GMR Power and Urban Infra Limited

Web: gmrpui.com NSE: GMRP&UI BSE: 543490 SECTOR: Power - Power | Add Note | View Notes

95 4(-4%)

Near 52W Low of 87

Volume

13L as on 18, Sep

Open

108

High

108

Low

106

VWAP

52 Week High

136

52 Week Low

Viand Research Rating

Quality Score

20/100

Growth Score

82/100

Valuation Score

50/100

Momentum Score

0/100

Analyst Recommendations

BUY/SELL

Hold | Buy | Strong Buy

Analyst Price Target

Market Cap (cr)

7,431

No. of Shares

78.1

P/E

6.58

P/B

4.72

Face Value

Div. Yield

Book Value (TTM)

CASH

DEBT

EPS (TTM)

ROE

71.84

ROCE

Profit Growth

Listing Date

23-Mar-22

Rank/Sector Rank

#679/#21

Promoter Holding

46.28%

FII Holding

3.43%

DII Holding

5.22%

Price Chart

Price Performance

1 Week2%

1 Month4%

3 Months9%

6 Months11%

1 Year10%

YTD10%

Moving Average

5 Day SMA92

10 Day SMA94

20 Day SMA94

30 Day SMA95

50 Day SMA96

61 Day SMA97

80 Day SMA99

200 Day SMA0

PIVOT LEVEL

	Standard	Camarilla	Fibonacci	Woodie's
Resistance 3	96	93	95	95
Resistance 2	95	93	94	95
Resistance 1	93	92	93	93
Pivot Point	93	92	93	92
Support 1	91	92	92	91
Support 2	90	92	91	90
Support 3	89	92	90	89

Competitors/Peers

#	Symbol	MCAP	LTP	1W	1M	6M	1Y	P/E	Ind PE	Debt/Eq	NP Qtr Rs.Cr.
1	ADANIPOWER	3,60,797	187	4%	3%	1%	15%	32	108.2	0.84	12971
2	NTPC	2,93,809	303	1%	4%	19%	8%	14	108.2	1.33	27546
3	POWERGRID	2,34,515	252	1%	5%	20%	13%	17	108.2	1.48	15921
4	ADANIGREEN	2,06,569	1258	4%	3%	16%	26%	153	108.2	5.19	1987
5	ADANIENSOL	1,61,919	1324	8%	1%	12%	46%	74	108.2	1.93	2393
6	TATAPOWER	1,12,476	352	3%	2%	17%	11%	29	108.2	1.93	5118
7	JSWENERGY	87,081	475	4%	4%	10%	8%	39	108.2	2.5	2762
8	NHPC	72,977	73	2%	5%	12%	17%	24	108.2	1.26	4220
9	NTPCGREEN	70,781	84	3%	3%	17%	10%	0	108.2	1.67	521
10	TORNTPOWER	59,607	1183	3%	5%	19%	6%	0	108.2	0.73	2469
Load More

Shareholding Pattern (%)

	Mar 2026	Jan 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jul 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022
Promoters	(0.01) 46.28%	(-4.31) 46.28%	(0.01) 50.56%	(0.01) 50.56%	(0.01) 50.55%	(0.01) 50.55%	(0.01) 50.55%	(0.01) 50.55%	(-9.31) 50.52%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%	(0.01) 59.83%
FIIs	(0.01) 3.43%	(-0.31) 3.44%	(-0.11) 3.76%	(-0.91) 3.89%	(-0.21) 4.76%	(1.01) 4.99%	(0.51) 3.95%	(2.11) 3.41%	(-0.21) 1.28%	(-3.51) 1.52%	(-1.41) 5.06%	(-7.41) 6.50%	(-7.01) 13.87%	(-0.31) 20.86%	(0.11) 21.19%	(0.01) 21.05%	(-0.51) 21.07%	(-5.71) 21.59%	(0.01) 27.29%
DIIs	(-0.11) 5.22%	(3.61) 5.33%	(0.01) 1.77%	(-0.21) 1.77%	(-0.31) 1.96%	(0.01) 2.29%	(-0.11) 2.25%	(0.11) 2.35%	(-0.41) 2.29%	(0.11) 2.70%	(-0.21) 2.57%	(0.01) 2.73%	(0.01) 2.73%	(0.01) 2.74%	(0.01) 2.74%	(0.01) 2.75%	(1.71) 2.75%	(-0.21) 1.02%	(0.01) 1.23%
Public	45.09%	44.96%	43.91%	43.77%	42.70%	42.16%	43.26%	43.70%	45.90%	35.94%	32.54%	30.95%	23.56%	16.58%	16.26%	16.39%	16.36%	17.56%	11.66%
No. of Shareholders	328,621	337,385	337,384	344,110	355,493	360,420	365,655	364,580	357,346	357,344	369,233	351,477	367,661	324,709	331,014	337,176	347,048	357,175	381,078

