter Holding

46.28%

FII Holding

3.43%

DII Holding

5.22%

Price Chart

Price Performance

1 Week2%

1 Month3%

3 Months9%

6 Months7%

1 Year7%

YTD7%

Moving Average

5 Day SMA109

10 Day SMA111

20 Day SMA110

30 Day SMA109

50 Day SMA106

61 Day SMA107

80 Day SMA0

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	119	111	116	119
Resistance 2	116	111	114	117
Resistance 1	113	110	113	113
Pivot Point	110	110	110	110
Support 1	107	109	108	107
Support 2	104	108	107	104
Support 3	101	108	104	101

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPOWER	4,08,836	212	1%	7%	54%	84%	32	108.2	0.84	12971
2	NTPC	3,37,395	348	2%	5%	2%	2%	14	108.2	1.33	27546
3	POWERGRID	2,68,834	289	3%	0%	12%	3%	17	108.2	1.47	15928
4	ADANIGREEN	2,26,562	1380	5%	5%	63%	42%	153	108.2	5.19	1987
5	ADANIENSOL	2,01,455	1677	3%	12%	86%	100%	74	108.2	1.93	2393
6	TATAPOWER	1,19,985	376	1%	7%	7%	6%	29	108.2	1.93	5118
7	JSWENERGY	1,01,804	555	2%	3%	14%	5%	39	108.2	2.5	2762
8	NTPCGREEN	80,851	96	2%	6%	0%	15%	0	108.2	1.67	521
9	NHPC	80,250	80	2%	3%	4%	7%	24	108.2	1.26	4220
10	TORNTPOWER	72,159	1432	1%	3%	8%	6%	0	108.2	0.73	2469
Load More

Shareholding Pattern (%)

	Mar 2026	Jan 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Promoters	(0.01) 46.28%	(-4.31) 46.28%	(0.01) 50.56%	(0.01) 50.56%	(0.01) 50.55%	(0.01) 50.55%	(0.01) 50.55%	(0.01) 50.55%	(-9.31) 50.52%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%
FIIs	(0.01) 3.43%	(-0.31) 3.44%	(-0.11) 3.76%	(-0.91) 3.89%	(-0.21) 4.76%	(1.01) 4.99%	(0.51) 3.95%	(2.11) 3.41%	(-0.21) 1.28%	(-3.51) 1.52%	(-1.41) 5.06%	(-7.41) 6.50%	(-7.01) 13.87%	(-0.31) 20.86%	(0.11) 21.19%	(0.01) 21.05%	(-0.51) 21.07%	(-5.71) 21.59%	(0.01) 27.29%
DIIs	(-0.11) 5.22%	(3.61) 5.33%	(0.01) 1.77%	(-0.21) 1.77%	(-0.31) 1.96%	(0.01) 2.29%	(-0.11) 2.25%	(0.11) 2.35%	(-0.41) 2.29%	(0.11) 2.70%	(-0.21) 2.57%	(0.01) 2.73%	(0.01) 2.73%	(0.01) 2.74%	(0.01) 2.74%	(0.01) 2.75%	(1.71) 2.75%	(-0.21) 1.02%	(0.01) 1.23%
Public	45.09%	44.96%	43.91%	43.77%	42.70%	42.16%	43.26%	43.70%	45.90%	35.94%	32.54%	30.95%	23.56%	16.58%	16.26%	16.39%	16.36%	17.56%	11.66%
No. of Shareholders	328,621	337,385	337,384	344,110	355,493	360,420	365,655	364,580	357,346	357,344	369,233	351,477	367,661	324,709	331,014	337,176	347,048	357,175	381,078

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2004	1869	1810	1648	1737	1611	1384	1612	1634	1103	627	1124	1423	1447	1581	1068.68	1211	964	1051	876
Sales Growth % (YoY)	15.4%	16%	30.8%	2.3%	6.3%	46.1%	120.5%	43.4%	14.8%	-23.8%	-60.3%	5.2%	17.5%	50.1%	50.4%	22%	53.7%	-	-	-
Sales Growth % (QoQ)	7.2%	3.3%	9.8%	-5.1%	7.8%	16.4%	-14.1%	-1.3%	48.1%	75.9%	-44.2%	-21%	-1.7%	-8.5%	47.9%	-11.8%	25.6%	-8.3%	20%	-
Expenses	1545	1500	1469	1248	1448	1336	968	1094	1267	880	519	934	1502	1377	1524	923.07	1129	847	886	792
Operating Profit	459	369	341	401	290	275	416	518	368	222	108	191	-78	71	57	145.61	82	117	165	84
OPM %	23	20	19	24	17	17	30	32	22	20	17	17	-6	5	4	13.63	7	12	16	10
Other Income	112	104	1134	213	291	135	328	1510	446	327	101	-88	-46	580	1557	433.42	80	-321	590	140
Interest	392	379	446	441	394	364	365	448	522	405	272	279	326	276	411	323.68	346	328	350	331
Depreciation	176	166	164	160	148	139	140	173	112	100	40	39	21	36	47	46.83	44	32	28	24
Profit before tax	2	-72	865	13	38	-94	239	1407	180	45	-103	-215	-471	339	1156	208.52	-228	-564	377	-132
Tax %	5147	122	-3	155	-28	16	-4	3	5	4	19	1	0	0	7	3.29	20	2	12	5
Net Profit	-114	-160	895	-7	49	-108	250	1362	170	43	-123	-218	-471	339	1069	201.67	-272	-574	332	-138
Net Profit Growth % (QoQ)	28.7%	-117.9%	12885.7%	-114.3%	145.4%	-143.2%	-81.6%	701.2%	295.3%	135%	43.6%	53.7%	-238.9%	-68.3%	430.1%	174.1%	52.6%	-272.9%	340.6%	-
Net Profit Growth % (YoY)	-332.7%	-48.1%	258%	-100.5%	-71.2%	-351.2%	303.3%	724.8%	136.1%	-87.3%	-111.5%	-208.1%	-73.2%	159.1%	222%	246.1%	-	-	-	-
TTM Net Profit	614	777	829	184	1553	1674	1825	1452	-128	-769	-473	719	1138.67	1337.67	424.67	-312.33	-652	-380	194	0
EPS in Rs	-1.43	-2.36	12.43	-0.11	0.61	-1.49	3.57	20.3	2.69	0.75	-1.74	-3.4	-7.84	5.97	17.94	3.52	-3.55	0	0	0

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	7332	6344	4489	5516	4102	2733
Sales Growth %	15.6%	41.3%	-18.6%	34.5%	50.1%	-
Expenses	5728	4810	3575	5089	3606	2689
Operating Profit	1604	1534	914	427	495	44
OPM %	22	24	20	8	12	2
Other Income	1528	2228	755	2304	441	-552
Interest	1659	1571	1477	1350	1354	1530
Depreciation	666	600	286	149	128	123
Profit before tax	808	1591	-94	1232	-546	-2161
Tax %	24	2	36	8	19	1
Net Profit	614	1552	-127	1139	-652	-2185
Net Profit Growth %	-60.4%	1322%	-111.2%	274.7%	70.2%	-
EPS in Rs	7.69	19.83	-1.71	19.6	-10.73	0
Dividend Payout %	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	1260	2833	1690	1230	1215	588
Cash from Investing Activity	-809	-157	-902	3120	1267	692
Cash from Financing Activity	-583	-2417	-1324	-3840	-2213	-1603
Net Cash Flow	-132	259	-535	510	269	-322

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	391	357	357	357	302	302	302	302
Reserves	1513	1051	229	434	-3219	-2923	-2466	-2057
Borrowings	11594	11589	10259	10068	13876	8216	10413	11653
Other Liabilities	3553	3618	6137	5780	8508	6208	5824	5515
Total Liabilities	17050	16615	16983	16640	19467	11803	14073	15413
Fixed Assets	7928	8045	8167	9171	10938	2912	3013	3146
CWIP	454	461	505	402	358	0	0	0
Investments	936	509	365	274	650	2111	4978	5506
Other Assets	7732	7600	7946	6793	7521	6779	6082	6761
Total Assets	17050	16615	16983	16640	19467	11803	14073	15413