Quarterly Results

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023	Mar 2023	Dec 2022	Sep 2022	Jun 2022	Mar 2022	Dec 2021	Sep 2021	Jun 2021
Sales	2004	1869	1810	1648	1737	1611	1384	1612	1634	1103	627	1124	1423	1447	1581	1068.68	1211	964	1051	876
Sales Growth % (YoY)	15.4%	16%	30.8%	2.3%	6.3%	46.1%	120.5%	43.4%	14.8%	-23.8%	-60.3%	5.2%	17.5%	50.1%	50.4%	22%	53.7%	-	-	-
Sales Growth % (QoQ)	7.2%	3.3%	9.8%	-5.1%	7.8%	16.4%	-14.1%	-1.3%	48.1%	75.9%	-44.2%	-21%	-1.7%	-8.5%	47.9%	-11.8%	25.6%	-8.3%	20%	-
Expenses	1545	1500	1469	1248	1448	1336	968	1094	1267	880	519	934	1502	1377	1524	923.07	1129	847	886	792
Operating Profit	459	369	341	401	290	275	416	518	368	222	108	191	-78	71	57	145.61	82	117	165	84
OPM %	23	20	19	24	17	17	30	32	22	20	17	17	-6	5	4	13.63	7	12	16	10
Other Income	112	104	1134	213	291	135	328	1510	446	327	101	-88	-46	580	1557	433.42	80	-321	590	140
Interest	392	379	446	441	394	364	365	448	522	405	272	279	326	276	411	323.68	346	328	350	331
Depreciation	176	166	164	160	148	139	140	173	112	100	40	39	21	36	47	46.83	44	32	28	24
Profit before tax	2	-72	865	13	38	-94	239	1407	180	45	-103	-215	-471	339	1156	208.52	-228	-564	377	-132
Tax %	5147	122	-3	155	-28	16	-4	3	5	4	19	1	0	0	7	3.29	20	2	12	5
Net Profit	-114	-160	895	-7	49	-108	250	1362	170	43	-123	-218	-471	339	1069	201.67	-272	-574	332	-138
Net Profit Growth % (QoQ)	28.7%	-117.9%	12885.7%	-114.3%	145.4%	-143.2%	-81.6%	701.2%	295.3%	135%	43.6%	53.7%	-238.9%	-68.3%	430.1%	174.1%	52.6%	-272.9%	340.6%	-
Net Profit Growth % (YoY)	-332.7%	-48.1%	258%	-100.5%	-71.2%	-351.2%	303.3%	724.8%	136.1%	-87.3%	-111.5%	-208.1%	-73.2%	159.1%	222%	246.1%	-	-	-	-
TTM Net Profit	614	777	829	184	1553	1674	1825	1452	-128	-769	-473	719	1138.67	1337.67	424.67	-312.33	-652	-380	194	0
EPS in Rs	-1.43	-2.36	12.43	-0.11	0.61	-1.49	3.57	20.3	2.69	0.75	-1.74	-3.4	-7.84	5.97	17.94	3.52	-3.55	0	0	0

Profit and Loss

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Sales	7332	6344	4489	5516	4102	2733
Sales Growth %	15.6%	41.3%	-18.6%	34.5%	50.1%	-
Expenses	5728	4810	3575	5089	3606	2689
Operating Profit	1604	1534	914	427	495	44
OPM %	22	24	20	8	12	2
Other Income	1528	2228	755	2304	441	-552
Interest	1659	1571	1477	1350	1354	1530
Depreciation	666	600	286	149	128	123
Profit before tax	808	1591	-94	1232	-546	-2161
Tax %	24	2	36	8	19	1
Net Profit	614	1552	-127	1139	-652	-2185
Net Profit Growth %	-60.4%	1322%	-111.2%	274.7%	70.2%	-
EPS in Rs	7.69	19.83	-1.71	19.6	-10.73	0
Dividend Payout %	0	0	0	0	0	0

Cash Flows

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Cash from Operating Activity	1260	2833	1690	1230	1215	588
Cash from Investing Activity	-809	-157	-902	3120	1267	692
Cash from Financing Activity	-583	-2417	-1324	-3840	-2213	-1603
Net Cash Flow	-132	259	-535	510	269	-322

Balance Sheet

	Mar 2026	Sep 2025	Mar 2025	Sep 2024	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Equity Capital	391	357	357	357	302	302	302	302
Reserves	1513	1051	229	434	-3219	-2923	-2466	-2057
Borrowings	11594	11589	10259	10068	13876	8216	10413	11653
Other Liabilities	3553	3618	6137	5780	8508	6208	5824	5515
Total Liabilities	17050	16615	16983	16640	19467	11803	14073	15413
Fixed Assets	7928	8045	8167	9171	10938	2912	3013	3146
CWIP	454	461	505	402	358	0	0	0
Investments	936	509	365	274	650	2111	4978	5506
Other Assets	7732	7600	7946	6793	7521	6779	6082	6761
Total Assets	17050	16615	16983	16640	19467	11803	14073	15413

Delivery

Delivery Data: GMRP&UI

#	Date	87 23% 107	Value (Cr)	Q/T 137	Del 37	Del 24
1	21-Oct	96	12	82	46	6
2	19-Oct	99	4	84	44	2
3	16-Oct	101	9	77	44	4
4	15-Oct	100	8	109	48	4
5	14-Oct	102	12	75	46	5
6	13-Oct	102	82	143	17	14
7	12-Oct	98	7	74	48	3
8	9-Oct	98	6	79	37	2
9	8-Oct	97	9	80	39	4
10	7-Oct	102	9	71	39	3
11	6-Oct	102	23	88	35	8
12	5-Oct	101	10	74	40	4
13	1-Oct	102	18	76	38	7
14	30-Sep	105	38	129	49	19
15	29-Sep	101	14	88	46	6
16	28-Sep	102	25	98	38	9
17	25-Sep	103	22	98	42	9
18	24-Sep	101	36	152	51	18
19	23-Sep	98	36	169	49	18
20	22-Sep	95	19	112	43	8
21	21-Sep	92	6	93	52	3
22	18-Sep	92	12	122	44	5
23	17-Sep	92	5	74	44	2
24	16-Sep	93	21	111	30	6
25	15-Sep	90	7	114	50	4
26	11-Sep	94	5	88	57	3
27	10-Sep	97	15	132	52	8
28	9-Sep	95	12	132	50	6
29	8-Sep	96	15	116	44	6
30	7-Sep	94	11	134	46	5
31	4-Sep	95	19	155	41	8
32	3-Sep	92	11	164	57	6
33	2-Sep	91	20	145	46	9
34	1-Sep	90	10	124	53	5
35	31-Aug	90	83	209	55	46
36	28-Aug	93	31	96	38	12
37	27-Aug	95	8	99	49	4
38	26-Aug	95	13	85	55	7
39	25-Aug	96	5	91	52	2
40	24-Aug	96	6	100	47	3
41	21-Aug	97	8	109	52	4
42	20-Aug	99	11	66	44	5
43	19-Aug	99	20	112	48	9
44	18-Aug	96	8	76	52	4
45	17-Aug	97	7	79	50	3
46	14-Aug	97	9	67	53	5
47	13-Aug	99	15	127	47	7
48	12-Aug	97	7	79	48	3

Daily Market Cap

Date	Total Market Cap	Change	Chg %
21-Oct	7,431c	316c	4.08
19-Oct	7,748c	121c	1.54
17-Oct	7,869c	0	0
16-Oct	7,869c	75c	0.96
15-Oct	7,794c	243c	3.02
14-Oct	8,037c	11c	0.14
13-Oct	8,026c	310c	4.02
12-Oct	7,716c	9c	0.12
09-Oct	7,706c	105c	1.38
08-Oct	7,602c	398c	4.97
05-Oct	7,999c	120c	1.48
01-Oct	8,120c	226c	2.86
29-Sep	7,894c	6c	0.07
28-Sep	7,899c	113c	1.44
25-Sep	7,787c	195c	2.57
24-Sep	7,592c	180c	2.42
22-Sep	7,412c	85c	1.16
17-Sep	7,327c	23c	0.31
10-Sep	7,304c	163c	2.19
07-Sep	7,467c	106c	1.44
04-Sep	7,361c	0	0

Stock Checklist

Price is above from 52 week high low average: 17%

Stock is trading above all short term SMAs: NO

Stock is trading above all long term SMAs: YES

Stock is Consistently Improving Long Term: NO

FII purchased in last quarter: NO

Promoters are buying the stock: NO

Mutual Fund Holdings

Held by 12 fund scheme(s) across 5 fund house(s) as of Oct26 · Total value ₹17 Cr · 2 increasing / 0 decreasing · View in MF Pro →

Fund House	Schemes	Weight %	Change	Value (Cr)
Motilal Oswal Mutual Fund	4	0.34%	+0.07%	16.6
Groww Mutual Fund	2	0.01%	+0.01%	0.1
Mirae Asset Mutual Fund	2	0.02%	+0.01%	0
Angel One Mutual Fund	2	0.02%	+0.01%	0
Bandhan Mutual Fund	2	0.02%	-	0

GMR Power and Urban Infra Limited

Price Chart

Price Performance

Moving Average

PIVOT LEVEL

Competitors/Peers

Shareholding Pattern (%)

Quarterly Results

Profit and Loss

Cash Flows

Balance Sheet

Delivery

Daily Market Cap

Stock Checklist

Mutual Fund Holdings

Strategy Builder

Bulk Deals

Events

News

Exchange Filings

Annual Reports

Ratings & Research Reports

Concalls

Announcements