Delivery

#	Date	95 25% 118	Value (Cr)	Q/T 189	Del 47	Del 19
1	22-Jul	101	25	171	31	8
2	21-Jul	97	3	101	51	2
3	20-Jul	97	3	101	42	1
4	17-Jul	97	7	160	67	5
5	16-Jul	98	7	177	69	5
6	15-Jul	99	7	113	44	3
7	14-Jul	100	7	109	53	4
8	13-Jul	100	10	127	47	5
9	10-Jul	99	12	91	46	6
10	9-Jul	99	7	113	47	3
11	8-Jul	98	9	112	51	5
12	7-Jul	100	10	111	45	5
13	6-Jul	100	7	136	55	4
14	3-Jul	100	6	171	59	4
15	2-Jul	100	7	133	49	4
16	1-Jul	100	14	178	44	6
17	30-Jun	99	5	129	56	3
18	29-Jun	99	8	143	50	4
19	25-Jun	100	15	169	50	8
20	24-Jun	99	11	149	52	6
21	23-Jun	101	10	114	54	6
22	22-Jun	102	8	119	57	4
23	19-Jun	101	20	126	58	12
24	18-Jun	102	35	185	53	19
25	17-Jun	105	21	157	43	9
26	16-Jun	105	10	81	55	6
27	15-Jun	106	10	109	35	4
28	12-Jun	106	13	147	48	6
29	11-Jun	102	10	112	54	6
30	10-Jun	105	12	147	63	7
31	9-Jun	107	10	126	39	4
32	8-Jun	105	14	119	50	7
33	5-Jun	108	29	166	30	9
34	4-Jun	109	30	281	67	20
35	3-Jun	109	13	141	48	6
36	2-Jun	112	30	276	62	19
37	1-Jun	110	48	297	65	31
38	29-May	110	62	219	58	36
39	27-May	110	25	150	47	12
40	26-May	107	13	152	54	7
41	25-May	108	19	130	46	9
42	22-May	108	46	162	49	23
43	21-May	116	39	189	50	19
44	20-May	112	12	96	46	5
45	19-May	114	21	104	48	10
46	18-May	114	28	127	31	9
47	15-May	114	59	177	45	26
48	14-May	113	105	118	26	27

Daily Market Cap

Date	Total Market Cap	Change	Chg %
23-Jul	7,788c	116c	1.47
22-Jul	7,904c	344c	4.55
21-Jul	7,560c	42c	0.55
17-Jul	7,602c	67c	0.88
16-Jul	7,670c	160c	2.04
15-Jul	7,830c	21c	0.27
14-Jul	7,809c	8c	0.10
13-Jul	7,801c	19c	0.24
10-Jul	7,782c	20c	0.26
09-Jul	7,762c	100c	1.30
08-Jul	7,662c	179c	2.28
07-Jul	7,841c	3c	0.04
06-Jul	7,838c	60c	0.76
02-Jul	7,898c	72c	0.92
01-Jul	7,826c	77c	1.00
30-Jun	7,749c	13c	0.16
29-Jun	7,736c	66c	0.85
26-Jun	7,802c	26c	0.33
25-Jun	7,828c	95c	1.23
24-Jun	7,733c	121c	1.54
23-Jun	7,854c	90c	1.13
22-Jun	7,944c	70c	0.89
19-Jun	7,873c	77c	0.97
18-Jun	7,951c	242c	2.96
17-Jun	8,193c	78c	0.94
16-Jun	8,271c	8c	0.09
15-Jun	8,279c	59c	0.71
12-Jun	8,220c	73c	0.90
11-Jun	8,147c	179c	2.15
10-Jun	8,326c	0	0

Stock Checklist

Price is below from 52 week high low average: 55%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 12 fund scheme(s) across 5 fund house(s) as of Jul26 · Total value ₹18 Cr · 0 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	4	0.20%	-	18
Groww Mutual Fund	2	0.02%	-	0.1
Bandhan Mutual Fund	2	0.02%	-	0
Angel One Mutual Fund	2	0.01%	-	0
Mirae Asset Mutual Fund	2	0.01%	-	0

GMR Power and Urban Infra Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements